Manaksia Steels Limited
NSE:MANAKSTEEL.NS
59.34 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16.297 | 45.072 | 48.114 | 89.158 | 101.493 | 62.249 | 28.391 | 24.64 | 6.575 | 103.883 | 79.503 | 58.282 | 111.501 | 77.463 | 69.225 | 103.838 | 14.907 | 64.673 | 26.511 | -11.578 | 6.363 | 11.639 | 36.199 | 4.927 | 30.511 | 31.029 | 41.718 | 42.957 | 40.499 | 27.23 | 20.158 | 29.876 | 12.514 | -1.784 | 0.25 | 19.475 | 31.841 | 9.425 | 9.425 | 20.957 | 41.995 | 38.581 | 38.581 |
Depreciation & Amortization
| 0 | 0 | 18.29 | 18.257 | 19.669 | 24.231 | 25.354 | 26.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.462 | 23.462 | 23.462 | 23.462 | 0 | 14.882 | 14.882 | 14.882 | 0 | 18.92 | 18.92 | 18.92 | 0 | 18.97 | 18.97 | 18.97 | 0 | 18.721 | 18.721 | 18.721 | 19.975 | 19.975 | 19.975 | 19.975 | 4.824 | 4.824 | 4.824 | 4.824 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.736 | -46.736 | -46.736 | -46.736 | 0 | 286.776 | 286.776 | 286.776 | 0 | -70.046 | -70.046 | -70.046 | 0 | -57.266 | -57.266 | -57.266 | 0 | -46.64 | -46.64 | -46.64 | 198.454 | 198.454 | 198.454 | 198.454 | -292.431 | -292.431 | -292.431 | -292.431 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.178 | -122.178 | -122.178 | -122.178 | 0 | 104.61 | 104.61 | 104.61 | 0 | -206.729 | -206.729 | -206.729 | 0 | 0.179 | 0.179 | 0.179 | 0 | 28.306 | 28.306 | 28.306 | 181.384 | 181.384 | 181.384 | 181.384 | -177.484 | -177.484 | -177.484 | -177.484 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.442 | 75.442 | 75.442 | 75.442 | 0 | 182.166 | 182.166 | 182.166 | 0 | 136.683 | 136.683 | 136.683 | 0 | -57.446 | -57.446 | -57.446 | 0 | -74.947 | -74.947 | -74.947 | 17.07 | 17.07 | 17.07 | 17.07 | -114.948 | -114.948 | -114.948 | -114.948 |
Other Non Cash Items
| -16.297 | -45.072 | -48.114 | -89.158 | -101.493 | -62.249 | -28.391 | -24.64 | -6.575 | -103.883 | -79.503 | -58.282 | -111.501 | -77.463 | -69.225 | -103.838 | -14.907 | -64.673 | -26.511 | 11.578 | -6.363 | -11.639 | -36.199 | -4.927 | -30.511 | -31.029 | -41.718 | -42.957 | -40.499 | -27.23 | -20.158 | -29.876 | -12.514 | 1.784 | -0.25 | -19.475 | -31.841 | -9.425 | -9.425 | -20.957 | -41.995 | 7.728 | 7.728 |
Operating Cash Flow
| 0 | 0 | 36.58 | 36.514 | 39.338 | 48.462 | 50.708 | 53.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.597 | -9.597 | -9.597 | -9.597 | 0 | 325.369 | 325.369 | 325.369 | 0 | -25.833 | -25.833 | -25.833 | 0 | -5.087 | -5.087 | -5.087 | 0 | -11.473 | -11.473 | -11.473 | 236.373 | 236.373 | 236.373 | 236.373 | -241.298 | -241.298 | -241.298 | -241.298 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.505 | -27.505 | -27.505 | -27.505 | 0 | -82.403 | -82.403 | -82.403 | 0 | -61.668 | -61.668 | -61.668 | 0 | -3.789 | -3.789 | -3.789 | 0 | -4.267 | -4.267 | -4.267 | -5.11 | -5.11 | -5.11 | -5.11 | -3.219 | -3.219 | -3.219 | -3.219 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -375.727 | -375.727 | -375.727 | -375.727 | 0 | -389.138 | -389.138 | -389.138 | 0 | -189.373 | -189.373 | -189.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.916 | 318.916 | 318.916 | 318.916 | 0 | 364.101 | 364.101 | 364.101 | 0 | 171.346 | 171.346 | 171.346 | 0 | 0.137 | 0.137 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.315 | 84.315 | 84.315 | 84.315 | 0 | 107.44 | 107.44 | 107.44 | 0 | 79.695 | 79.695 | 79.695 | 0 | 3.651 | 3.651 | 3.651 | 0 | 4.267 | 4.267 | 4.267 | 5.11 | 5.11 | 5.11 | 5.11 | 3.219 | 3.219 | 3.219 | 3.219 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.315 | -84.315 | -84.315 | -84.315 | 0 | -107.44 | -107.44 | -107.44 | 0 | -79.696 | -79.696 | -79.696 | 0 | -3.651 | -3.651 | -3.651 | 0 | -4.267 | -4.267 | -4.267 | -5.11 | -5.11 | -5.11 | -5.11 | -3.219 | -3.219 | -3.219 | -3.219 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 36.58 | 36.514 | 39.338 | 48.462 | 50.708 | 53.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.804 | 57.804 | 57.804 | 57.804 | 0 | -5.781 | -5.781 | -5.781 | 0 | 4.954 | 4.954 | 4.954 | 0 | -6.745 | -6.745 | -6.745 | 0 | 2.826 | 2.826 | 2.826 | 18.134 | 18.134 | 18.134 | 18.134 | 37.588 | 37.588 | 37.588 | 37.588 |
Cash At End Of Period
| 0 | 0 | 277.326 | 240.746 | 182.872 | 143.534 | 226.699 | 175.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.807 | 108.807 | 108.807 | 108.807 | 0 | 51.003 | 51.003 | 51.003 | 0 | 56.783 | 56.783 | 56.783 | 0 | 51.829 | 51.829 | 51.829 | 0 | 58.574 | 58.574 | 58.574 | 55.748 | 55.748 | 55.748 | 55.748 | 37.615 | 37.615 | 37.615 | 37.615 |