Man Industries (India) Limited
NSE:MANINDS.NS
312.7 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,487 | 8,106.8 | 8,330.2 | 10,180 | 4,904.2 | 5,976.6 | 6,581.1 | 4,650.8 | 5,104.9 | 6,011.313 | 6,309.2 | 4,901.9 | 4,037.1 | 5,129.371 | 5,545.3 | 5,872.4 | 3,983.3 | 6,383.407 | 5,327.8 | 3,060.3 | 2,388.5 | 2,179.974 | 5,154.3 | 8,027.4 | 6,325.6 | 2,116.6 | 3,615.949 | 3,153.6 | 1,607.3 | 1,431.8 | 2,481.976 | 4,250.1 | 4,908.9 | 3,442.9 | 3,428.89 | 5,006.8 |
Cost of Revenue
| 6,553.2 | 6,735.3 | 6,312.7 | 8,106.5 | 3,303.5 | 4,584 | 5,204.1 | 3,796.3 | 4,145.2 | 6,747.067 | 4,270.9 | 3,552.6 | 2,977.5 | 4,348.298 | 3,889.9 | 4,230 | 2,645.2 | 6,069.507 | 3,793.8 | 2,182.1 | 1,590.4 | 3,272.277 | 4,110 | 6,086.3 | 4,700.6 | 1,985.3 | 3,373.711 | 2,635.4 | 1,324.7 | 1,218 | 1,873.91 | 3,172.4 | 3,620.6 | 2,581.6 | 2,514.884 | 3,713.2 |
Gross Profit
| 933.8 | 1,371.5 | 2,017.5 | 2,073.5 | 1,600.7 | 1,392.6 | 1,377 | 854.5 | 959.7 | -735.754 | 2,038.3 | 1,349.3 | 1,059.6 | 781.073 | 1,655.4 | 1,642.4 | 1,338.1 | 313.9 | 1,534 | 878.2 | 798.1 | -1,092.303 | 1,044.3 | 1,941.1 | 1,625 | 131.3 | 242.238 | 518.2 | 282.6 | 213.8 | 608.066 | 1,077.7 | 1,288.3 | 861.3 | 914.006 | 1,293.6 |
Gross Profit Ratio
| 0.125 | 0.169 | 0.242 | 0.204 | 0.326 | 0.233 | 0.209 | 0.184 | 0.188 | -0.122 | 0.323 | 0.275 | 0.262 | 0.152 | 0.299 | 0.28 | 0.336 | 0.049 | 0.288 | 0.287 | 0.334 | -0.501 | 0.203 | 0.242 | 0.257 | 0.062 | 0.067 | 0.164 | 0.176 | 0.149 | 0.245 | 0.254 | 0.262 | 0.25 | 0.267 | 0.258 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.797 | 0 | 0 | 0 | 114.943 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.025 | 0 | 0 | 0 | 1,156.273 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 683.2 | 942.5 | 1,202.2 | 1,187.6 | 982.6 | 833.1 | 642 | 540.1 | 597.1 | 556.9 | 1,311.6 | 792.2 | 545.6 | 148.268 | 133.6 | 134.6 | 133.7 | 146.561 | 138.8 | 143.4 | 131.7 | 176.214 | 138.7 | 147.4 | 135.7 | 0 | 659.204 | 104.7 | 81.4 | 99 | 1,401.6 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 200.9 | 143.4 | 143.5 | 211.8 | 35.8 | 114.2 | 136.5 | 19.8 | 125 | -69.38 | 38 | 108.6 | 65.9 | -45.848 | -61.4 | 78.9 | 117.7 | -176.421 | 82.5 | 130.3 | 60.2 | 124.603 | 272.8 | -290 | 40.9 | 3 | 260.47 | 367.2 | 175.5 | 103.8 | 658.463 | 698.4 | 387.6 | 487.7 | 706.81 | 910.5 |
Operating Expenses
| 683.2 | 942.5 | 1,525.6 | 1,525.7 | 1,284.2 | 1,097.5 | 899 | 813.4 | 855.3 | -1,220.494 | 1,561.7 | 1,039 | 786.3 | -224.13 | 1,101 | 1,237.4 | 1,018.1 | -202.493 | 1,068.9 | 726.1 | 686.2 | -1,083.805 | 939.1 | 1,221 | 1,111 | 3 | 260.47 | 367.2 | 175.5 | 103.8 | 658.463 | 698.4 | 387.6 | 487.7 | 706.81 | 910.5 |
Operating Income
| 250.6 | 429 | 635.5 | 759.6 | 352.3 | 409.3 | 614.5 | 60.9 | 104.4 | 291.9 | 476.6 | 310.3 | 273.3 | 1,005.203 | 554.4 | 405 | 320 | 516.393 | 465.1 | 152.1 | 111.9 | -8.498 | 105.2 | 720.1 | 514 | 35.6 | 45.961 | 34.1 | 20 | 23.9 | 126.164 | 231.1 | 418.7 | 260.9 | 421.396 | 322.1 |
Operating Income Ratio
