ManpowerGroup Inc.
NYSE:MAN
56.94 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 410.9 | 468.9 | 604.8 | 581.3 | 571.1 | 407.6 | 706.7 | 639 | 527.5 | 886.2 | 777.3 | 847.8 | 1,612.6 | 1,461.4 | 1,522.7 | 1,567.1 | 1,587.7 | 1,438.6 | 1,099.5 | 1,025.8 | 807.1 | 770.4 | 566.3 | 591.9 | 682.6 | 767.5 | 552.2 | 689 | 666.9 | 573.1 | 724.4 | 598.5 | 503.1 | 546.3 | 747.6 | 730.5 | 652.5 | 465.9 | 627.6 | 699.2 | 660.7 | 638.5 | 696.5 | 737.6 | 488.7 | 280.9 | 583.4 | 648.1 | 444.6 | 454.6 | 553.5 | 580.5 | 563.5 | 543.5 | 649.5 | 772.6 | 598.3 | 552.5 | 943.8 | 1,014.6 | 1,200.6 | 1,107.3 | 1,001 | 874 | 632 | 561.3 | 640.5 | 537.5 | 538.8 | 710.8 | 727.3 | 687.9 | 484.5 | 768.1 | 554.5 | 454.9 | 431.7 | 363.3 | 396.8 | 531.8 | 414.8 | 440.4 | 409.7 | 426.2 | 287.5 | 252.1 | 329 | 284 | 236.6 | 249 | 210.8 | 246 | 232.9 | 169.7 | 173.5 | 181.7 | 175.3 | 144.5 | 157.1 | 241.7 | 138.5 | 116.8 | 173.6 | 180.5 | 108.4 | 155.6 | 144.3 | 142.2 | 157 | 116.1 | 180.3 | 180.6 | 106.6 | 97.4 | 156.3 | 142.8 | 75.6 | 56.4 | 77.4 | 82 | 51.3 | 38.1 | 66.4 | 63.3 | 47.8 | 58 | 65.9 | 50.6 | 44 | 52.8 | 41 | 44.7 | 35.2 | 44.3 | 43.1 | 56.9 | 93.7 | 133.6 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 410.9 | 468.9 | 604.8 | 581.3 | 571.1 | 407.6 | 706.7 | 639 | 527.5 | 886.2 | 777.3 | 847.8 | 1,612.6 | 1,461.4 | 1,522.7 | 1,567.1 | 1,587.7 | 1,438.6 | 1,099.5 | 1,025.8 | 807.1 | 770.4 | 566.3 | 591.9 | 682.6 | 767.5 | 552.2 | 689 | 666.9 | 573.1 | 724.4 | 598.5 | 503.1 | 546.3 | 747.6 | 730.5 | 652.5 | 465.9 | 627.6 | 699.2 | 660.7 | 638.5 | 696.5 | 737.6 | 488.7 | 280.9 | 583.4 | 648.1 | 444.6 | 454.6 | 553.5 | 580.5 | 563.5 | 543.5 | 649.5 | 772.6 | 598.3 | 552.5 | 943.8 | 1,014.6 | 1,200.6 | 1,107.3 | 1,001 | 874 | 632 | 561.3 | 640.5 | 537.5 | 538.8 | 710.8 | 727.3 | 687.9 | 484.5 | 768.1 | 554.5 | 454.9 | 431.7 | 363.3 | 396.8 | 531.8 | 414.8 | 440.4 | 409.7 | 426.2 | 287.5 | 252.1 | 329 | 284 | 236.6 | 249 | 210.8 | 246 | 232.9 | 169.7 | 173.5 | 181.7 | 175.3 | 144.5 | 157.1 | 241.7 | 138.5 | 116.8 | 173.6 | 180.5 | 108.4 | 155.6 | 144.3 | 142.2 | 157 | 116.1 | 180.3 | 180.6 | 106.6 | 97.4 | 156.3 | 142.8 | 75.6 | 56.4 | 77.4 | 82 | 51.3 | 38.1 | 66.4 | 63.3 | 47.8 | 58 | 65.9 | 50.6 | 44 | 52.8 | 41 | 44.7 | 35.2 | 44.3 | 43.1 | 56.9 | 93.7 | 133.6 |
