Manaksia Aluminium Company Limited

NSE:MANAKALUCO.NS

30.63 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 119.263-168.8471.271-173.9490.98-184.10844.113-162.3251.684-106.041.79-136.2191.39-96.34113.141-85.5395.189-72.8742.634-85.5732.061-38.73910.502-33.7328.834-24.50324.503-2.7272.727-1.3571.357-0.5210.521-4.2574.257-49.46849.4687.773-5.086
Short Term Investments 173.032337.694181.469347.898172.969368.216313.622324.65273.04212.08104.25272.438138.629192.68283.2171.0781.111145.74873.45171.146077.47828.9867.464049.006172.6475.45402.71401.04208.514098.9360010.172
Cash and Short Term Investments 119.263168.847182.74173.9490.98184.108357.735162.3251.684106.04106.04136.2191.3996.34196.34185.5395.18972.87476.08485.5732.06138.73939.48233.7328.83424.503197.152.7272.7271.3571.3570.5210.5214.2574.25749.46849.4687.7735.086
Net Receivables 477.570384.2301,190.7870635.85601,139.3560528.6150984.9950317.170740.1280280.1160746.0570266.2170494.3930445.5480183.7630234.5220385.4710315.1740277.896358.5350
Inventory 1,591.13901,830.60401,395.31101,361.31201,469.14301,393.00601,176.0410884.2340824.8440845.0230728.8540720.650747.1110737.4660702.0140617.7650608.4050640.6550733.129711.2680
Other Current Assets 742.4890581.258034.9410375.873029.2230487.608034.6220372.419028.5850250.611053.6250507.037016.9470410.2720547.5880535.10646.2330716.5750600.404371.1970
Total Current Assets 2,930.461168.8472,978.832173.9492,622.019184.1082,730.776162.3252,639.406106.042,515.269136.2192,197.04896.3411,670.16485.5391,598.74672.8741,451.83485.5731,530.59738.7391,533.38633.7321,267.28524.5031,790.4362.7271,252.3291.3571,154.2220.5211,255.1594.2571,361.48749.4681,383.0011,448.7735.086
Non-Current Assets:
Property, Plant & Equipment, Net 1,212.32801,145.56101,135.2401,079.00701,052.27901,009.5801,010.05401,020.69901,036.83201,035.9090973.2220947.3930948.0820934.9330953.1770966.6360987.95801,015.26401,039.4151,046.7820
Goodwill 000000000000000000000000000000000000000
Intangible Assets 000000000000000000000000000000000000000
Goodwill and Intangible Assets -4.73000-16.456000-17.143000-38.31900000000000000000000000000
Long Term Investments 3.6970-158.56900.32300.0105.0600.110-138.6190-83.1900.010-73.4400.010-28.89300.010-172.63700.0100.0100.0100.0100.010.010
Tax Assets 4.7300016.45600017.14300038.31900000000000000000000000000
Other Non-Current Assets 28.989-168.847208.068-173.94930.3-184.10835.908-162.32525.072-106.0432.129-136.219155.412-96.34195.092-85.5394.032-72.87484.649-85.57329.622-38.73932.096-33.7323.11-24.503175.648-2.7273.063-1.3573.063-0.5213.079-4.2573.038-49.4683.0492.985-5.086
Total Non-Current Assets 1,245.014-168.8471,195.06-173.9491,165.863-184.1081,114.925-162.3251,082.411-106.041,041.819-136.2191,026.847-96.3411,032.601-85.5391,040.874-72.8741,047.118-85.5731,002.854-38.739950.596-33.732951.202-24.503937.944-2.727956.25-1.357969.709-0.521991.047-4.2571,018.312-49.4681,042.4741,049.777-5.086
Total Assets 4,175.47504,173.89203,787.88203,845.70103,721.81703,557.08803,223.89502,702.76502,639.6202,498.95202,533.45102,483.98202,218.48702,728.3802,208.57902,123.93102,246.20602,379.79902,425.4752,498.550
Liabilities & Equity:
Current Liabilities:
Account Payables 929.50301,154.80813.8220834.6560823.2620822.3050686.1980361.6350515.3290474.0290593.5860768.1520106.7280402.243094.349043.383073.8620185.7250117.821250.7850
Short Term Debt 1,397.53901,140.6101,029.24301,025.3660968.6960737.4780904.9370787.930567.7860519.7320525.2190426.4020834.020979.3760814.2180741.8050897.6640706.4370792.33678.9830
