Manchester United plc
NYSE:MANU
16.29 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 142.21 | 136.693 | 225.756 | 157.096 | 167.331 | 170.048 | 167.368 | 143.654 | 118.452 | 152.848 | 185.44 | 126.461 | 94.009 | 118.286 | 172.85 | 108.972 | 81.504 | 123.711 | 168.455 | 135.371 | 131.416 | 152.068 | 208.612 | 135.026 | 147.611 | 147.059 | 177.415 | 143.665 | 175.936 | 127.197 | 157.858 | 120.213 | 134.575 | 123.444 | 133.764 | 123.562 | 105.777 | 94.97 | 105.761 | 88.67 | 96.221 | 115.495 | 122.927 | 98.521 | 85.096 | 91.721 | 110.056 | 76.316 | 74.492 | 70.768 | 101.278 | 73.782 | 99.801 |
| Cost of Revenue
| 0 | 15.529 | 21.731 | 0 | 34.933 | 26.897 | 17.146 | 0 | 24.558 | 16.067 | 14.613 | 115.278 | 36.794 | 0.491 | 0.488 | 1.265 | 59.165 | 0.226 | 0.227 | 0.138 | 64.784 | 0.164 | 0.161 | 0.21 | 77.936 | 0 | 136.252 | 0 | 78.802 | 0 | 0 | 0 | 65.801 | 0 | 0 | 0 | 2.591 | 0 | 0 | 0 | 1.852 | 0 | 0 | 0 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.961 |
| Gross Profit
| 142.21 | 121.164 | 204.025 | 157.096 | 132.398 | 143.151 | 150.222 | 143.654 | 93.894 | 136.781 | 170.827 | 11.183 | 57.215 | 117.795 | 172.362 | 107.707 | 22.339 | 123.485 | 168.228 | 135.233 | 66.632 | 151.904 | 208.451 | 134.816 | 69.675 | 147.059 | 41.163 | 143.665 | 97.134 | 127.197 | 157.858 | 120.213 | 68.774 | 123.444 | 133.764 | 123.562 | 103.186 | 94.97 | 105.761 | 88.67 | 94.369 | 115.495 | 122.927 | 98.521 | 83.706 | 91.721 | 110.056 | 76.316 | 74.492 | 70.768 | 101.278 | 73.782 | 30.84 |
| Gross Profit Ratio
| 1 | 0.886 | 0.904 | 1 | 0.791 | 0.842 | 0.898 | 1 | 0.793 | 0.895 | 0.921 | 0.088 | 0.609 | 0.996 | 0.997 | 0.988 | 0.274 | 0.998 | 0.999 | 0.999 | 0.507 | 0.999 | 0.999 | 0.998 | 0.472 | 1 | 0.232 | 1 | 0.552 | 1 | 1 | 1 | 0.511 | 1 | 1 | 1 | 0.976 | 1 | 1 | 1 | 0.981 | 1 | 1 | 1 | 0.984 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.309 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 105.016 | 0 | 95.09 | 90.292 | 106.119 | 85.026 | 77.31 | 82.256 | 97.465 | 101.774 | 97.745 | 88.505 | 85.094 | 85.193 | 81.75 | 71.907 | 75.118 | 69.451 | 70.965 | 70.21 | 95.306 | 84.8 | 77.903 | 77.043 | 83.954 | 75.101 | 69.676 | 69.885 | 74.837 | 66.467 | 63.563 | 62.264 | 65.223 | 56.154 | 55.705 | 58.847 | 57.582 | 50.111 | 48.76 | 49.387 | 59.937 | 53.366 | 51.637 | 52.934 | 54.714 | 44.877 | 44.214 | 40.272 | 109.477 | 35.866 | 0 | 54.493 | 50.956 |
