
Manaksia Coated Metals & Industries Limited
NSE:MANAKCOAT.NS
84.67 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,050.503 | 1,749.099 | 1,937.821 | 1,825.553 | 1,908.616 | 1,945.318 | 1,717.039 | 1,868.461 | 1,769.243 | 1,487.262 | 1,393.396 | 1,757.434 | 976.874 | 2,146.252 | 1,554.728 | 1,382.193 | 1,317.141 | 1,074.682 | 652.08 | 644.648 | 708.577 | 570.786 | 522.761 | 568.285 | 613.049 | 699.23 | 753.863 | 658.036 | 582.869 | 667.449 | 622.758 | 579.756 | 839.53 | 662.694 | 609.165 | 707.286 | 483.91 | 549.113 | 507.086 | 609.717 | 478.612 | 474.366 | 589.771 | 952.074 |
Cost of Revenue
| 1,641.64 | 1,410.444 | 1,506.298 | 1,475.89 | 1,639.281 | 1,539.693 | 1,481.371 | 1,576.364 | 1,422.572 | 1,190.33 | 1,038.685 | 1,385.319 | 709.542 | 1,580.226 | 1,256.399 | 1,082.761 | 1,031.163 | 843.215 | 485.806 | 491.672 | 499.552 | 390.832 | 341.414 | 391.685 | 428 | 507.418 | 567.882 | 520.654 | 432.072 | 517.288 | 485.791 | 431.151 | 687.775 | 527.38 | 457.211 | 521.553 | 402.524 | 422.473 | 383.377 | 461.89 | 358.079 | 359.541 | 462.848 | 770.526 |
Gross Profit
| 408.863 | 338.655 | 431.523 | 349.663 | 269.335 | 405.625 | 235.668 | 292.097 | 346.671 | 296.932 | 354.711 | 372.115 | 267.332 | 566.026 | 298.329 | 299.432 | 285.978 | 231.467 | 166.274 | 152.976 | 209.025 | 179.954 | 181.347 | 176.6 | 185.049 | 191.812 | 185.981 | 137.382 | 150.797 | 150.161 | 136.967 | 148.605 | 151.755 | 135.314 | 151.954 | 185.733 | 81.386 | 126.64 | 123.709 | 147.827 | 120.533 | 114.825 | 126.923 | 181.548 |
Gross Profit Ratio
| 0.199 | 0.194 | 0.223 | 0.192 | 0.141 | 0.209 | 0.137 | 0.156 | 0.196 | 0.2 | 0.255 | 0.212 | 0.274 | 0.264 | 0.192 | 0.217 | 0.217 | 0.215 | 0.255 | 0.237 | 0.295 | 0.315 | 0.347 | 0.311 | 0.302 | 0.274 | 0.247 | 0.209 | 0.259 | 0.225 | 0.22 | 0.256 | 0.181 | 0.204 | 0.249 | 0.263 | 0.168 | 0.231 | 0.244 | 0.242 | 0.252 | 0.242 | 0.215 | 0.191 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 287.248 | 0 | 322.466 | 222.268 | 184.1 | 0 | 183.741 | 224.132 | 0 | 0 | 48.751 | 281.151 | 0 | -130.78 | 247.962 | 228.563 | 0 | 0 | 0 | 93.952 | 0 | 0 | 0 | 103.794 | 0 | 0 | 0 | 97.359 | 20.118 | 20.348 | 0 | 148.605 | 24.485 | 6.263 | 16.832 | 0 | 25.254 | 5.326 | 0 | 18.548 | 0 | 0 | 4.198 | 15.591 |
Other Expenses
| 0 | 252.458 | 0 | 0 | 0 | 405.625 | 0 | 0 | 346.671 | 296.932 | 305.96 | 0 | 267.332 | 566.026 | 0 | 0 | 285.978 | 231.467 | 166.274 | 0 | 209.025 | 179.954 | 181.347 | 0 | 185.049 | 191.812 | 185.981 | 0 | 130.679 | 129.813 | 136.967 | 0 | 110.856 | 118.206 | 135.122 | 139.103 | 56.132 | 121.314 | 133.673 | 147.827 | 157.485 | 130.981 | 122.725 | 135.057 |
