Manaksia Coated Metals & Industries Limited

NSE:MANAKCOAT.NS

63.5 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22013 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 220.245-226.6844.156-201.2713.986-251.18599.627-235.33846.471-172.074.896-150.16823.938-131.9559.619-98.8538.763-74.9136.731-54.6774.239-70.99615.595-99.59676.436-126.392109.326-21.00221.002-20.27720.277-18.44918.449-5.1115.111-29.1129.117.0573.773
Short Term Investments 220.827453.368232.678402.542249.278502.37156.777470.676188.866344.14170.14300.336126.23263.91128.992197.70690.09149.82673.371109.35442.867141.99255.401199.19223.16252.78417.06642.004-0.09140.554036.898010.222058.22000
Cash and Short Term Investments 220.245226.684236.834201.271253.264251.185256.404235.338235.337172.07175.036150.168150.168131.955138.61198.85398.85374.91380.10254.67747.10670.99670.99699.59699.596126.392126.39221.00221.00220.27720.27718.44918.4495.1115.11129.1129.117.0573.773
Net Receivables 557.830384.6170438.1190292.1670867.5280824.8770810.480387.4180561.8130287.3620638.5430318.2310866.080366.8410660.4860397.9520445.620382.2630238.736270.702689.715
Inventory 2,306.81902,551.00202,545.77602,473.54402,005.68601,396.34101,523.25401,295.48101,237.73501,129.2890875.8250602.1050505.2680407.1450295.2070568.1580202.6810379.5420456.235473.805487.269
Other Current Assets 589.8290549.5940532.7870339.706017.5440470.846023.8020286.32013.7880295.707011.5370456.09509.8390441.3980-0.0010227.3840684.3250631.8790532.953261.501277.141
Total Current Assets 3,674.723226.6843,722.047201.2713,769.946251.1853,361.821235.3383,126.095172.072,867.1150.1682,507.704131.9552,107.8398.8531,912.18974.9131,792.4654.6771,573.01170.9961,447.42799.5961,480.783126.3921,341.77621.002976.69420.277815.81918.449905.4555.1111,016.53229.111,018.2981,013.0651,457.898
Non-Current Assets:
Property, Plant & Equipment, Net 1,683.08601,671.35901,707.85201,702.08201,705.16501,881.85801,868.40801,864.79301,892.08301,922.52301,956.1201,972.87101,608.43901,469.12601,354.08901,216.57301,178.81801,128.13501,141.7721,168.8561,150.329
Goodwill 000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000
Goodwill and Intangible Assets -3.304000-2.709000-2.548000-2.35500000000000000000000000000
Long Term Investments 13.7380-232.67300.00505.23605.23604.9490-121.2810-124.1730-85.2710-69.290-38.7860-55.3040-23.0630-17.0600.09700.00600.00600.87500.0060.0060.006
Tax Assets 3.3040002.7090002.5480002.35500000000000000000000000000
Other Non-Current Assets -0-226.684237.808-201.2713.693-251.185-1,707.318-235.3383.423-172.07-1,886.807-150.168130.174-131.955132.894-98.85395.324-74.91378.605-54.67748.101-70.99664.995-99.59628.364-126.39222.267-21.0025.194-20.2774.833-18.4495.356-5.1115.375-29.115.3885.2847.427
Total Non-Current Assets 1,696.824-226.6841,676.494-201.2711,711.55-251.1851,711.931-235.3381,713.824-172.071,890.707-150.1681,877.301-131.9551,873.514-98.8531,902.136-74.9131,931.838-54.6771,965.435-70.9961,982.562-99.5961,613.74-126.3921,474.333-21.0021,359.38-20.2771,221.412-18.4491,184.18-5.1111,134.385-29.111,147.1661,174.1461,157.762
Total Assets 5,371.54705,398.54105,481.49605,073.75204,839.91804,757.80704,385.00403,981.34403,814.32503,724.29803,538.44603,429.98903,094.52302,816.10902,336.07402,037.23102,089.63502,150.91702,165.4642,187.2112,615.66
Liabilities & Equity:
Current Liabilities:
Account Payables 1,644.11101,772.96701,951.70101,395.67401,368.56601,243.81601,152.27701,002.8230878.3140802.3580713.3180826.3290465.3810895.7550485.5920594.2880441.3280493.6280387.472546.053917.57
Short Term Debt 1,174.38201,093.91901,054.90401,283.89701,112.9810766.8340758.1950648.330705.8850568.8940657.2520489.6730617.5150242.7940316.2660136.4190328.8150387.2070488.82365.806364.214