| Selling & Marketing Expenses
| 3.781 | 0 | 6.186 | 0 | 4.958 | 6.06 | 4.353 | 0 | 17.174 | 3.237 | 0 | 0 | 10.861 | 0 | 0 | 0 | 20.097 | 0 | 0 | 0 | 23.092 | 0 | 0 | 0 | 25.907 | 0 | 0 | 0 | 28.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 108.797 | 91.168 | 95.09 | 90.292 | 111.077 | 91.086 | 77.31 | 82.256 | 114.639 | 105.011 | 97.745 | 88.505 | 95.955 | 85.193 | 81.75 | 71.907 | 95.215 | 69.451 | 70.965 | 70.21 | 118.398 | 84.8 | 77.903 | 77.043 | 109.861 | 75.101 | 69.676 | 69.885 | 103.328 | 66.467 | 63.563 | 62.264 | 65.223 | 56.154 | 55.705 | 58.847 | 57.582 | 50.111 | 48.76 | 49.387 | 59.937 | 53.366 | 51.637 | 52.934 | 54.714 | 44.877 | 44.214 | 40.272 | 109.477 | 35.866 | 0 | 54.493 | 50.956 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 171.491 | 203.732 | 189.066 | 184.762 | 169.057 | 176.675 | 167.64 | 163.644 | 168.58 | 175.37 | 169.725 | 154.103 | 136.974 | 138.444 | 138.659 | 123.473 | 119.776 | 131.783 | 131.253 | 136.421 | 153.858 | 144.181 | 140.67 | 143.58 | 145.477 | 136.411 | 136.252 | 143.036 | 135.429 | 129.799 | 125.909 | 122.242 | 122.445 | 102.168 | 101.804 | 106.606 | 102.745 | 97.701 | 92.952 | 91.875 | 93.8 | 91.499 | 87.422 | 90.208 | 81.527 | 79.069 | 72.388 | 71.713 | 70.965 | 62.207 | 70.031 | 66.426 | 18.592 |
| Operating Income
| -32.413 | -66.249 | 27.494 | 1.815 | -0.26 | -4.678 | -2.86 | -3.382 | -60.822 | -21.801 | 5.405 | -10.166 | -36.717 | -21.582 | 48.469 | -27.096 | -38.926 | -3.307 | 36.487 | 10.967 | -22.148 | 14.265 | 43.994 | 13.874 | 2.577 | 7.202 | 42.176 | 17.908 | 41.145 | -4.123 | 37.617 | 6.176 | 3.496 | 23.226 | 32.608 | 9.52 | 8.907 | -5.562 | 14.056 | 14.247 | -3.809 | 26.357 | 36.058 | 9.309 | 2.945 | 15.172 | 37.574 | 6.323 | -5.851 | 6.29 | 31.453 | 12.98 | 13.784 |
| Operating Income Ratio
| -0.228 | -0.485 | 0.122 | 0.012 | -0.002 | -0.028 | -0.017 | -0.024 | -0.513 | -0.143 | 0.029 | -0.08 | -0.391 | -0.182 | 0.28 | -0.249 | -0.478 | -0.027 | 0.217 | 0.081 | -0.169 | 0.094 | 0.211 | 0.103 | 0.017 | 0.049 | 0.238 | 0.125 | 0.234 | -0.032 | 0.238 | 0.051 | 0.026 | 0.188 | 0.244 | 0.077 | 0.084 | -0.059 | 0.133 | 0.161 | -0.04 | 0.228 | 0.293 | 0.094 | 0.035 | 0.165 | 0.341 | 0.083 | -0.079 | 0.089 | 0.311 | 0.176 | 0.138 |
| Total Other Income Expenses Net
