Mapfre, S.A.
MSE:MAP.MC
2.38 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,086 | 2,574.6 | 2,887.6 | 2,418.9 | 2,537.5 | 2,201.41 | 1,864.01 | 1,451.13 | 989.09 | 1,188.6 | 1,162.78 | 1,018.04 | 1,254.35 | 1,497.41 | 861.07 | 1,415.07 | 1,639.4 | 832.45 | 964.71 | 900.81 |
Short Term Investments
| 21,681.9 | 25,509.8 | 29,395.9 | 30,382.4 | 37,108.9 | 34,017.19 | 5,646.94 | 4,879.27 | 5,415.86 | 4,878.92 | 3,658.81 | 3,621.7 | 2,998.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23,767.9 | 28,084.4 | 32,283.5 | 32,801.3 | 39,646.4 | 36,218.6 | 7,510.95 | 6,330.4 | 6,404.95 | 6,067.52 | 4,821.59 | 4,639.74 | 4,252.99 | 1,497.41 | 861.07 | 1,415.07 | 1,639.4 | 832.45 | 964.71 | 900.81 |
Net Receivables
| -23,824.3 | -4,051.6 | -17,351.2 | -23,324.4 | -17,569.45 | -16,819.76 | -16,742.18 | -16,445.74 | -2,730.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 56.4 | 53.4 | 54 | 49.5 | 60.48 | 60.87 | 67.08 | 75.04 | 75.83 | 77.45 | 77.59 | 81.42 | 123.62 | 129.77 | 654.92 | 687.05 | 678.19 | 491.13 | 309.22 | 62.36 |
Other Current Assets
| 3,648.2 | 4,051.6 | 17,351.2 | 23,324.4 | 17,569.45 | 16,819.76 | 16,742.18 | 16,445.74 | 2,730.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,648.2 | 28,137.8 | 32,337.5 | 32,850.8 | 39,706.88 | 36,279.47 | 7,578.03 | 6,405.44 | 6,480.78 | 6,144.97 | 4,899.18 | 4,721.16 | 4,376.61 | 1,627.18 | 1,515.99 | 2,102.12 | 2,317.59 | 1,323.58 | 1,273.93 | 963.17 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,183.9 | 1,302 | 1,295 | 1,279.2 | 1,377.14 | 1,112.34 | 1,191.73 | 1,296.57 | 1,274.48 | 1,469.46 | 1,408.18 | 1,434.87 | 1,441.98 | 1,400.93 | 1,536.19 | 1,292.24 | 1,340.08 | 549.34 | 502.58 | 417.35 |
Goodwill
| 1,353.7 | 1,445.6 | 1,472.4 | 1,409.8 | 1,773.21 | 1,689.03 | 1,882.96 | 1,990.05 | 2,068 | 2,030.48 | 1,928.43 | 2,146.15 | 0 | 2,258.39 | 1,643.85 | 0 | 1,016.93 | 598.82 | 595.97 | 502.84 |
Intangible Assets
| 1,326.9 | 1,670.3 | 1,449.3 | 1,387.5 | 1,537.3 | 1,393.74 | 1,597.69 | 1,852.14 | 1,661.88 | 2,135.61 | 2,056.45 | 2,281.79 | 4,716.52 | 897.64 | 477.19 | 2,064.86 | 170.79 | 67.02 | 54.9 | 41.15 |
Goodwill and Intangible Assets
| 2,680.6 | 3,115.9 | 2,921.7 | 2,797.3 | 3,310.51 | 3,082.77 | 3,480.65 | 3,842.19 | 3,729.88 | 4,166.09 | 3,984.88 | 4,427.94 | 4,716.52 | 3,156.03 | 2,121.04 | 2,064.86 | 1,187.72 | 665.84 | 650.87 | 543.99 |
Long Term Investments
| 8,069.9 | 32,753.6 | 37,148 | 37,079.7 | 45,496.23 | 41,927.24 | 42,649.93 | 43,162.95 | 40,651.78 | 42,532.34 | 34,312.57 | 34,004.77 | 32,058.29 | 30,795.69 | 27,899.95 | 28,341.86 | 25,375.62 | 20,646.94 | 19,716.46 | 17,741.5 |