| 0.033 | 0.053 | 0.076 | 0.075 | 0.072 | 0.068 | 0.093 | 0.013 | 0.02 | 0.049 | 0.076 | 0.063 | 0.068 | 0.196 | 0.1 | 0.069 | 0.08 | 0.081 | 0.087 | 0.05 | 0.047 | -0.004 | 0.02 | 0.09 | 0.081 | 0.017 | 0.013 | 0.011 | 0.012 | 0.017 | 0.051 | 0.054 | 0.085 | 0.076 | 0.123 | 0.064 |
Total Other Income Expenses Net
| 24.4 | -104.6 | -203.2 | -218.8 | -208.4 | -105.5 | -121.1 | -92.2 | 33.5 | 62.2 | -68.2 | 26.8 | -23.2 | -634.584 | -147.8 | -54.1 | -81.3 | -442.733 | -71.9 | -8.9 | -69.6 | 44.501 | 116.4 | -469.1 | -138.2 | -92.7 | 64.195 | -116.9 | -87.1 | -86.1 | 176.56 | -148.2 | -482 | -112.7 | 100.965 | -61 |
Income Before Tax
| 275 | 324.4 | 432.3 | 540.8 | 143.9 | 303.8 | 493.4 | -31.3 | 137.9 | 354.041 | 408.4 | 337.1 | 250.1 | 370.619 | 406.6 | 350.9 | 238.7 | 73.66 | 393.2 | 143.2 | 42.3 | 36.003 | 221.6 | 251 | 375.8 | 35.6 | 45.963 | 34.1 | 20 | 23.9 | 126.163 | 231.1 | 418.7 | 260.9 | 308.16 | 322.1 |
Income Before Tax Ratio
| 0.037 | 0.04 | 0.052 | 0.053 | 0.029 | 0.051 | 0.075 | -0.007 | 0.027 | 0.059 | 0.065 | 0.069 | 0.062 | 0.072 | 0.073 | 0.06 | 0.06 | 0.012 | 0.074 | 0.047 | 0.018 | 0.017 | 0.043 | 0.031 | 0.059 | 0.017 | 0.013 | 0.011 | 0.012 | 0.017 | 0.051 | 0.054 | 0.085 | 0.076 | 0.09 | 0.064 |
Income Tax Expense
| 84.5 | 83.1 | 126.2 | 150.4 | 31.8 | 43.3 | 121.4 | 19.6 | 39.5 | 89.128 | 95.1 | 92.4 | 57.3 | 111.948 | 100.9 | 78.1 | 67.6 | -51.166 | 100.2 | 42.6 | 6 | 2.734 | 67.9 | 99.6 | 125.6 | 4 | 9.505 | 10 | 7.2 | 7 | 94.384 | 78 | 176.7 | 65.5 | 128.437 | 127.5 |
Net Income
| 190.5 | 241.3 | 306 | 390.4 | 112.1 | 260.522 | 372 | -50.9 | 98.4 | 265.012 | 313.3 | 244.7 | 192.8 | 258.671 | 305.7 | 272.8 | 171.1 | 124.826 | 293 | 100.6 | 36.3 | 33.269 | 153.7 | 151.4 | 250.2 | 31.6 | 36.458 | 24.1 | 12.8 | 16.9 | 31.78 | 153.1 | 242 | 195.4 | 179.723 | 194.6 |
Net Income Ratio
| 0.025 | 0.03 | 0.037 | 0.038 | 0.023 | 0.044 | 0.057 | -0.011 | 0.019 | 0.044 | 0.05 | 0.05 | 0.048 | 0.05 | 0.055 | 0.046 | 0.043 | 0.02 | 0.055 | 0.033 | 0.015 | 0.015 | 0.03 | 0.019 | 0.04 | 0.015 | 0.01 | 0.008 | 0.008 | 0.012 | 0.013 | 0.036 | 0.049 | 0.057 | 0.052 | 0.039 |
EPS
| 2.94 | 4 | 5.09 | 6.5 | 1.87 | 4.33 | 6.19 | -0.85 | 1.64 | 4.63 | 5.49 | 4.29 | 3.38 | 4.53 | 5.35 | 4.78 | 3 | 2.19 | 5.13 | 1.76 | 0.64 | 0.58 | 2.69 | 2.64 | 4.38 | 0.55 | 0.64 | 0.42 | 0.22 | 0.4 | 0.56 | 2.58 | 4.24 | 3.46 | 3.15 | 3.52 |
EPS Diluted
| 2.83 | 3.84 | 4.89 | 6.5 | 1.87 | 4.33 | 6.19 | -0.85 | 1.63 | 4.63 | 5.21 | 4.07 | 3.21 | 4.53 | 5.09 | 4.78 | 3 | 2.19 | 5.13 | 1.76 | 0.64 | 0.58 | 2.69 | 2.64 | 4.38 | 0.55 | 0.64 | 0.42 | 0.22 | 0.4 | 0.56 | 2.58 | 4.24 | 3.46 | 3.15 | 3.52 |
EBITDA
| 377.7 | 583.7 | 790.8 | 908.1 | 504.3 | 522.8 | 725.5 | 173.1 | 346.2 | 401.578 | 629.6 | 531.8 | 450.2 | 1,104.819 | 613.4 | 603.2 | 552.5 | 267.273 | 673.9 | 405.1 | 291.9 | 150.813 | 488.4 | 551.2 | 665.2 | 217.8 | 52.289 | 233.7 | 189.6 | 188.1 | 184.436 | 524.3 | 1,352.1 | 465.6 | 535.411 | 476.4 |
EBITDA Ratio
| 0.05 | 0.072 | 0.095 | 0.089 | 0.103 | 0.087 | 0.11 | 0.037 | 0.068 | 0.067 | 0.1 | 0.108 | 0.112 | 0.215 | 0.111 | 0.103 | 0.139 | 0.042 | 0.126 | 0.132 | 0.122 | 0.069 | 0.095 | 0.069 | 0.105 | 0.103 | 0.014 | 0.074 | 0.118 | 0.131 | 0.074 | 0.123 | 0.275 | 0.135 | 0.156 | 0.095 |