
Manaksia Coated Metals & Industries Limited
NSE:MANAKCOAT.NS
84.67 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 29.819 | 50.59 | 40.458 | 20.091 | 1.232 | 77.393 | 2.102 | 7.362 | 6.732 | 35.832 | 7.169 | 26.708 | 16.538 | 16.485 | 22.454 | 14.588 | 5 | 15.876 | -1.701 | -3.839 | 17.609 | 32.194 | -4.248 | -31.291 | -0.789 | 19.731 | 0.474 | 0.712 | -1.089 | 1.179 | 0.115 | -0.026 | 5.258 | 21.825 | 8.065 | -1.419 | 0.34 | -2.454 | -45.71 | -14.385 | -11.177 | 7.398 | 5.549 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.932 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.312 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.389 | 63.389 | 63.389 | 7.759 | 7.759 | 7.759 | 7.759 | 18.602 | 18.602 | 18.602 | 18.602 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.105 | 41.105 | 41.105 | 41.105 | 0 | 154.41 | 154.41 | 154.41 | 0 | -39.51 | -39.51 | -39.51 | 0 | 45.166 | 45.166 | 45.166 | 0 | -26.111 | -26.111 | -26.111 | -31.211 | -31.211 | -31.211 | -31.211 | -9.29 | -9.29 | -9.29 | -9.29 |
Other Non Cash Items
| -29.819 | -50.59 | 5.7 | 26.069 | 44.614 | -31.941 | 43.892 | 38.834 | -6.732 | -35.832 | -7.169 | -26.708 | -16.538 | -16.485 | -22.454 | -14.588 | -5 | -15.876 | 1.701 | 3.839 | -17.609 | -32.194 | 4.248 | 31.291 | 0.789 | -19.731 | -0.474 | -0.712 | 1.089 | -1.179 | -0.115 | 0.026 | -5.258 | -21.825 | -8.065 | -0.399 | -2.158 | 0.636 | 43.892 | 14.385 | 11.177 | -7.398 | 8.759 |
Operating Cash Flow
| 0 | 0 | 46.158 | 46.16 | 45.846 | 45.452 | 45.994 | 46.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.94 | 13.94 | 13.94 | 13.94 | 0 | 122.344 | 122.344 | 122.344 | 0 | -52.868 | -52.868 | -52.868 | 0 | 53.386 | 53.386 | 53.386 | 0 | 77.678 | 77.678 | 77.678 | -1.818 | -1.818 | -1.818 | -1.818 | 32.552 | 32.552 | 32.552 | 32.552 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.246 | -10.246 | -10.246 | -10.246 | 0 | -118.678 | -118.678 | -118.678 | 0 | -84.531 | -84.531 | -84.531 | 0 | -68.686 | -68.686 | -68.686 | 0 | -34.568 | -34.568 | -34.568 | -38.99 | -38.99 | -38.99 | -38.99 | -25.455 | -25.455 | -25.455 | -25.455 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.625 | -25.625 | -25.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.656 | 25.656 | 25.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.246 | 10.246 | 10.246 | 10.246 | 0 | 118.678 | 118.678 | 118.678 | 0 | 84.5 | 84.5 | 84.5 | 0 | 68.686 | 68.686 | 68.686 | 0 | 34.568 | 34.568 | 34.568 | 39.009 | 39.009 | 39.009 | 39.009 | 25.455 | 25.455 | 25.455 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.455 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.668 | -22.668 | -22.668 | 0 | 0 | 0 | 0 | -27.083 | -27.083 | -27.083 | -27.083 | -24.667 | -24.667 | -24.667 | -24.667 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.668 | -22.668 | -22.668 | 0 | 0 | 0 | 0 | -27.083 | -27.083 | -27.083 | -27.083 | -24.667 | -24.667 | -24.667 | -24.667 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.774 | -5.774 | -5.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.447 |
Net Change In Cash
| 0 | 0 | 46.158 | 0 | 45.846 | 0 | 45.994 | 46.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.131 | 1.131 | 1.131 | 1.131 | 0 | 0 | 0 | 0 | 0 | 13.859 | 13.859 | 13.859 | 0 | 0.638 | 0.638 | 0.638 | 0 | -2.665 | -2.665 | -2.665 | 6.338 | 6.338 | 6.338 | 6.338 | 0.878 | 0.878 | 0.878 | 0.878 |
Cash At End Of Period
| 0 | 0 | 50.314 | 4.156 | 49.832 | 3.986 | 145.621 | 99.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.191 | 2.191 | 2.191 | 2.191 | 0 | 1.06 | 1.06 | 1.06 | 0 | 19.109 | 19.109 | 19.109 | 0 | 5.251 | 5.251 | 5.251 | 0 | 4.612 | 4.612 | 4.612 | 7.278 | 7.278 | 7.278 | 7.278 | 0.94 | 0.94 | 0.94 | 0.94 |