| Net Receivables
| 4,592.8 | 4,595.7 | 4,458.5 | 4,830 | 4,600.2 | 4,995.2 | 4,773.2 | 5,137.4 | 4,720.3 | 5,343.9 | 5,440 | 5,448.2 | 5,091.4 | 5,203.3 | 4,892.7 | 4,912.4 | 4,535.7 | 4,224.6 | 4,748.5 | 5,273.1 | 5,122.1 | 5,415.6 | 5,186.3 | 5,276.1 | 5,331.3 | 5,363.9 | 5,408.3 | 5,370.5 | 5,181 | 4,927.4 | 4,430.6 | 4,413.1 | 4,581.9 | 4,462.3 | 4,308.3 | 4,243 | 4,328.7 | 4,265.4 | 3,949.9 | 4,134.5 | 4,432.1 | 4,554.2 | 4,311.3 | 4,344.1 | 4,363.6 | 4,248.2 | 4,122 | 4,239.6 | 4,395 | 4,266.2 | 4,232.7 | 4,233.7 | 4,342 | 4,496.8 | 4,201 | 3,844.1 | 3,890.9 | 3,415.7 | 3,075.7 | 3,070.8 | 3,158.8 | 2,944.9 | 2,939.4 | 3,629.7 | 4,290.2 | 4,857.6 | 4,724.6 | 4,478.8 | 4,537.3 | 4,214.9 | 3,775.2 | 3,837.2 | 3,772.1 | 3,610.8 | 3,162.2 | 3,208.2 | 3,214.4 | 3,084.7 | 3,002.4 | 3,227.8 | 3,071 | 2,882 | 2,636.8 | 2,609.4 | 2,576.3 | 2,437.8 | 2,137 | 2,214.2 | 2,249 | 2,226.8 | 1,847.4 | 1,918 | 2,122.4 | 1,969.2 | 1,988.2 | 2,094 | 2,090.7 | 2,121.7 | 1,875.9 | 1,897.6 | 1,943 | 1,654.1 | 1,504.5 | 1,674.7 | 1,914.3 | 1,651.8 | 1,412.5 | 1,437.4 | 1,484.2 | 1,286.7 | 1,141.3 | 1,167.5 | 1,231.3 | 1,099.7 | 954.6 | 1,043.7 | 1,156.1 | 1,000.8 | 883.6 | 832.4 | 880.1 | 700.1 | 534.4 | 516.2 | 586.7 | 493.5 | 509 | 546.6 | 718.6 | 598.1 | 492.5 | 543.7 | 560.1 | 478.7 | 463.1 | 619.9 | 545.2 | 532.2 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.9 | 0 | 0 | 77 | 70.1 | 64.1 | 61.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 178.9 | 168.7 | 186.5 | 160.8 | 165.3 | 188.1 | 178 | 158 | 174 | 171.8 | 152.2 | 253.4 | 154.7 | 165 | 208.9 | 186.9 | 224.7 | 229.5 | 211.1 | 185.6 | 145.6 | 190.8 | 282.8 | 258.2 | 150.4 | 137.9 | 366.5 | 223.4 | 125.7 | 120.6 | 145.8 | 121.3 | 112.1 | 107.9 | 128.2 | 119 | 126.4 | 261.5 | 160.2 | 147.8 | 120.9 | 132.6 | 142.8 | 161.3 | 158.9 | 158.6 | 180.4 | 172.9 | 242.7 | 250.9 | 246.2 | 176.3 | 224.3 | 248.3 | 266 | 257.3 | 