Man Industries (India) Limited
NSE:MANINDS.NS
290.65 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 2,548.5 | -2,960.5 | 1,142.8 | -1,704.5 | 368.9 | -1,012.4 | 474.2 | -2,401.3 | 819.462 | -998.3 | 433.9 | -1,027.9 | 172.916 | -2,398.7 | 1,127.3 | -2,216.2 | 1,360.279 | -672.9 | 73.7 | -473 | 49.207 | 1,787.234 | -591.1 | 538.3 | -1,796.3 | 1,689.209 | 1,074.56 |
Short Term Investments
| 0 | 2,279.8 | 5,921 | 1,918.8 | 3,409 | 1,410.5 | 2,024.8 | 624.2 | 4,802.6 | 0.04 | 1,996.6 | 570.7 | 2,055.8 | 6.256 | 4,797.4 | 1,271.4 | 4,432.4 | 0.207 | 1,345.8 | 605.5 | 946 | 0.51 | 15.924 | 1,182.2 | 52.8 | 3,592.6 | 107.059 | 2,322.421 |
Cash and Short Term Investments
| 4,828.3 | 4,828.3 | 2,960.5 | 3,061.6 | 1,704.5 | 1,779.4 | 1,012.4 | 1,098.4 | 2,401.3 | 819.502 | 998.3 | 1,004.6 | 1,027.9 | 179.172 | 2,398.7 | 2,398.7 | 2,216.2 | 1,360.486 | 672.9 | 679.2 | 473 | 49.717 | 1,803.158 | 591.1 | 591.1 | 1,796.3 | 1,796.268 | 3,396.981 |
Net Receivables
| 0 | 0 | 0 | 4,531.8 | 0 | 6,120.998 | 0 | 5,519.7 | 0 | 5,443.396 | 0 | 4,289 | 0 | 6,559.529 | 0 | 3,756.1 | 0 | 4,499.915 | 0 | 5,853.5 | 0 | 5,552.536 | 3,011.599 | 0 | 3,879.6 | 0 | 3,324.53 | 3,277.622 |
Inventory
| 0 | 6,456.3 | 0 | 6,967.3 | 0 | 1,207.9 | 0 | 4,442.1 | 0 | 3,183.403 | 0 | 4,363.4 | 0 | 3,315.608 | 0 | 2,436.5 | 0 | 3,796.016 | 0 | 2,948.6 | 0 | 2,166.292 | 1,154.149 | 0 | 3,673.1 | 0 | 4,370.54 | 4,426.682 |
Other Current Assets
| 0 | 1,117.7 | 0 | 1,197.1 | 0 | 257.121 | 0 | 1,229.9 | 0 | 2,737.044 | 0 | 1,011.2 | 0 | 2,007.18 | 0 | 1,330 | 0 | 2,127.515 | 0 | 1,352.9 | 0 | 7,275.424 | 4,750.979 | 0 | 1,020 | 0 | 429.969 | 536.624 |
Total Current Assets
| 4,828.3 | 15,974.8 | 2,960.5 | 15,656.7 | 1,704.5 | 9,398.7 | 1,012.4 | 12,204.1 | 2,401.3 | 12,187.302 | 998.3 | 10,661.9 | 1,027.9 | 12,081.489 | 2,398.7 | 9,921.3 | 2,216.2 | 11,783.933 | 672.9 | 10,827.9 | 473 | 9,491.433 | 10,719.885 | 591.1 | 9,163.8 | 1,796.3 | 9,921.307 | 11,637.91 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 5,702.1 | 0 | 5,639.5 | 0 | 4,889.8 | 0 | 3,010.1 | 0 | 4,084.691 | 0 | 3,257.2 | 0 | 4,079.733 | 0 | 3,519.1 | 0 | 3,718.737 | 0 | 3,782.2 | 0 | 3,991.776 | 4,068.592 | 0 | 4,212 | 0 | 4,004.534 | 3,533.506 |
Goodwill
| 0 | 639.3 | 0 | 620.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.4 | 0 | 303.415 | 816.914 |
Intangible Assets
| 0 | 0.049 | 0 | 620.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 1.458 | 2.571 |
Goodwill and Intangible Assets
| 0 | 639.3 | 0 | 620.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304.3 | 0 | 304.874 | 819.485 |
Long Term Investments
| 0 | 1,154.3 | 0 | -1,815.4 | 0 | -128 | 0 | 1,165.4 | 0 | -526.3 | 0 | 502.9 | 0 | 1,017.413 | 0 | -201.4 | 0 | 1,022.798 | 0 | 553 | 0 | 1,023.081 | 165.955 | 0 | -10 | 0 | -64.251 | -2,279.672 |
Tax Assets
