Man Industries (India) Limited

NSE:MANINDS.NS

371.3 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42013 Q42013 Q32013 Q22013 Q12012 Q42011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,548.5-2,960.51,142.8-1,704.5368.9-1,012.4474.2-2,401.3819.462-998.3433.9-1,027.9172.916-2,398.71,127.3-2,216.21,360.279-672.973.7-47349.2071,787.234-591.1538.3-1,796.31,689.2091,074.56
Short Term Investments 2,279.85,9211,918.83,4091,410.52,024.8624.24,802.60.041,996.6570.72,055.86.2564,797.41,271.44,432.40.2071,345.8605.59460.5115.9241,182.252.83,592.6107.0592,322.421
Cash and Short Term Investments 4,828.32,960.53,061.61,704.51,779.41,012.41,098.42,401.3819.502998.31,004.61,027.9179.1722,398.72,398.72,216.21,360.486672.9679.247349.7171,803.158591.1591.11,796.31,796.2683,396.981
Net Receivables 3,572.504,551.205,670.505,53107,109.29704,385.207,554.90903,861.704,499.91506,257.107,275.427,584.7104,819.503,675.9793,277.622
Inventory 6,456.306,967.301,207.904,442.103,183.40304,363.403,315.60802,436.503,796.01602,948.602,166.2921,154.14903,673.104,370.544,426.682
Other Current Assets 1,117.701,076.60740.901,132.601,075.10908.701,031.801,224.406,627.431094300.004177.868080.1078.52536.624
Total Current Assets 15,974.82,960.515,656.71,704.59,398.71,012.412,204.12,401.312,187.302998.310,661.91,027.912,081.4892,398.79,921.32,216.211,783.933672.910,827.94739,491.43310,719.885591.19,163.81,796.39,921.30711,637.91
Non-Current Assets:
Property, Plant & Equipment, Net 5,702.105,639.504,889.803,010.104,084.69103,257.204,079.73303,519.103,718.73703,782.203,991.7764,068.59204,21204,004.5343,533.506
Goodwill 639.30620.200000000000000000000303.40303.415816.914
Intangible Assets 00620.2000000000000000000000.901.4582.571
Goodwill and Intangible Assets 639.30620.200000000000000000000304.30304.874819.485
Long Term Investments 1,154.30-1,815.40-12801,165.40-526.30502.901,017.4130-201.401,022.798055301,023.081165.9550-100-64.251-2,279.672
Tax Assets 0.202,791.600000000000000000000546.601,192.3812,322.421
Other Non-Current Assets 680.9-2,960.5487.9-1,704.53,118.3-1,012.42,125.3-2,401.32,453.308-998.32,050.4-1,027.9680.431-2,398.72,787.1-2,216.21,746.167-672.92,042.9-4731,435.666798.809-591.1501.2-1,796.3537.963825.981
Total Non-Current Assets 8,176.8-2,960.57,723.8-1,704.57,880.1-1,012.46,300.8-2,401.36,011.699-998.35,810.5-1,027.95,777.577-2,398.76,104.8-2,216.26,487.702-672.96,378.1-4736,450.5235,033.356-591.15,554.1-1,796.35,975.5015,221.721
Total Assets 24,151.6023,380.5017,278.8018,504.9018,199.001016,472.4017,859.066016,026.1018,271.635017,206015,941.95615,753.241014,717.9015,896.80816,859.631
Liabilities & Equity:
Current Liabilities:
Account Payables 5,027.508,632.203,397.507,36607,548.63505,642.105,175.68604,233.105,612.79506,869.105,633.8423,625.56501,835.202,248.5863,225.711
Short Term Debt 1,755.80521.901,6980703.60502.9370743.502,859.2050354.902,667.58701,638.601,947.4421,087.28201,580.702,376.5944,127.709
Tax Payables 54058.60004.6021.102066.4096.540108.2093.443038.40133.081000000
Deferred Revenue 540618.60309.50451.70378.3980435.7096.540764.101,941.57507780133.081213.2020201.30206.144597.062
Other Current Liabilities 1,462.5025.10239.5046.100.0010463.20970.2902,401.700.0010920264.52446.95701,070.10832.0412,137.509
Total Current Liabilities 8,299.809,797.805,644.508,567.408,429.97107,284.509,101.72107,753.8010,221.95809,377.707,978.8855,373.00604,687.305,663.36510,087.99
Non-Current Liabilities:
Long Term Debt 1,362.801,56501,291.30233.9066.59070096.321097.80270.7150321.30491.6473,097.60603,264.402,985.6750
Deferred Revenue Non-Current 140.6018023.1018.8017.255014.7021.269018.8012.809020.8017.823131.3960138.40129.6930
Deferred Tax Liabilities Non-Current 257.80245.30241.60225.20226.9380238.60254.530255.60266.0830382.10396.847536.7720532.30525.878488.901
Other Non-Current Liabilities 41.9036.4036.5036.4036.453036.5036.453013036.453036.5036.4538.039044.1044.658162.919
Total Non-Current Liabilities 1,803.101,864.701,592.50514.30347.2360359.80408.5730385.20586.060760.70942.773,773.81303,979.203,685.904651.82
Total Liabilities 10,102.9011,662.507,23709,081.708,777.20707,644.309,510.29408,139010,808.018010,138.408,921.6559,146.81908,666.509,349.26910,739.81
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 323.70300.50300.50300.50295.8950285.50285.5150285.50285.5150285.50285.515285.5150285.50298.835276.424
Retained Earnings 7,889.6990007,423.2170006,884.40005,877.8430005,116.0470004,844.0854,707.1810004,112.3094,139.608
Accumulated Other Comprehensive Income/Loss 13,72511,71811,417.510,041.81,217.1829,423.29,122.79,421.81,173.6118,828.18,542.68,348.8113.9047,887.17,601.67,463.6-2,101.1847,067.66,782.17,020.3-1,592.255-3,081.1346,051.45,765.96,547.5-2,819.585-2,429.215
Other Total Stockholders Equity -7,889.6990001,100.9010001,067.8880002,071.510004,163.2390003,482.9564,694.860004,955.984,133.004
Total Shareholders Equity 14,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Total Equity 14,048.711,71811,71810,041.810,041.89,423.29,423.29,421.89,421.7948,828.18,828.18,348.88,348.7727,887.17,887.17,463.67,463.6177,067.67,067.67,020.37,020.3016,606.4226,051.46,051.46,547.56,547.5396,119.821
Total Liabilities & Shareholders Equity 24,151.611,71823,380.510,041.817,278.89,423.218,504.99,421.818,199.0018,828.116,472.48,348.817,859.0667,887.116,026.17,463.618,271.6357,067.617,2067,020.315,941.95615,753.2416,051.414,717.96,547.515,896.80816,859.631