220 | 237.8 | 258.1 | 247 | 250.6 | 225.6 | 215.2 | 186.4 | 241.2 | 238.2 | 225.4 | 198.5 | 219.5 | 211.3 | 185.7 | 156.9 | 199.9 | 204.4 | 213 | 178.6 | 202.5 | 200.4 | 221.5 | 257.9 | 312.2 | 258.7 | 239.6 | 201.5 | 157.7 | 161.7 | 157 | 155.1 | 154.8 | 153.2 | 145.7 | 150 | 144.4 | 134.3 | 128.4 | 121 | 114.2 | 116.9 | 125.1 | 118 | 116.7 | 113.6 | 107.5 | 106.4 | 100.6 | 108.6 | 105.5 | 107.3 | 118.2 | 108.1 | 95.7 | 91 | 87.4 | 92.6 | 87.7 | 90.8 | 101.3 | 100.1 | 93.2 | 92.9 | 83.5 | 77.3 | 77.6 | 71.8 | 68 | 65 | 76.6 | 73.7 | 64.1 | 64.4 | 59.6 | 57.2 | 59.7 | 65 | 61.3 | 54.8 | 53.5 | 43.9 |
| Total Current Assets
| 5,182.6 | 5,233.3 | 5,249.8 | 5,572.1 | 5,336.6 | 5,590.9 | 5,657.9 | 5,934.4 | 5,421.8 | 6,401.9 | 6,369.5 | 6,422.7 | 6,858.7 | 6,829.7 | 6,610.6 | 6,666.4 | 6,348.1 | 5,892.7 | 6,059.1 | 6,484.5 | 6,074.5 | 6,378.6 | 6,035.4 | 5,997.1 | 6,164.3 | 6,269.3 | 6,327 | 6,171.2 | 5,973.6 | 5,621.1 | 5,300.8 | 5,132.9 | 5,197.1 | 5,116.5 | 5,184.1 | 5,092.5 | 5,107.6 | 4,992.8 | 4,737.7 | 5,033.7 | 5,213.7 | 5,325.3 | 5,150.6 | 5,243 | 5,011.2 | 4,687.7 | 4,885.8 | 5,060.6 | 5,082.3 | 4,971.7 | 5,032.4 | 4,990.5 | 5,129.8 | 5,288.6 | 5,116.5 | 4,874 | 4,709.2 | 4,206 | 4,277.6 | 4,332.4 | 4,610 | 4,277.8 | 4,155.6 | 4,690.1 | 5,163.4 | 5,657.1 | 5,590.5 | 5,214.8 | 5,295.6 | 5,137 | 4,688.2 | 4,682 | 4,456.5 | 4,583.3 | 3,929.7 | 3,841.7 | 3,848.6 | 3,648.4 | 3,620.7 | 4,017.5 | 3,798 | 3,581.1 | 3,286.1 | 3,237.1 | 3,021.5 | 2,851.6 | 2,623 | 2,653.3 | 2,640.4 | 2,629 | 2,203.9 | 2,314 | 2,499.7 | 2,273.2 | 2,290.1 | 2,396.7 | 2,380.2 | 2,383.1 | 2,158.1 | 2,257.3 | 2,198.2 | 1,884.5 | 1,785.6 | 1,961.6 | 2,123.3 | 1,916 | 1,662.3 | 1,686.9 | 1,759.4 | 1,510.9 | 1,417.3 | 1,439.1 | 1,425.3 | 1,289.7 | 1,198.6 | 1,277.3 | 1,333 | 1,157.3 | 1,054.2 | 1,007.3 | 1,014.9 | 815.5 | 678.4 | 651.3 | 702.5 | 616.5 | 651.5 | 670.9 | 826.7 | 715.3 | 593.1 | 645.6 | 655 | 588 | 567.5 | 731.6 | 692.4 | 709.7 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 512.4 | 503.6 | 528.1 | 543.9 | 519.7 | 521 | 492.2 | 477.9 | 411.1 | 424 | 464.9 | 490.2 | 479.2 | 