Man Industries (India) Limited

NSE:MANINDS.NS

290.65 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42013 Q42013 Q32013 Q22013 Q12012 Q42011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 02,548.5-2,960.51,142.8-1,704.5368.9-1,012.4474.2-2,401.3819.462-998.3433.9-1,027.9172.916-2,398.71,127.3-2,216.21,360.279-672.973.7-47349.2071,787.234-591.1538.3-1,796.31,689.2091,074.56
Short Term Investments 02,279.85,9211,918.83,4091,410.52,024.8624.24,802.60.041,996.6570.72,055.86.2564,797.41,271.44,432.40.2071,345.8605.59460.5115.9241,182.252.83,592.6107.0592,322.421
Cash and Short Term Investments 4,828.34,828.32,960.53,061.61,704.51,779.41,012.41,098.42,401.3819.502998.31,004.61,027.9179.1722,398.72,398.72,216.21,360.486672.9679.247349.7171,803.158591.1591.11,796.31,796.2683,396.981
Net Receivables 0004,531.806,120.99805,519.705,443.39604,28906,559.52903,756.104,499.91505,853.505,552.5363,011.59903,879.603,324.533,277.622
Inventory 06,456.306,967.301,207.904,442.103,183.40304,363.403,315.60802,436.503,796.01602,948.602,166.2921,154.14903,673.104,370.544,426.682
Other Current Assets 01,117.701,197.10257.12101,229.902,737.04401,011.202,007.1801,33002,127.51501,352.907,275.4244,750.97901,0200429.969536.624
Total Current Assets 4,828.315,974.82,960.515,656.71,704.59,398.71,012.412,204.12,401.312,187.302998.310,661.91,027.912,081.4892,398.79,921.32,216.211,783.933672.910,827.94739,491.43310,719.885591.19,163.81,796.39,921.30711,637.91
Non-Current Assets:
Property, Plant & Equipment, Net 05,702.105,639.504,889.803,010.104,084.69103,257.204,079.73303,519.103,718.73703,782.203,991.7764,068.59204,21204,004.5343,533.506
Goodwill 0639.30620.200000000000000000000303.40303.415816.914
Intangible Assets 00.0490620.2000000000000000000000.901.4582.571
Goodwill and Intangible Assets 0639.30620.200000000000000000000304.30304.874819.485
Long Term Investments 01,154.30-1,815.40-12801,165.40-526.30502.901,017.4130-201.401,022.798055301,023.081165.9550-100-64.251-2,279.672
Tax Assets 00.202,791.600000000000000000000546.601,192.3812,322.421
Other Non-Current Assets -4,828.3680.9-2,960.5487.9-1,704.53,118.3-1,012.42,125.3-2,401.32,453.308-998.32,050.4-1,027.9680.431-2,398.72,787.1-2,216.21,746.167-672.92,042.9-4731,435.666798.809-591.1501.2-1,796.3537.963825.981
Total Non-Current Assets -4,828.38,176.8-2,960.57,723.8-1,704.57,880.1-1,012.46,300.8-2,401.36,011.699-998.35,810.5-1,027.95,777.577-2,398.76,104.8-2,216.26,487.702-672.96,378.1-4736,450.5235,033.356-591.15,554.1-1,796.35,975.5015,221.721
Total Assets 024,151.6023,380.5017,278.8018,504.9018,199.001016,472.4017,859.066016,026.1018,271.635017,206015,941.95615,753.241014,717.9015,896.80816,859.631
Liabilities & Equity:
Current Liabilities:
Account Payables 05,027.508,632.203,397.4707,36607,548.63505,642.105,175.68704,233.105,612.79506,869.105,351.9193,625.56501,835.202,247.8573,225.711
Short Term Debt 01,755.80521.901,697.9820703.60502.9370743.502,859.2040354.902,667.5880782.801,947.4421,062.09501,580.702,376.5944,127.709
Tax Payables 054058.60004.6021.102066.4096.540108.2093.443038.40133.081000000
Deferred Revenue 0540618.60309.50451.70378.3980435.7096.540764.101,941.57507780133.081213.2020201.30206.144597.062
Other Current Liabilities 01,462.50-33.50326.608041.50344.3080396.80873.7502,293.50387.61053.60546.443249.23701,271.401,038.9142,734.57
Total Current Liabilities 08,299.809,797.805,644.508,567.408,429.97107,284.509,101.72107,753.8010,221.95809,377.707,978.8855,373.00604,687.305,663.36510,087.99
Non-Current Liabilities:
Long Term Debt 01,503.401,56501,291.4070233.9066.59070096.321097.80270.7150321.30491.6473,097.60603,264.402,855.9820
Deferred Revenue Non-Current 0140.6018023.1018.8017.255014.7021.269018.8012.809020.8017.823131.3960138.40129.6930
Deferred Tax Liabilities Non-Current 0257.80245.30241.60225.20226.9380238.60254.530255.60266.0830382.10396.847536.7720532.30525.878488.901
Other Non-Current Liabilities -14,048.741.9036.4059.513036.4036.453036.5036.453013036.453036.5036.4538.0390576.4044.658162.919
Total Non-Current Liabilities -14,048.71,803.101,864.701,592.50514.30347.2360359.80408.5730385.20586.060760.70942.773,773.81303,979.203,685.904651.82
Total Liabilities -14,048.710,102.9011,662.507,23709,081.708,777.20707,644.309,510.29408,139010,808.018010,138.408,921.6559,146.81908,666.509,349.26910,739.81
Equity:
Preferred Stock 0000000000000000000000000000
Common Stock 0323.70300.50300.50300.50295.8950285.50285.5150285.50285.5150285.50285.515285.5150285.50298.835276.424
Retained Earnings 07,889.6990007,423.2170006,884.40005,877.8430005,116.0470004,844.0854,707.1810004,112.3094,139.608
Accumulated Other Comprehensive Income/Loss 14,048.713,72511,71811,417.510,041.81,217.1829,423.29,122.79,421.81,173.6118,828.18,542.68,348.8113.9047,887.17,601.67,463.6-2,101.1847,067.66,782.17,020.3-1,592.255-3,081.1346,051.45,765.96,547.5-2,819.585-2,429.215
Other Total Stockholders Equity 0-7,889.6990002,318.0680001,067.888000943.332000943.332000943.332943.3320002,136.3952,242.188
Total Shareholders Equity 14,048.714,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Total Equity 14,048.714,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Total Liabilities & Shareholders Equity 024,151.611,71823,380.510,041.817,278.89,423.218,504.99,421.818,199.0018,828.116,472.48,348.817,859.0667,887.116,026.17,463.618,271.6357,067.617,2067,020.315,941.95615,753.2416,051.414,717.96,547.515,896.80816,859.631