| -1.105 | 0.79 | 5.953 | 29.481 | 12.572 | 12.086 | 20.023 | 16.608 | -33.6 | -7.243 | -11.834 | 13.692 | 6.809 | 2.164 | 39.239 | -7.968 | -2.556 | -15.299 | 19.089 | 9.529 | -2.662 | 7.922 | -25.289 | 22.29 | -7.895 | 2.776 | 2.05 | 17.279 | 3.415 | 0.777 | -0.288 | 7.368 | -10.773 | 3.543 | 1.298 | -6.388 | 2.991 | -1.502 | 2.2 | 19.211 | -6.315 | 2.814 | 0.452 | -2.917 | 0.66 | -6.97 | -0.32 | 7.384 | -3.971 | 4.072 | 0.206 | -0.949 | -68.14 |
| Income Before Tax
| -41.57 | -83.569 | 27.219 | -32.804 | -1.78 | -5.679 | 9.255 | -34.37 | -91.827 | -35.909 | -2.067 | -19.82 | -42.101 | -23.022 | 68.171 | -27.075 | -46.538 | -28.554 | 51.745 | 2.529 | -30.037 | 11.117 | 37.648 | 8.748 | -11.407 | 8.294 | 37.813 | 17.125 | 38.049 | -7.401 | 25.632 | 0.258 | -3.886 | 19.664 | 27.876 | 5.179 | -8.063 | -11.429 | 7.815 | 8.11 | -9.802 | 20.434 | 30.341 | -0.47 | -27.943 | -3.15 | 28.364 | -6.064 | -20.339 | 2.826 | 19.204 | -6.355 | 0.173 |
| Income Before Tax Ratio
| -0.292 | -0.611 | 0.121 | -0.209 | -0.011 | -0.033 | 0.055 | -0.239 | -0.775 | -0.235 | -0.011 | -0.157 | -0.448 | -0.195 | 0.394 | -0.248 | -0.571 | -0.231 | 0.307 | 0.019 | -0.229 | 0.073 | 0.18 | 0.065 | -0.077 | 0.056 | 0.213 | 0.119 | 0.216 | -0.058 | 0.162 | 0.002 | -0.029 | 0.159 | 0.208 | 0.042 | -0.076 | -0.12 | 0.074 | 0.091 | -0.102 | 0.177 | 0.247 | -0.005 | -0.328 | -0.034 | 0.258 | -0.079 | -0.273 | 0.04 | 0.19 | -0.086 | 0.002 |
| Income Tax Expense
| -5.294 | -12.069 | 6.845 | -7.047 | 1.141 | -0.132 | 2.949 | -7.854 | -20.985 | -8.182 | -0.665 | -4.281 | 65.562 | -4.911 | 4.343 | 3.195 | -10.023 | -5.701 | 16.738 | 1.401 | -7.849 | 3.464 | 10.878 | 2.102 | 4.832 | 1.401 | 57.51 | 7.555 | 13.797 | -3.632 | 8.099 | -0.903 | -2.929 | 5.903 | 9.269 | 0.219 | -1.153 | -8.555 | 7.87 | -0.834 | -3.976 | 9.52 | 11.301 | -0.177 | -134.042 | -6.784 | 12.146 | -26.532 | -5.434 | 1.709 | -22.867 | -1.385 | 0.524 |
| Net Income
| -36.276 | -71.5 | 20.374 | -25.757 | -2.921 | -5.547 | 6.306 | -26.516 | -70.842 | -27.727 | -1.402 | -15.539 | -107.663 | -18.111 | 63.828 | -30.27 | -36.515 | -22.853 | 35.007 | 1.128 | -22.188 | 7.653 | 26.77 | 6.646 | -16.239 | 6.893 | -19.697 | 9.57 | 24.252 | -3.769 | 17.533 | 1.161 | -0.957 | 13.761 | 18.607 | 4.96 | -6.91 | -2.874 | -0.055 | 8.944 | -5.826 | 10.914 | 19.04 | -0.293 | 106.099 | 3.634 | 16.131 | 20.386 | -14.998 | 1.035 | 41.967 | -5.018 | -0.501 |