490.2 | 504.8 | 553.8 | 540.4 | 545.5 | 554.1 | 591.8 | 550 | 603.2 | 579 | 152.6 | 150 | 149.3 | 158.4 | 157.7 | 154.3 | 154.9 | 147.2 | 147.3 | 153.5 | 153.4 | 154.1 | 147.1 | 142.8 | 139.6 | 138.2 | 149.1 | 149.8 | 160.8 | 160.8 | 166 | 171.9 | 174.3 | 177.8 | 184.8 | 176.9 | 175 | 180.9 | 174.5 | 172.7 | 180.9 | 171.6 | 170.3 | 173.6 | 162.7 | 162.6 | 176.4 | 193.2 | 195.2 | 194.9 | 213.4 | 219 | 241 | 230.8 | 221.2 | 212.3 | 206.5 | 201.4 | 202.1 | 194.6 | 201.6 | 194.3 | 196.4 | 197.9 | 200.2 | 212.7 | 223.1 | 207.2 | 208.9 | 215.1 | 187.1 | 185.4 | 184.1 | 184 | 188.8 | 185 | 195 | 184.6 | 194 | 200.9 | 184.4 | 186.7 | 191.6 | 173.2 | 179.8 | 182.2 | 182.4 | 179.8 | 178.5 | 189.1 | 191.3 | 172 | 156.7 | 145.2 | 136.4 | 120.5 | 118 | 116.8 | 121.4 | 112.9 | 111.6 | 108.2 | 108 | 99.8 | 95.4 | 93.4 | 88.5 | 83.1 | 82.7 | 81.2 | 80.1 | 81.8 | 82.5 | 85.5 | 87.3 | 99.2 | 98.4 | 91.8 | 98.1 | 90 | 87.6 | 103.4 | 114.2 | 109.4 | 108.1 |
| Goodwill
| 1,594.1 | 1,573.2 | 1,574.5 | 1,586.8 | 1,620.1 | 1,635.2 | 1,631.7 | 1,628.1 | 1,640.4 | 1,669.9 | 1,710 | 1,722.2 | 1,206.6 | 1,219.1 | 1,215 | 1,225.8 | 1,198.6 | 1,178.2 | 1,233.1 | 1,260.1 | 1,231.8 | 1,262.4 | 1,293.6 | 1,297.1 | 1,315.6 | 1,321.9 | 1,360 | 1,343 | 1,322 | 1,291.9 | 1,256.3 | 1,239.9 | 1,284.1 | 1,272.3 | 1,275.6 | 1,257.4 | 1,243.4 | 1,083.6 | 1,056.8 | 1,075.2 | 1,092.6 | 1,125.7 | 1,098.9 | 1,090.9 | 1,060 | 1,043.3 | 1,031 | 1,041.3 | 1,028.5 | 1,014 | 995.7 | 984.7 | 989 | 985.4 | 967.8 | 954.1 | 1,257.5 | 1,223.6 | 942.4 | 959.1 | 959 | 1,011.4 | 965.4 | 972.9 | 1,005.2 | 1,182.8 | 1,052.2 | 1,045.9 | 1,083.4 | 1,008 | 987.9 | 972.6 | 955.3 | 953.1 | 1,264.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 498.1 | 499.8 | 507.8 | 519.6 | 523.6 | 533.8 | 541.4 | 549.5 | 553.9 | 560.9 | 573 | 583.6 | 232.2 | 237.4 | 240.4 | 248.6 | 251.5 | 255.1 | 260.2 | 268.6 | 272.9 | 276.3 | 238.2 | 246.3 | 256 | 264.6 | 276.3 | 284 | 288.1 | 290.3 | 287.3 | 294.4 | 309.1 | 315.3 | 321.7 | 326.5 | 331.7 | 275 | 276.6 | 286.8 | 297.2 | 308.4 | 312.5 | 309.1 | 313.9 | 317 | 321.8 | 330.6 | 337.8 | 346.1 | 347.2 | 354.9 | 367.4 | 365.1 | 367.9 | 376.2 | 500.5 | 508.7 | 392.5 | 398.4 | 403.6 | 408.5 | 411.3 | 415.2 | 405.6 | 419.5 | 361 | 364.8 | 318.8 | 315.1 | 317.8 | 321 | 324.6 | 328 | 0 | 1,256.5 | 1,265.8 | 1,268.2 | 1,286 | 1,297 | 1,245.7 | 1,241.3 | 1,322.6 | 573.8 | 563.1 | 556.6 | 543 | 545.7 | 530.1 | 528.5 | 498.8 | 481 | 469.4 | 280.3 | 245.8 | 247.6 | 207.5 | 214.1 | 189.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 5.3 | 5.4 | 3.7 | 4.2 | 4.5 | 6.2 | 7.8 | 22.2 | 41.5 | 60.9 | 81.9 | 103.2 | 148.1 | 167.2 | 186.5 | 203.1 | 220 | 241.4 | 313.6 | 302.7 | 332.9 |
| Goodwill and Intangible Assets
| 2,092.2 | 2,073 | 2,082.3 | 2,106.4 | 2,143.7 | 2,169 | 2,173.1 | 2,177.6 | 2,194.3 | 2,230.8 | 2,283 | 2,305.8 | 1,438.8 | 1,456.5 | 1,455.4 | 1,474.4 | 1,450.1 | 1,433.3 | 1,493.3 | 1,528.7 | 1,504.7 | 1,538.7 | 1,531.8 | 1,543.4 | 1,571.6 | 1,586.5 | 1,636.3 | 1,627 | 1,610.1 | 1,582.2 | 1,543.6 | 1,534.3 | 1,593.2 | 1,587.6 | 1,597.3 | 1,583.9 | 1,575.1 | 1,358.6 | 1,333.4 | 1,362 | 1,389.8 | 1,434.1 | 1,411.4 | 1,400 | 1,373.9 | 1,360.3 | 1,352.8 | 1,371.9 | 1,366.3 | 1,360.1 | 1,342.9 | 1,339.6 | 1,356.4 | 1,350.5 | 1,335.7 | 1,330.3 | 1,758 | 1,732.3 | 1,334.9 | 1,357.5 | 1,362.6 | 1,419.9 | 1,376.7 | 1,388.1 | 1,410.8 | 1,602.3 | 1,413.2 | 1,410.7 | 1,402.2 | 1,323.1 | 1,305.7 | 1,293.6 | 1,279.9 | 1,281.1 | 1,264.9 | 1,256.5 | 1,265.8 | 1,268.2 | 1,286 | 1,297 | 1,245.7 | 1,241.3 | 1,322.6 | 573.8 | 563.1 | 556.6 | 543 | 545.7 | 530.1 | 528.5 | 498.8 | 481 | 469.4 | 280.3 | 245.8 | 247.6 | 207.5 | 214.1 | 189.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 5.3 | 5.4 | 3.7 | 4.2 | 4.5 | 6.2 | 7.8 | 22.2 | 41.5 | 60.9 | 81.9 | 103.2 | 148.1 | 167.2 | 186.5 | 203.1 | 220 | 241.4 | 313.6 | 302.7 | 332.9 |
| Long Term Investments