| 0 | 0.2 | 0 | 2,791.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546.6 | 0 | 1,192.381 | 2,322.421 |
Other Non-Current Assets
| -4,828.3 | 680.9 | -2,960.5 | 487.9 | -1,704.5 | 3,118.3 | -1,012.4 | 2,125.3 | -2,401.3 | 2,453.308 | -998.3 | 2,050.4 | -1,027.9 | 680.431 | -2,398.7 | 2,787.1 | -2,216.2 | 1,746.167 | -672.9 | 2,042.9 | -473 | 1,435.666 | 798.809 | -591.1 | 501.2 | -1,796.3 | 537.963 | 825.981 |
Total Non-Current Assets
| -4,828.3 | 8,176.8 | -2,960.5 | 7,723.8 | -1,704.5 | 7,880.1 | -1,012.4 | 6,300.8 | -2,401.3 | 6,011.699 | -998.3 | 5,810.5 | -1,027.9 | 5,777.577 | -2,398.7 | 6,104.8 | -2,216.2 | 6,487.702 | -672.9 | 6,378.1 | -473 | 6,450.523 | 5,033.356 | -591.1 | 5,554.1 | -1,796.3 | 5,975.501 | 5,221.721 |
Total Assets
| 0 | 24,151.6 | 0 | 23,380.5 | 0 | 17,278.8 | 0 | 18,504.9 | 0 | 18,199.001 | 0 | 16,472.4 | 0 | 17,859.066 | 0 | 16,026.1 | 0 | 18,271.635 | 0 | 17,206 | 0 | 15,941.956 | 15,753.241 | 0 | 14,717.9 | 0 | 15,896.808 | 16,859.631 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0 | 5,027.5 | 0 | 8,632.2 | 0 | 3,397.47 | 0 | 7,366 | 0 | 7,548.635 | 0 | 5,642.1 | 0 | 5,175.687 | 0 | 4,233.1 | 0 | 5,612.795 | 0 | 6,869.1 | 0 | 5,351.919 | 3,625.565 | 0 | 1,835.2 | 0 | 2,247.857 | 3,225.711 |
Short Term Debt
| 0 | 1,755.8 | 0 | 521.9 | 0 | 1,697.982 | 0 | 703.6 | 0 | 502.937 | 0 | 743.5 | 0 | 2,859.204 | 0 | 354.9 | 0 | 2,667.588 | 0 | 782.8 | 0 | 1,947.442 | 1,062.095 | 0 | 1,580.7 | 0 | 2,376.594 | 4,127.709 |
Tax Payables
| 0 | 54 | 0 | 58.6 | 0 | 0 | 0 | 4.6 | 0 | 21.102 | 0 | 66.4 | 0 | 96.54 | 0 | 108.2 | 0 | 93.443 | 0 | 38.4 | 0 | 133.081 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 54 | 0 | 618.6 | 0 | 309.5 | 0 | 451.7 | 0 | 378.398 | 0 | 435.7 | 0 | 96.54 | 0 | 764.1 | 0 | 1,941.575 | 0 | 778 | 0 | 133.081 | 213.202 | 0 | 201.3 | 0 | 206.144 | 597.062 |
Other Current Liabilities
| 0 | 1,462.5 | 0 | -33.5 | 0 | 326.608 | 0 | 41.5 | 0 | 344.308 | 0 | 396.8 | 0 | 873.75 | 0 | 2,293.5 | 0 | 387.61 | 0 | 53.6 | 0 | 546.443 | 249.237 | 0 | 1,271.4 | 0 | 1,038.914 | 2,734.57 |
Total Current Liabilities
| 0 | 8,299.8 | 0 | 9,797.8 | 0 | 5,644.5 | 0 | 8,567.4 | 0 | 8,429.971 | 0 | 7,284.5 | 0 | 9,101.721 | 0 | 7,753.8 | 0 | 10,221.958 | 0 | 9,377.7 | 0 | 7,978.885 | 5,373.006 | 0 | 4,687.3 | 0 | 5,663.365 | 10,087.99 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0 | 1,503.4 | 0 | 1,565 | 0 | 1,291.407 | 0 | 233.9 | 0 | 66.59 | 0 | 70 | 0 | 96.321 | 0 | 97.8 | 0 | 270.715 | 0 | 321.3 | 0 | 491.647 | 3,097.606 | 0 | 3,264.4 | 0 | 2,855.982 | 0 |
Deferred Revenue Non-Current
| 0 | 140.6 | 0 | 18 | 0 | 23.1 | 0 | 18.8 | 0 | 17.255 | 0 | 14.7 | 0 | 21.269 | 0 | 18.8 | 0 | 12.809 | 0 | 20.8 | 0 | 17.823 | 131.396 | 0 | 138.4 | 0 | 129.693 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 257.8 | 0 | 245.3 | 0 | 241.6 | 0 | 225.2 | 0 | 226.938 | 0 | 238.6 | 0 | 254.53 | 0 | 255.6 | 0 | 266.083 | 0 | 382.1 | 0 | 396.847 | 536.772 | 0 | 532.3 | 0 | 525.878 | 488.901 |
