Manaksia Aluminium Company Limited
NSE:MANAKALUCO.NS
26.81 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 7.129 | 15.713 | 12.322 | 11.803 | 11.019 | 34.622 | 12.627 | 20.234 | 21.18 | 17.92 | 25.125 | 16.929 | 14.583 | 26.457 | 22.18 | 7.785 | -88.051 | 26.244 | 14.287 | 12.931 | 4.95 | 19.565 | 20.132 | 29.111 | 4.45 | -5.95 | 2.716 | 8.657 | 7.017 | -0.341 | -18.6 | -20.584 | -13.981 | -30.427 | -13.89 | -17.068 | 11.014 | -27.521 | -36.25 | 0.436 | 0.924 | 11.174 | 11.174 |
Depreciation & Amortization
| 0 | 0 | 19.844 | 19.693 | 19.113 | 18.617 | 17.49 | 17.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.606 | 13.606 | 13.606 | 13.606 | 0 | 12.425 | 12.425 | 12.425 | 0 | 12.568 | 12.568 | 12.568 | 0 | 13.034 | 13.034 | 13.034 | 0 | 13.343 | 13.343 | 13.343 | 15.102 | 15.102 | 15.102 | 15.102 | 8.335 | 8.335 | 8.335 | 8.335 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.777 | -5.777 | -5.777 | -5.777 | 0 | 61.25 | 61.25 | 61.25 | 0 | 3.771 | 3.771 | 3.771 | 0 | 15.645 | 15.645 | 15.645 | 0 | 5.455 | 5.455 | 5.455 | -32.131 | -32.131 | -32.131 | -32.131 | -147.249 | -147.249 | -147.249 | -147.249 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.998 | -23.998 | -23.998 | -23.998 | 0 | 4.564 | 4.564 | 4.564 | 0 | -11.274 | -11.274 | -11.274 | 0 | -23.402 | -23.402 | -23.402 | 0 | 31.181 | 31.181 | 31.181 | -43.266 | -43.266 | -43.266 | -43.266 | 0.791 | 0.791 | 0.791 | 0.791 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.221 | 18.221 | 18.221 | 18.221 | 0 | 56.685 | 56.685 | 56.685 | 0 | 15.046 | 15.046 | 15.046 | 0 | 39.047 | 39.047 | 39.047 | 0 | -25.727 | -25.727 | -25.727 | 11.136 | 11.136 | 11.136 | 11.136 | -148.04 | -148.04 | -148.04 | -148.04 |
Other Non Cash Items
| -7.129 | -15.713 | -12.322 | -11.803 | -11.019 | -34.622 | -12.627 | -20.234 | -21.18 | -17.92 | -25.125 | -16.929 | -14.583 | -26.457 | -22.18 | -7.785 | 88.051 | -26.244 | -14.287 | -12.931 | -4.95 | -19.565 | -20.132 | -29.111 | -4.45 | 5.95 | -2.716 | -8.657 | -7.017 | 0.341 | 18.6 | 20.584 | 13.981 | 30.427 | 13.89 | 17.068 | -11.014 | 27.521 | 36.25 | -0.436 | -0.924 | 4.097 | 4.097 |
Operating Cash Flow
| 0 | 0 | 39.688 | 39.386 | 38.226 | 37.234 | 34.98 | 35.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.679 | 47.679 | 47.679 | 47.679 | 0 | 105.391 | 105.391 | 105.391 | 0 | 37.761 | 37.761 | 37.761 | 0 | 37.609 | 37.609 | 37.609 | 0 | 19.978 | 19.978 | 19.978 | -21.08 | -21.08 | -21.08 | -21.08 | -123.644 | -123.644 | -123.644 | -123.644 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.508 | -29.508 | -29.508 | -29.508 | 0 | -18.709 | -18.709 | -18.709 | 0 | -13.129 | -13.129 | -13.129 | 0 | -4.475 | -4.475 | -4.475 | 0 | -1.369 | -1.369 | -1.369 | -8.895 | -8.895 | -8.895 | -8.895 | -3.727 | -3.727 | -3.727 | -3.727 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.375 | 18.375 | 18.375 | 18.375 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.508 | 29.508 | 29.508 | 29.508 | 0 | 18.709 | 18.709 | 18.709 | 0 | 13.129 | 13.129 | 13.129 | 0 | 4.475 | 4.475 | 4.475 | 0 | 1.369 | 1.369 | 1.369 | 8.895 | 8.895 | 8.895 | 8.895 | -14.648 | -14.648 | -14.648 | -14.648 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.718 | -28.718 | -28.718 | -28.718 | 0 | -33.343 | -33.343 | -33.343 | 0 | -13.129 | -13.129 | -13.129 | 0 | -4.475 | -4.475 | -4.475 | 0 | -1.369 | -1.369 | -1.369 | -8.915 | -8.915 | -8.915 | -8.915 | 14.648 | 14.648 | 14.648 | 14.648 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -15 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -15 | -15 | -15 | -15 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.847 | -10.847 | -10.847 | 61.09 | 61.09 | 61.09 | 61.09 | 125.205 | 125.205 | 125.205 | 125.205 |
Net Change In Cash
| 0 | 0 | 39.688 | 39.386 | 38.226 | 37.234 | 34.98 | 35.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0.782 | 0.782 | 0.782 | 0 | -1.693 | -1.693 | -1.693 | 0 | 1.527 | 1.527 | 1.527 | 0 | 0.552 | 0.552 | 0.552 | 0 | -12.237 | -12.237 | -12.237 | 11.096 | 11.096 | 11.096 | 11.096 | 1.209 | 1.209 | 1.209 | 1.209 |
Cash At End Of Period
| 0 | 0 | 208.535 | 168.847 | 78.315 | 40.089 | 219.088 | 184.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.297 | 1.297 | 1.297 | 1.297 | 0 | 0.515 | 0.515 | 0.515 | 0 | 2.209 | 2.209 | 2.209 | 0 | 0.682 | 0.682 | 0.682 | 0 | 0.13 | 0.13 | 0.13 | 12.367 | 12.367 | 12.367 | 12.367 | 1.272 | 1.272 | 1.272 | 1.272 |