PT Map Aktif Adiperkasa Tbk
IDX:MAPA.JK
1055 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 1,388,473 | 1,174,747 | 250,752 | 2,078 | 686,771 | 353,411 | 292,593 | 256,797 | 636,210.68 |
Depreciation & Amortization
| 927,204 | 669,003 | 620,507 | 620,613 | 177,078 | 146,524 | 125,823.772 | 111,746.135 | 82,036.109 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,049,470 | -1,843,750 | -17,212 | -583,396 | -42,658 | -353,411 | -292,593 | -256,797 | -462,422.437 |
Operating Cash Flow
| 1,266,207 | 1,843,750 | 854,047 | 39,295 | 821,191 | 552,924 | 505,576.877 | 727,478.924 | 91,752.134 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -953,239 | -375,106 | -112,390 | -106,313 | -285,188 | -274,747 | -168,831 | -86,818 | -81,250.763 |
Acquisitions Net
| -78,975 | 7,689 | 14,635 | -101,325 | 1,083 | 75 | 6,176.68 | -180,000 | 712.754 |
Purchases Of Investments
| -5,000 | -68,273 | -13,672 | -1,509 | -28,762 | -19,088 | -21,305 | -10,297 | 0 |
Sales Maturities Of Investments
| 120,497 | -7,689 | -963 | 20,069 | -1,083 | 18,500 | 0 | 15,912 | 0 |
Other Investing Activites
| -120,497 | 13,512 | -6,571 | -1,509 | 12,456 | -4,769 | 11,171 | -10,297 | -13,433.058 |
Investing Cash Flow
| -1,037,214 | -429,867 | -118,961 | -190,587 | -301,494 | -280,029 | -178,965 | -271,500 | -93,971.067 |
Financing Activities: | |||||||||
Debt Repayment
| -493,363 | -79,410 | -700,155 | -732,270 | -829,103 | -913,897 | -485,000 | -327,000 | -43,045.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 987,840 | 0 | 110,350 | 20,000 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230,000 | 0 |
Dividends Paid
| -114,016 | 0 | 0 | 0 | 0 | 0 | -210,000 | -180,975 | 0 |
Other Financing Activities
| 40 | -457,270 | -1,922 | 916,586 | 374,912 | -108,042 | 283,472 | -99,221 | 62,608.093 |
Financing Cash Flow
| -471,386 | -536,680 | -702,077 | 184,316 | -454,191 | -34,099 | -411,528 | -266,846 | 125,653.39 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| 0 | -197,980 | 30,057 | 20,359 | 2,512 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -242,393 | 679,223 | 63,066 | 53,383 | 68,018 | 229,439 | -89,912 | 184,994 | 123,434.457 |
Cash At End Of Period
| 1,099,244 | 1,341,637 | 662,414 | 599,348 | 535,223 | 467,205 | 237,766 | 327,678 | 142,683.855 |