Tax Assets
| 397.3 | 642 | 299.6 | 221.7 | 306.97 | 333.58 | 296.81 | 335.32 | 255.91 | 2,023.33 | 1,305.07 | 1,236.27 | 1,264.25 | 969.9 | 711.83 | 585.62 | 356.22 | 444.81 | 736.29 | 580.47 |
Other Non-Current Assets
| 33,029.1 | -37,813.5 | -41,664.3 | -41,377.9 | -50,490.85 | -46,455.93 | -47,619.12 | -48,637.03 | -45,912.05 | -50,191.22 | -41,010.7 | -41,103.85 | -39,481.04 | -36,322.55 | -32,269.01 | -32,284.58 | -28,259.64 | -22,306.93 | -21,606.2 | -19,283.31 |
Total Non-Current Assets
| 45,360.8 | 37,813.5 | 41,664.3 | 41,377.9 | 50,490.85 | 46,455.93 | 47,619.12 | 48,637.03 | 45,912.05 | 50,191.22 | 41,010.7 | 41,103.85 | 39,481.04 | 36,322.55 | 32,269.01 | 32,284.58 | 28,259.64 | 22,306.93 | 21,606.2 | 19,283.31 |
Total Assets
| 49,009 | 59,625.8 | 63,854.2 | 69,152.6 | 72,509.92 | 67,290.82 | 67,569.48 | 67,881.76 | 63,489.27 | 67,231.87 | 56,825.75 | 56,983.18 | 54,855.65 | 48,672.31 | 43,105.85 | 40,875.18 | 36,343.92 | 28,347.81 | 26,443.3 | 22,957.76 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 38,377.2 | 2,128.5 | 2,167.8 | 2,256.9 | 2,469.14 | 1,947.42 | 2,190.74 | 1,998.85 | 2,309 | 1,973.69 | 1,900.04 | 1,654.93 | 0 | 695.74 | 0 | 700.82 | 0 | 518.96 | 0 | 0 |
Short Term Debt
| 139.6 | 239.3 | 786.5 | 611.9 | 639.8 | 502.82 | 654.98 | 539.06 | 1,095.07 | 73.93 | 68.02 | 62.45 | 0 | 2,035.42 | 0 | 1,857.75 | 0 | 799.04 | 0 | 0 |
Tax Payables
| 226.6 | 477.2 | 406.2 | 305.1 | 459.37 | 450.71 | 510.8 | 671.54 | 609 | 552.41 | 515.69 | 655.09 | 570.42 | 128.3 | 358.22 | 214.42 | 411 | 299.33 | 0 | 0 |
Deferred Revenue
| 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -4,016.1 | -2,367.8 | -2,954.3 | -2,868.8 | -3,108.94 | -2,450.24 | -2,845.72 | -2,537.91 | -3,404.07 | -2,047.62 | -1,968.06 | -1,717.38 | 0 | -2,731.16 | 0 | -2,558.57 | 0 | -1,318 | 0 | 0 |
Total Current Liabilities
| 34,587.7 | 2,367.8 | 2,954.3 | 2,868.8 | 3,108.94 | 2,450.24 | 2,845.72 | 2,537.91 | 3,404.07 | 2,047.62 | 1,968.06 | 1,717.38 | 0 | 2,731.16 | 0 | 2,558.57 | 0 | 1,318 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,740.6 | 4,401.4 | 4,121.2 | 4,217.5 | 3,958.62 | 3,553.23 | 3,099.42 | 2,773.69 | 1,703.89 | 2,723.55 | 2,908.09 | 3,008.53 | 3,292.97 | 433.5 | 2,178.94 | 0 | 1,537.87 | 298.03 | 428.37 | 272.26 |
Deferred Revenue Non-Current
| -40,214 | 0 | 0 | 0 | 0 | 0 | 0 | 240.85 | 368.72 | 0 | 0 | 0 | 0 | 281.36 | 288.92 | 0 | 272.05 | 229.14 | 616.22 | 471.43 |
