PT Map Aktif Adiperkasa Tbk

IDX:MAPA.JK

930 (IDR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015
Operating Activities:
Net Income 1,388,4731,174,747250,7522,078686,771353,411292,593256,797636,210.68
Depreciation & Amortization 927,204669,003620,507620,613177,078146,524125,823.772111,746.13582,036.109
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital 000000000
Accounts Receivables 000000000
Inventory 000000000
Accounts Payables 000000000
Other Working Capital 000000000
Other Non Cash Items -1,049,470-1,843,750-17,212-583,396-42,658-353,411-292,593-256,797-462,422.437
Operating Cash Flow 1,266,2071,843,750854,04739,295821,191552,924505,576.877727,478.92491,752.134
Investing Activities:
Investments In Property Plant And Equipment -953,239-375,106-112,390-106,313-285,188-274,747-168,831-86,818-81,250.763
Acquisitions Net -78,9757,68914,635-101,3251,083756,176.68-180,000712.754
Purchases Of Investments -5,000-68,273-13,672-1,509-28,762-19,088-21,305-10,2970
Sales Maturities Of Investments 120,497-7,689-96320,069-1,08318,500015,9120
Other Investing Activites -120,49713,512-6,571-1,50912,456-4,76911,171-10,297-13,433.058
Investing Cash Flow -1,037,214-429,867-118,961-190,587-301,494-280,029-178,965-271,500-93,971.067
Financing Activities:
Debt Repayment -493,363-79,410-700,155-732,270-829,103-913,897-485,000-327,000-43,045.3
Common Stock Issued 00000987,8400110,35020,000
Common Stock Repurchased 0000000230,0000
Dividends Paid -114,01600000-210,000-180,9750
Other Financing Activities 40-457,270-1,922916,586374,912-108,042283,472-99,22162,608.093
Financing Cash Flow -471,386-536,680-702,077184,316-454,191-34,099-411,528-266,846125,653.39
Other Information:
Effect Of Forex Changes On Cash 0-197,98030,05720,3592,5120000
Net Change In Cash -242,393679,22363,06653,38368,018229,439-89,912184,994123,434.457
Cash At End Of Period 1,099,2441,341,637662,414599,348535,223467,205237,766327,678142,683.855