| Net Income Ratio
| -0.255 | -0.523 | 0.09 | -0.164 | -0.017 | -0.033 | 0.038 | -0.185 | -0.598 | -0.181 | -0.008 | -0.123 | -1.145 | -0.153 | 0.369 | -0.278 | -0.448 | -0.185 | 0.208 | 0.008 | -0.169 | 0.05 | 0.128 | 0.049 | -0.11 | 0.047 | -0.111 | 0.067 | 0.138 | -0.03 | 0.111 | 0.01 | -0.007 | 0.111 | 0.139 | 0.04 | -0.065 | -0.03 | -0.001 | 0.101 | -0.061 | 0.094 | 0.155 | -0.003 | 1.247 | 0.04 | 0.147 | 0.267 | -0.201 | 0.015 | 0.414 | -0.068 | -0.005 |
| EPS
| 0 | -0.43 | 0.12 | -0.16 | -0.018 | -0.034 | 0.039 | -0.16 | -0.43 | -0.17 | -0.009 | -0.095 | -0.66 | -0.11 | 0.39 | -0.19 | -0.22 | -0.14 | 0.21 | 0.007 | -0.13 | 0.047 | 0.16 | 0.04 | -0.099 | 0.042 | -0.12 | 0.058 | 0.15 | -0.023 | 0.11 | 0.007 | -0.006 | 0.084 | 0.11 | 0.03 | -0.042 | -0.018 | -0 | 0.055 | -0.036 | 0.067 | 0.12 | -0.002 | 0.65 | 0.022 | 0.099 | 0.13 | -0.1 | 0.007 | 0.27 | -0.032 | 0 |
| EPS Diluted
| 0 | -0.43 | 0.12 | -0.16 | -0.018 | -0.034 | 0.039 | -0.16 | -0.43 | -0.17 | -0.009 | -0.095 | -0.66 | -0.11 | 0.39 | -0.19 | -0.22 | -0.14 | 0.21 | 0.007 | -0.13 | 0.047 | 0.16 | 0.04 | -0.099 | 0.042 | -0.12 | 0.058 | 0.15 | -0.023 | 0.11 | 0.007 | -0.006 | 0.084 | 0.11 | 0.03 | -0.042 | -0.018 | -0 | 0.055 | -0.036 | 0.067 | 0.12 | -0.002 | 0.65 | 0.022 | 0.099 | 0.13 | -0.1 | 0.007 | 0.27 | -0.032 | 0 |
| EBITDA
| 21.803 | -15.576 | 90.991 | 23.63 | 46.436 | 39.703 | 48.181 | 42.369 | -8.419 | 20.271 | 57.765 | 11.014 | -9.761 | 14.337 | 70.161 | 20.687 | -3.572 | 28.022 | 72.354 | 35.289 | 11.451 | 41.546 | 104.972 | 29.919 | 37.955 | 45.783 | 81.263 | 39.475 | 72.443 | 29.958 | 68.992 | 31.222 | 37.87 | 44.956 | 55.98 | 41.502 | 23.697 | 24.985 | 41.829 | 18.638 | 20.508 | 39.314 | 50.725 | 21.963 | -7.193 | 24.762 | 49.752 | 8.116 | 13.932 | 20.19 | 43.088 | 16.852 | 90.989 |
| EBITDA Ratio
| 0.153 | -0.114 | 0.403 | 0.15 | 0.278 | 0.233 | 0.288 | 0.295 | -0.071 | 0.133 | 0.312 | 0.087 | -0.104 | 0.121 | 0.406 | 0.19 | -0.044 | 0.227 | 0.43 | 0.261 | 0.087 | 0.273 | 0.503 | 0.222 | 0.257 | 0.311 | 0.458 | 0.275 | 0.412 | 0.236 | 0.437 | 0.26 | 0.281 | 0.364 | 0.418 | 0.336 | 0.224 | 0.263 | 0.396 | 0.21 | 0.213 | 0.34 | 0.413 | 0.223 | -0.085 | 0.27 | 0.452 | 0.106 | 0.187 | 0.285 | 0.425 | 0.228 | 0.912 |