Tax Payables 32.75017.322012.35025.314021.4190000000004.5130007.23508.241017.554012.34100021.621000000
Deferred Revenue 32.75081.9340106.7330163.8370208.3550107.6340160.637086.272079.0710163.3110120.673062.032086.257033.481067.957011.061025.429013.694012.20800
Other Current Liabilities 192.1510276.8390213.1450136.688039.4340375.555077.36083.644029.817080.216028.8710116.804020.233073.014016.560217.0490159.6880172.3250152.563106.478100.21
Total Current Liabilities 3,043.39403,225.65903,326.48302,980.09602,729.33602,493.83902,148.46901,821.06901,693.08701,614.77901,520.11401,494.83801,189.38601,245.0440886.3750958.8170955.2601,066.85401,041.0631,018.3371,381.994
Non-Current Liabilities:
Long Term Debt 601.7990766.2710768.4970618.2520663.720698.6360716.7660687.7920676.6080705.7570619.2640633.3310617.230499.7090263.491028.902079.1830171.7620188.713167.952180.979
Deferred Revenue Non-Current 25.90509.73709.280181.58708.8910333.54608.6690326.12909.7750303.17508.2250217.58609.1650005.02204.23404.234000000
Deferred Tax Liabilities Non-Current 142.7690143.0760146.2490143.2440140.5060140.0230137.7290133.5050125.810135.8960149.790140.9660131.3510122.7180122.0440115.8870111.3690115.2250137.37700
Other Non-Current Liabilities 33.996040.863038.488038.410209.909050.9620374.75060.6090376.666055.7980348.846072.920258.043062.9470222.4080101.0070116.43403.84604.001158.448174.508
Total Non-Current Liabilities 804.4690959.9470962.5140981.49301,023.02601,223.16701,237.91401,208.03501,188.85901,200.62601,126.12501,064.80301,015.7890685.3740612.9650250.030311.220290.8330330.091326.4355.487
Total Liabilities 3,847.86304,185.60604,288.99703,961.58903,752.36203,717.00603,386.38303,029.10402,881.94602,815.40502,646.23902,559.64102,205.17501,930.41801,499.3401,208.84701,266.4801,357.68701,371.1541,344.7371,737.481
Equity:
Preferred Stock 000000000000000000000000000000000000000
Common Stock 74.269065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.5340.50.5
Retained Earnings 460.512000288.593000195.006000110.72400052.19700024.25200029.933000-21.736000-35.092000-63.903464.357500.062
Accumulated Other Comprehensive Income/Loss 1,449.4151,212.9351,147.4011,192.499526.291,112.1631,046.6291,087.553514.9341,040.801975.267998.622377.617952.24886.706932.379-309.52908.893843.359892.207-230.414870.348804.814889.348-155.277885.691820.157836.734-985.662828.384762.85823.155-909.907793.23727.696794.31-817.30365.53465.534
Other Total Stockholders Equity -460.512000312.082000312.082000444.7460001,124.1680001,032.835000949.1580001,778.5980001,702.620001,609.982312.083312.083
Total Shareholders Equity 1,523.6841,212.9351,212.9351,192.4991,192.4991,112.1631,112.1631,087.5531,087.5561,040.8011,040.801998.622998.621952.24952.24932.379932.379908.893908.893892.207892.207870.348870.348889.348889.348885.691885.691836.734836.734828.384828.384823.155823.155793.23793.23794.31794.31842.474878.179
Total Equity 1,523.6841,212.9351,212.9351,192.4991,192.4991,112.1631,112.1631,087.5531,087.5561,040.8011,040.801998.622998.621952.24952.24932.379932.379908.893908.893892.207892.207870.348870.348889.348889.348885.691885.691836.734836.734828.384828.384823.155823.155793.23793.23794.31794.31842.474878.179
Total Liabilities & Shareholders Equity 5,371.5471,212.9355,398.5411,192.4995,481.4961,112.1635,073.7521,087.5534,839.9181,040.8014,757.807998.6224,385.004952.243,981.344932.3793,814.325908.8933,724.298892.2073,538.446870.3483,429.989889.3483,094.523885.6912,816.109836.7342,336.074828.3842,037.231823.1552,089.635793.232,150.917794.312,165.4642,187.2112,615.66