Mantex AB (publ)
SSE:MANTEX.ST
0.254 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.83 | 1.443 | 0.102 | 1.978 | 12.692 | 5.461 | 3.275 | 2.837 | 4.238 | 7.082 |
| Cost of Revenue
| 24.071 | 0.535 | 0.528 | 0.568 | 5.339 | 3.378 | -4.282 | -0.997 | -2.507 | 2.251 |
| Gross Profit
| -17.241 | 0.909 | -0.426 | 1.41 | 7.353 | 2.084 | 7.556 | 3.834 | 6.745 | 4.831 |
| Gross Profit Ratio
| -2.524 | 0.63 | -4.18 | 0.713 | 0.579 | 0.382 | 2.307 | 1.351 | 1.592 | 0.682 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 12.002 | 8.943 | 12.166 | 15.896 | 18.224 | 7.564 | 7.295 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 22.058 | 16.794 | 12.002 | 8.943 | 12.166 | 15.896 | 18.224 | 7.564 | 7.295 | 23.835 |
| Other Expenses
| 0.519 | 17.046 | 3.793 | 1.15 | 6.847 | 0.129 | 0.414 | -1.048 | 14.043 | 0 |
| Operating Expenses
| 22.325 | 17.046 | 15.794 | 10.093 | 19.013 | 32.157 | 36.822 | 6.516 | 21.338 | 24.526 |
| Operating Income
| -17.241 | -16.138 | -16.146 | -8.683 | -11.66 | -27.227 | -28.956 | -2.682 | -14.593 | -19.632 |
| Operating Income Ratio
| -2.524 | -11.182 | -158.314 | -4.39 | -0.919 | -4.985 | -8.842 | -0.945 | -3.443 | -2.772 |
| Total Other Income Expenses Net
| 0.511 | 0.607 | -0.059 | -0.352 | 0.166 | 2.577 | 0.251 | -0.702 | -0.841 | -0.724 |
| Income Before Tax
| -16.73 | -15.53 | -16.205 | -9.035 | -11.494 | -27.496 | -29.014 | -3.384 | -15.434 | -20.356 |
| Income Before Tax Ratio
| -2.449 | -10.761 | -158.897 | -4.568 | -0.906 | -5.035 | -8.86 | -1.193 | -3.642 | -2.874 |
| Income Tax Expense
| -0.676 | -0.131 | 0.462 | 0.352 | -0.158 | 2.846 | 0.31 | 0 | 0 | 0 |
| Net Income
| -16.054 | -15.399 | -16.667 | -9.386 | -11.336 | -27.496 | -29.014 | -3.384 | -15.434 | -20.356 |
| Net Income Ratio
| -2.351 | -10.67 | -163.424 | -4.746 | -0.893 | -5.035 | -8.86 | -1.193 | -3.642 | -2.874 |
| EPS
| -0.064 | -0.092 | -0.12 | -0.15 | -0.32 | -0.99 | -2.09 | -0.24 | -1.09 | 0 |
| EPS Diluted
| -0.064 | -0.092 | -0.12 | -0.15 | -0.32 | -0.99 | -2.09 | -0.24 | -1.09 | -1.443 |
| EBITDA
| -16.659 | -15.373 | -15.531 | -8.569 | -11.587 | -27.01 | -27.31 | -2.087 | -13.569 | -18.757 |
| EBITDA Ratio
| -2.439 | -10.652 | -152.286 | -4.333 | -0.913 | -4.946 | -8.339 | -0.736 | -3.202 | -2.649 |