Vedant Fashions Limited
NSE:MANYAVAR.NS
1279.25 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,398.22 | 3,631.57 | 4,744.57 | 2,183.01 | 3,116.17 | 3,416.26 | 4,414.27 | 2,469.24 | 3,249.53 | 2,946.59 | 3,847.46 | 1,998.81 | 1,599.62 | 1,915.54 | 3,015.57 | 358.525 | 358.525 |
| Cost of Revenue
| 1,147.01 | 1,514.32 | 1,344.48 | 575.45 | 872.23 | 964.24 | 1,173.3 | 571.82 | 810 | 1,525.33 | 1,019.83 | 501.86 | 403.19 | 447.37 | 947.14 | 40.41 | 40.41 |
| Gross Profit
| 1,251.21 | 2,117.25 | 3,400.09 | 1,607.56 | 2,243.94 | 2,452.02 | 3,240.97 | 1,897.42 | 2,439.53 | 1,421.26 | 2,827.63 | 1,496.95 | 1,196.43 | 1,468.17 | 2,068.43 | 318.115 | 318.115 |
| Gross Profit Ratio
| 0.522 | 0.583 | 0.717 | 0.736 | 0.72 | 0.718 | 0.734 | 0.768 | 0.751 | 0.482 | 0.735 | 0.749 | 0.748 | 0.766 | 0.686 | 0.887 | 0.887 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | -55.33 | 0 | 0 | 0 | 560.05 | 0 | 221.69 | 233.7 | 400.13 | 0 | 131.845 | 131.845 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 680.14 | 0 | 0 | 0 | 477.65 | 0 | 74.96 | 38.4 | 272.15 | 0 | 38.075 | 38.075 |
| SG&A
| 496.04 | 747 | 842.11 | 533.08 | 150.09 | 624.81 | 843.46 | 607.79 | 129.91 | 1,037.7 | 179.09 | 296.65 | 272.1 | 672.28 | 103.91 | 169.92 | 169.92 |
| Other Expenses
| 214.62 | 241.11 | 154.67 | 151.13 | 149.83 | 134.35 | 99.81 | 97.13 | 71.12 | -351.01 | 113.76 | 89.25 | 185.22 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 496.04 | 747 | 1,323.92 | 1,004.07 | 1,061.5 | 1,047.51 | 1,246.76 | 992.02 | 1,073.03 | 255.73 | 1,156.33 | 807.56 | 713.23 | 886.74 | 629.42 | 402.51 | 402.51 |
| Operating Income
| 755.17 | 1,370.25 | 2,230.84 | 754.62 | 1,182.44 | 1,538.86 | 2,094.02 | 1,002.53 | 1,366.5 | 1,171.4 | 1,671.3 | 689.91 | 668.42 | 625.74 | 1,301.53 | -225.885 | -225.885 |
| Operating Income Ratio
| 0.315 | 0.377 | 0.47 | 0.346 | 0.379 | 0.45 | 0.474 | 0.406 | 0.421 | 0.398 | 0.434 | 0.345 | 0.418 | 0.327 | 0.432 | -0.63 | -0.63 |
| Total Other Income Expenses Net
| 75.45 | 108.9 | -111.77 | -106.87 | 55.65 | -84.37 | -74.55 | -77.33 | -7.27 | 24.45 | 38.25 | 23.62 | -57.24 | 30.68 | 75.39 | 118.8 | 118.8 |
| Income Before Tax
| 830.62 | 1,479.15 | 2,119.07 | 647.75 | 1,238.09 | 1,454.49 | 2,019.47 | 925.2 | 1,359.23 | 1,195.85 | 1,709.55 | 713.53 | 611.18 | 656.42 | 1,376.92 | -107.085 | -107.085 |
| Income Before Tax Ratio
| 0.346 | 0.407 | 0.447 | 0.297 | 0.397 | 0.426 | 0.457 | 0.375 | 0.418 | 0.406 | 0.444 | 0.357 | 0.382 | 0.343 | 0.457 | -0.299 | -0.299 |
| Income Tax Expense
| 205.73 | 321.22 | 541.96 | 160.52 | 318.64 | 365.83 | 515.96 | 235 | 350.52 | 308.84 | 431.52 | 181.33 | 159.31 | 180.39 | 347.45 | 18.85 | 18.85 |
| Net Income
| 624.89 | 1,157.93 | 1,577.11 | 487.23 | 919.45 | 1,088.66 | 1,503.51 | 690.2 | 1,008.71 | 887.01 | 1,278.03 | 532.2 | 451.87 | 476.03 | 1,029.47 | -88.235 | -88.235 |
| Net Income Ratio
| 0.261 | 0.319 | 0.332 | 0.223 | 0.295 | 0.319 | 0.341 | 0.28 | 0.31 | 0.301 | 0.332 | 0.266 | 0.282 | 0.249 | 0.341 | -0.246 | -0.246 |
| EPS
| 2.57 | 4.77 | 6.49 | 2.01 | 3.79 | 4.48 | 6.19 | 2.84 | 4.16 | 3.65 | 5.27 | 2.19 | 1.86 | 1.92 | 4.15 | -0.36 | -0.36 |
| EPS Diluted
| 2.57 | 4.75 | 6.49 | 2.01 | 3.79 | 4.48 | 6.19 | 2.84 | 4.16 | 3.65 | 5.27 | 2.19 | 1.86 | 1.91 | 4.15 | -0.36 | -0.36 |
| EBITDA
| 1,126.98 | 1,750.85 | 2,575.12 | 1,079.2 | 1,631.35 | 1,813.25 | 2,344.55 | 1,251.45 | 1,701.63 | 1,551.1 | 2,028.61 | 1,000.91 | 877.3 | 655.09 | 1,331.36 | -196.055 | -196.055 |
| EBITDA Ratio
| 0.47 | 0.482 | 0.543 | 0.494 | 0.524 | 0.531 | 0.531 | 0.507 | 0.524 | 0.526 | 0.527 | 0.501 | 0.548 | 0.342 | 0.441 | -0.547 | -0.547 |