Operating Expenses
| 287.248 | 252.458 | 322.466 | 222.268 | 184.1 | 405.625 | 183.741 | 224.132 | 346.671 | 296.932 | 354.711 | 372.115 | 267.332 | 435.246 | 309.102 | 191.649 | 285.978 | 231.467 | 166.274 | 97.481 | 209.025 | 179.954 | 181.347 | 176.6 | 185.049 | 191.812 | 185.981 | 184.456 | 150.797 | 150.161 | 136.967 | 148.605 | 135.341 | 124.469 | 151.954 | 139.103 | 81.386 | 126.64 | 133.673 | 166.375 | 157.485 | 130.981 | 126.923 | 150.648 |
Operating Income
| 121.615 | 86.197 | 109.057 | 127.395 | 85.235 | 363.331 | 51.927 | 70.328 | 66.239 | 51.312 | 48.751 | 118.234 | 42.353 | 65.96 | 50.367 | 107.783 | 66.058 | 50.048 | 41.552 | 55.495 | 42.779 | 42.895 | 39.161 | 55.97 | 34.329 | 13.347 | 18.271 | 40.023 | 20.118 | 20.348 | 3.964 | 8.114 | 15.463 | 16.805 | 16.832 | 46.63 | 25.254 | 5.326 | 46.63 | -9.949 | -36.952 | -16.156 | 4.198 | 30.9 |
Operating Income Ratio
| 0.059 | 0.049 | 0.056 | 0.07 | 0.045 | 0.187 | 0.03 | 0.038 | 0.037 | 0.035 | 0.035 | 0.067 | 0.043 | 0.031 | 0.032 | 0.078 | 0.05 | 0.047 | 0.064 | 0.086 | 0.06 | 0.075 | 0.075 | 0.098 | 0.056 | 0.019 | 0.024 | 0.061 | 0.035 | 0.03 | 0.006 | 0.014 | 0.018 | 0.025 | 0.028 | 0.066 | 0.052 | 0.01 | 0.092 | -0.016 | -0.077 | -0.034 | 0.007 | 0.032 |
Total Other Income Expenses Net
| -54.561 | -54.753 | -68.801 | -58.837 | -30.919 | -343.631 | -45.408 | 21.007 | -63.296 | -44.25 | -32.428 | -72.416 | -32.554 | -30.188 | -27.699 | -85.581 | -41.51 | -32.327 | -30.925 | -54.922 | -38.437 | -42.208 | -36.772 | -12.378 | -34.325 | -40.857 | -13.226 | -7.041 | -17.973 | -16.936 | -2.214 | 3.935 | -8.472 | -7.544 | -9.774 | -8.892 | -14.458 | -11.581 | -8.892 | -12.247 | -8.758 | -9.411 | -18.158 | -17.604 |
Income Before Tax
| 67.054 | 31.444 | 40.256 | 68.558 | 54.316 | 19.7 | 6.519 | 91.335 | 2.943 | 7.062 | 16.323 | 45.818 | 9.799 | 35.772 | 22.668 | 22.202 | 24.548 | 17.721 | 10.627 | 0.573 | 4.342 | 0.687 | 2.389 | 43.592 | 0.004 | -27.51 | 5.045 | 32.982 | 2.145 | 3.412 | 1.75 | 12.049 | 6.991 | 9.261 | 7.058 | 37.738 | 10.796 | -6.255 | 37.738 | -22.196 | -45.71 | -25.567 | -13.96 | 13.296 |
Income Before Tax Ratio
| 0.033 | 0.018 | 0.021 | 0.038 | 0.028 | 0.01 | 0.004 | 0.049 | 0.002 | 0.005 | 0.012 | 0.026 | 0.01 | 0.017 | 0.015 | 0.016 | 0.019 | 0.016 | 0.016 | 0.001 | 0.006 | 0.001 | 0.005 | 0.077 | 0 | -0.039 | 0.007 | 0.05 | 0.004 | 0.005 | 0.003 | 0.021 | 0.008 | 0.014 | 0.012 | 0.053 | 0.022 | -0.011 | 0.074 | -0.036 | -0.096 | -0.054 | -0.024 | 0.014 |
Income Tax Expense