Other Non-Current Liabilities
| -14,048.7 | 41.9 | 0 | 36.4 | 0 | 59.513 | 0 | 36.4 | 0 | 36.453 | 0 | 36.5 | 0 | 36.453 | 0 | 13 | 0 | 36.453 | 0 | 36.5 | 0 | 36.453 | 8.039 | 0 | 576.4 | 0 | 44.658 | 162.919 |
Total Non-Current Liabilities
| -14,048.7 | 1,803.1 | 0 | 1,864.7 | 0 | 1,592.5 | 0 | 514.3 | 0 | 347.236 | 0 | 359.8 | 0 | 408.573 | 0 | 385.2 | 0 | 586.06 | 0 | 760.7 | 0 | 942.77 | 3,773.813 | 0 | 3,979.2 | 0 | 3,685.904 | 651.82 |
Total Liabilities
| -14,048.7 | 10,102.9 | 0 | 11,662.5 | 0 | 7,237 | 0 | 9,081.7 | 0 | 8,777.207 | 0 | 7,644.3 | 0 | 9,510.294 | 0 | 8,139 | 0 | 10,808.018 | 0 | 10,138.4 | 0 | 8,921.655 | 9,146.819 | 0 | 8,666.5 | 0 | 9,349.269 | 10,739.81 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 323.7 | 0 | 300.5 | 0 | 300.5 | 0 | 300.5 | 0 | 295.895 | 0 | 285.5 | 0 | 285.515 | 0 | 285.5 | 0 | 285.515 | 0 | 285.5 | 0 | 285.515 | 285.515 | 0 | 285.5 | 0 | 298.835 | 276.424 |
Retained Earnings
| 0 | 7,889.699 | 0 | 0 | 0 | 7,423.217 | 0 | 0 | 0 | 6,884.4 | 0 | 0 | 0 | 5,877.843 | 0 | 0 | 0 | 5,116.047 | 0 | 0 | 0 | 4,844.085 | 4,707.181 | 0 | 0 | 0 | 4,112.309 | 4,139.608 |
Accumulated Other Comprehensive Income/Loss
| 14,048.7 | 13,725 | 11,718 | 11,417.5 | 10,041.8 | 1,217.182 | 9,423.2 | 9,122.7 | 9,421.8 | 1,173.611 | 8,828.1 | 8,542.6 | 8,348.8 | 113.904 | 7,887.1 | 7,601.6 | 7,463.6 | -2,101.184 | 7,067.6 | 6,782.1 | 7,020.3 | -1,592.255 | -3,081.134 | 6,051.4 | 5,765.9 | 6,547.5 | -2,819.585 | -2,429.215 |
Other Total Stockholders Equity
| 0 | -7,889.699 | 0 | 0 | 0 | 2,318.068 | 0 | 0 | 0 | 1,067.888 | 0 | 0 | 0 | 943.332 | 0 | 0 | 0 | 943.332 | 0 | 0 | 0 | 943.332 | 943.332 | 0 | 0 | 0 | 2,136.395 | 2,242.188 |
Total Shareholders Equity
| 14,048.7 | 14,048.7 | 11,718 | 11,718 | 10,041.8 | 10,041.8 | 9,423.2 | 9,423.2 | 9,421.8 | 9,421.794 | 8,828.1 | 8,828.1 | 8,348.8 | 8,348.772 | 7,887.1 | 7,887.1 | 7,463.6 | 7,463.617 | 7,067.6 | 7,067.6 | 7,020.3 | 7,020.301 | 6,606.422 | 6,051.4 | 6,051.4 | 6,547.5 | 6,547.539 | 6,119.821 |
Total Equity
| 14,048.7 | 14,048.7 | 11,718 | 11,718 | 10,041.8 | 10,041.8 | 9,423.2 | 9,423.2 | 9,421.8 | 9,421.794 | 8,828.1 | 8,828.1 | 8,348.8 | 8,348.772 | 7,887.1 | 7,887.1 | 7,463.6 | 7,463.617 | 7,067.6 | 7,067.6 | 7,020.3 | 7,020.301 | 6,606.422 | 6,051.4 | 6,051.4 | 6,547.5 | 6,547.539 | 6,119.821 |
Total Liabilities & Shareholders Equity
| 0 | 24,151.6 | 11,718 | 23,380.5 | 10,041.8 | 17,278.8 | 9,423.2 | 18,504.9 | 9,421.8 | 18,199.001 | 8,828.1 | 16,472.4 | 8,348.8 | 17,859.066 | 7,887.1 | 16,026.1 | 7,463.6 | 18,271.635 | 7,067.6 | 17,206 | 7,020.3 | 15,941.956 | 15,753.241 | 6,051.4 | 14,717.9 | 6,547.5 | 15,896.808 | 16,859.631 |