Tax Payables 00000000000000000010.4020001.2230000000000000000
Deferred Revenue 0036.207051.808020.3880195.7360192.0990126.759070.794041.074024.509028.334019.391041.4490106.023015.719013.77500014.486010.23700
Other Current Liabilities 96.043072.748040.9780197.984085.8390245.235059.562099.638062.009060.881022.273032.0407.466048.0090109.2040166.792041.8130155.2890128.28776.6990
Total Current Liabilities 2,423.08502,404.36501,935.85102,078.39402,073.53301,997.11701,777.45601,319.99701,186.19801,079.15101,169.41201,245.9850989.66301,535.65101,033.490965.75501,013.33901,061.93701,048.6751,006.4670
Non-Current Liabilities:
Long Term Debt 324.7280380.2080433.1840399.3320322.7420288.7770206.7550184.5590175.4040170.520133.903031.875031.7670000020.23060010001401800
Deferred Revenue Non-Current -0000429.5660460.97807.8061.12907.283000000060.27700059.56700000000000000
Deferred Tax Liabilities Non-Current 117.6420108.870157.9430101.9930154.821091.380145.226099.1180152.9640107.2850106.7390122.0940147.1870140.2230142.1490143.6470144.8190144.1940158.41200
Other Non-Current Liabilities 11.88609.7360-419.830-399.33200.0010-0.00100.001061.36407.061060.99500.001060.16500.001060.118055.83805.5904.77406.07704.743174.6650
Total Non-Current Liabilities 454.2560498.8140600.8630562.9710485.3640441.2850359.2650345.0410335.4290338.80300.920214.1340238.5220200.3410197.9870169.4670209.5930250.2710303.155354.6650
Total Liabilities 2,877.34102,903.17902,536.71402,641.36502,558.89702,438.40202,136.72101,665.03801,521.62701,417.95101,470.33201,460.11901,228.18501,735.99201,231.47701,135.22201,222.93201,312.20801,351.831,361.1320
Equity:
Preferred Stock 000000000000000000000000000000000000000
Common Stock 65.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.534065.5340.50
Retained Earnings 186.691000139.1100050.384000-24.1730008.374000-47.747000-121.007000510.287000-87.973000-37.602669.9050
Accumulated Other Comprehensive Income/Loss 1,232.61,270.7131,205.1791,251.168645.0451,204.3361,138.8021,162.921645.5231,118.6861,053.1521,087.174467.0131,037.727972.1931,117.993-201.5291,081.0011,015.4671,063.12-147.1061,023.863958.329990.303-97.409992.388926.854977.1020.16988.709923.1751,023.274-651.3021,067.5911,002.0571,073.645-601.00365.5341,141.759
Other Total Stockholders Equity -186.691000401.479000401.479000578.80001,245.6140001,192.4380001,143.184000401.1210001,697.0150001,646.716401.4790
Total Shareholders Equity 1,298.1341,270.7131,270.7131,251.1681,251.1681,204.3361,204.3361,162.9211,162.921,118.6861,118.6861,087.1741,087.1741,037.7271,037.7271,117.9931,117.9931,081.0011,081.0011,063.121,063.1191,023.8631,023.863990.303990.302992.388992.388977.102977.102988.709988.7091,023.2741,023.2741,067.5911,067.5911,073.6451,073.6451,137.4181,141.759
Total Equity 1,298.1341,270.7131,270.7131,251.1681,251.1681,204.3361,204.3361,162.9211,162.921,118.6861,118.6861,087.1741,087.1741,037.7271,037.7271,117.9931,117.9931,081.0011,081.0011,063.121,063.1191,023.8631,023.863990.303990.302992.388992.388977.102977.102988.709988.7091,023.2741,023.2741,067.5911,067.5911,073.6451,073.6451,137.4181,141.759
Total Liabilities & Shareholders Equity 4,175.4751,270.7134,173.8921,251.1683,787.8821,204.3363,845.7011,162.9213,721.8171,118.6863,557.0881,087.1743,223.8951,037.7272,702.7651,117.9932,639.621,081.0012,498.9521,063.122,533.4511,023.8632,483.982990.3032,218.487992.3882,728.38977.1022,208.579988.7092,123.9311,023.2742,246.2061,067.5912,379.7991,073.6452,425.4752,498.551,141.759