| 16.961 | 7.807 | 10.437 | 17.968 | 13.858 | -0.391 | 5.287 | 13.942 | 0.841 | -0.3 | 9.591 | 9.986 | 2.63 | 9.064 | 6.13 | 5.717 | 2.094 | 3.133 | 5.627 | -15.303 | 6.043 | 4.526 | -15.22 | 11.398 | 4.252 | 3.781 | 5.834 | 13.251 | 1.671 | 2.7 | 2.839 | 3.679 | 6.876 | 9.287 | 3.381 | 15.913 | 2.731 | -4.836 | 15.913 | -19.742 | 0 | -11.182 | -2.783 | 5.898 |
Net Income
| 50.093 | 23.637 | 29.819 | 50.59 | 40.458 | 20.091 | 1.232 | 77.393 | 2.102 | 7.362 | 6.732 | 35.833 | 7.169 | 26.708 | 16.538 | 16.485 | 22.454 | 14.588 | 5 | 15.876 | -1.701 | -3.839 | 17.609 | 32.194 | -4.248 | -31.291 | -0.789 | 19.731 | 0.474 | 0.712 | -1.089 | 6.823 | 0.115 | -0.026 | 3.677 | 21.825 | 8.065 | -1.419 | 0.34 | -2.454 | -45.71 | -14.385 | -11.177 | 7.398 |
Net Income Ratio
| 0.024 | 0.014 | 0.015 | 0.028 | 0.021 | 0.01 | 0.001 | 0.041 | 0.001 | 0.005 | 0.005 | 0.02 | 0.007 | 0.012 | 0.011 | 0.012 | 0.017 | 0.014 | 0.008 | 0.025 | -0.002 | -0.007 | 0.034 | 0.057 | -0.007 | -0.045 | -0.001 | 0.03 | 0.001 | 0.001 | -0.002 | 0.012 | 0 | -0 | 0.006 | 0.031 | 0.017 | -0.003 | 0.001 | -0.004 | -0.096 | -0.03 | -0.019 | 0.008 |
EPS
| 0.67 | 0.32 | 0.4 | 0.75 | 0.62 | 0.31 | 0.02 | 1.18 | 0.03 | 0.11 | 0.1 | 0.55 | 0.11 | 0.41 | 0.25 | 0.25 | 0.34 | 0.25 | 0.08 | 0.24 | -0.03 | -0.06 | 0.27 | 0.49 | -0.06 | -0.48 | -0.01 | 0.3 | 0.01 | 0.01 | -0.02 | 0.1 | 0.002 | -0.03 | 0.06 | 0.33 | 0.12 | -0.02 | 0.005 | -0.037 | -0.7 | -0.22 | -0.17 | 0.23 |
EPS Diluted
| 0.67 | 0.32 | 0.4 | 0.75 | 0.59 | 0.31 | 0.02 | 1.18 | 0.03 | 0.11 | 0.1 | 0.55 | 0.11 | 0.41 | 0.25 | 0.25 | 0.34 | 0.25 | 0.08 | 0.24 | -0.03 | -0.06 | 0.27 | 0.49 | -0.06 | -0.48 | -0.01 | 0.3 | 0.01 | 0.01 | -0.02 | 0.1 | 0.002 | -0.03 | 0.06 | 0.33 | 0.12 | -0.02 | 0.005 | -0.037 | -0.7 | -0.22 | -0.17 | 0.23 |
EBITDA
| 172.476 | 138.307 | 147.993 | 171.502 | 141.092 | 138.695 | 117.417 | 64.329 | 95.615 | 90.666 | 93.375 | 139.142 | 80.676 | 118.69 | 95.351 | 62.367 | 101.348 | 89.087 | 68.632 | 42.32 | 69.929 | 66.995 | 69.059 | 82.891 | 65.161 | 34.435 | 60.865 | 63.54 | 40.148 | 40.543 | 33.136 | 40.819 | 35.757 | 37.335 | 37.798 | 68.008 | 47.425 | 32.236 | 68.008 | 19.836 | 7.079 | 15.263 | 48.891 | 39.832 |
EBITDA Ratio
| 0.084 | 0.079 | 0.076 | 0.094 | 0.074 | 0.071 | 0.068 | 0.034 | 0.054 | 0.061 | 0.067 | 0.079 | 0.083 | 0.055 | 0.061 | 0.045 | 0.077 | 0.083 | 0.105 | 0.066 | 0.099 | 0.117 | 0.132 | 0.146 | 0.106 | 0.049 | 0.081 | 0.097 | 0.069 | 0.061 | 0.053 | 0.07 | 0.043 | 0.056 | 0.062 | 0.096 | 0.098 | 0.059 | 0.134 | 0.033 | 0.015 | 0.032 | 0.083 | 0.042 |