Deferred Tax Liabilities Non-Current
| 236 | 208 | 537.7 | 670.6 | 703.21 | 499.32 | 588.04 | 730.71 | 710.54 | 2,662.27 | 1,740.81 | 1,773.07 | 1,730.83 | 1,096.31 | 870.25 | 0 | 428.26 | 520.92 | 839.85 | 642.27 |
Other Non-Current Liabilities
| 42,002.4 | -2,241.6 | -4,658.9 | -4,888.1 | -4,661.83 | -4,052.55 | -3,687.46 | -240.85 | -368.72 | -5,385.82 | -4,648.9 | -4,781.6 | -5,023.8 | -1,811.17 | -3,338.11 | 0 | -2,238.18 | -1,048.09 | -1,884.44 | -1,385.96 |
Total Non-Current Liabilities
| 4,765 | 2,367.8 | 4,658.9 | 4,888.1 | 4,661.83 | 4,052.55 | 3,687.46 | 3,504.4 | 2,414.43 | 5,385.82 | 4,648.9 | 4,781.6 | 45,129.03 | 1,811.17 | 36,012.1 | 0 | 32,012.51 | 1,048.09 | 24,259.7 | 21,106.44 |
Total Liabilities
| 39,352.7 | 51,265.6 | 54,187.6 | 59,314.8 | 62,403.9 | 58,093.24 | 57,056.82 | 56,438.28 | 53,080.98 | 55,762.45 | 46,932.08 | 46,846.87 | 45,129.03 | 40,876.5 | 36,012.1 | 35,158.81 | 32,012.51 | 24,936.15 | 24,259.7 | 21,106.44 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 308 | 308 | 308 | 308 | 307.95 | 307.95 | 307.95 | 307.95 | 307.95 | 307.95 | 307.95 | 307.95 | 307.95 | 301.21 | 292.26 | 274.48 | 227.53 | 119.45 | 119.45 | 119.45 |
Retained Earnings
| 677.2 | 642.1 | 765.2 | 526.5 | 609.24 | 528.86 | 700.51 | 775.45 | 708.77 | 845.13 | 790.47 | 665.69 | 962.96 | 933.54 | 926.85 | 598.26 | 1,128.1 | 608.46 | 353.2 | 261.73 |
Accumulated Other Comprehensive Income/Loss
| 6,683.6 | 6,023.8 | 6,711.8 | 6,784.7 | 7,103.51 | 6,227.37 | 6,848.95 | 6,781.21 | 1,812.45 | 6,677.66 | 5,382.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 797.8 | 315.4 | 678.6 | 916.8 | 833.66 | 929.63 | 753.87 | 1,261.89 | 5,744.57 | 1,321.95 | 1,352.75 | 6,836.84 | 5,771.99 | 5,307.13 | 4,946.58 | 4,029.44 | 1,692.78 | 1,612.06 | 733.27 | 609.32 |
Total Shareholders Equity
| 8,466.6 | 7,289.3 | 8,463.6 | 8,536 | 8,854.36 | 7,993.81 | 8,611.28 | 9,126.5 | 8,573.74 | 9,152.69 | 7,833.51 | 7,810.48 | 7,042.9 | 6,541.88 | 6,165.69 | 4,902.18 | 3,048.41 | 2,339.97 | 1,205.92 | 990.5 |
Total Equity
| 9,656.3 | 8,360.2 | 9,666.6 | 9,837.8 | 10,106.02 | 9,197.58 | 10,512.66 | 11,443.48 | 10,408.29 | 11,469.42 | 9,893.67 | 10,136.31 | 9,726.62 | 7,795.81 | 7,093.75 | 5,716.37 | 4,331.41 | 3,411.66 | 2,183.6 | 1,851.32 |
Total Liabilities & Shareholders Equity
| 49,009 | 59,625.8 | 63,854.2 | 69,152.6 | 72,509.92 | 67,290.82 | 67,569.48 | 67,881.76 | 63,489.27 | 67,231.87 | 56,825.75 | 56,983.18 | 54,855.65 | 48,672.31 | 43,105.85 | 40,875.18 | 36,343.92 | 28,347.81 | 26,443.3 | 22,957.76 |