| 0 | 0 | 0 | 102.2 | 0 | 0 | 0 | 95.8 | 0 | 0 | 0 | 114.2 | 0 | 0 | 0 | 106.6 | 0 | 0 | 0 | 97.8 | 0 | 0 | 0 | 161.4 | 0 | 0 | 0 | 158.7 | 0 | 0 | 0 | 145.8 | 0 | 0 | 0 | 137.9 | 0 | 0 | 0 | 132.3 | 0 | 0 | 0 | 140.2 | 0 | 0 | 0 | 85.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 44.7 | 0 | 0 | 0 | -95.8 | 0 | 0 | 0 | -114.2 | 0 | 0 | 0 | -106.6 | 0 | 0 | 0 | -97.8 | 0 | 0 | 0 | -161.4 | 0 | 0 | 0 | -158.7 | 0 | 0 | 0 | -145.8 | 0 | 0 | 0 | -137.9 | 0 | 0 | 0 | -132.3 | 0 | 0 | 0 | -140.2 | 0 | 0 | 0 | -85.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 691.1 | 643.7 | 628.4 | 460.9 | 588.8 | 588.3 | 566.4 | 540.5 | 529.7 | 561.8 | 603.7 | 610.2 | 675.6 | 686 | 659.9 | 651.6 | 610.7 | 588.1 | 570.4 | 618.8 | 618.1 | 526.6 | 670.8 | 826.7 | 839.4 | 807.7 | 774.4 | 927.7 | 843.7 | 781.3 | 687.3 | 759.7 | 776.6 | 648.5 | 612.6 | 694 | 618.9 | 581.7 | 645.8 | 637.7 | 627.4 | 613.6 | 557.2 | 479.3 | 549.1 | 451 | 386.9 | 395.3 | 379.6 | 400.7 | 417.1 | 395.1 | 416.8 | 456.6 | 393.6 | 355.1 | 374.6 | 326.9 | 339.9 | 347.5 | 343.6 | 349 | 294.1 | 326.6 | 321.2 | 387.1 | 423.2 | 377.7 | 385.1 | 329.9 | 364.4 | 336.4 | 308.5 | 334.2 | 294.4 | 273.8 | 301.5 | 307 | 298.3 | 305.5 | 281.3 | 320.4 | 253.8 | 386.9 | 377.2 | 366.8 | 334 | 313.9 | 297.8 | 289 | 265.6 | 250 | 213.5 | 233 | 215.9 | 205.7 | 213.7 | 206.7 | 189.3 | 279 | 263.4 | 254.1 | 233 | 228.2 | 286.7 | 254.8 | 234.7 | 223.7 | 197.2 | 202.8 | 198.6 | 191.8 | 177.2 | 172.1 | 139.8 | 132.5 | 106.2 | 107.3 | 108.4 | 104.2 | 97.8 | 95.8 | 96.3 | 94.1 | 81.1 | 89.2 | 86.5 | 82.3 | 79.1 | 53.9 | 51.6 | 50.6 | 59.5 | 54 | 56.2 | 103.3 | 83.9 | 82.4 |
| Total Non-Current Assets
| 3,295.7 | 3,220.3 | 3,238.8 | 3,258.1 | 3,252.2 | 3,278.3 | 3,231.7 | 3,196 | 3,135.1 | 3,216.6 | 3,351.6 | 3,406.2 | 2,593.6 | 2,632.7 | 2,620.1 | 2,679.8 | 2,601.2 | 2,566.9 | 2,617.8 | 2,739.3 | 2,672.8 | 2,668.5 | 2,781.6 | 2,522.7 | 2,561 | 2,543.5 | 2,569.1 | 2,712.4 | 2,608.1 | 2,518.4 | 2,378.1 | 2,441.3 | 2,523.3 | 2,389.5 | 2,364 | 2,425 | 2,336.8 | 2,079.9 | 2,117.4 | 2,148.8 | 2,167 | 2,208.5 | 2,129.4 | 2,045.3 | 2,094.9 | 1,985.6 | 1,917.5 | 1,952 | 1,922.8 | 1,935.8 | 1,940.9 | 1,909.2 | 1,945.9 | 1,988 | 1,900.9 | 1,855.7 | 2,306.2 | 2,221.9 | 1,837.4 | 1,881.4 | 1,899.4 | 1,964.1 | 1,865.7 | 1,928.1 | 1,951 | 2,230.4 | 2,067.2 | 2,009.6 | 1,999.6 | 1,859.5 | 1,871.5 | 1,832.1 | 1,783 | 1,816.9 | 1,753.6 | 1,726.7 | 1,765.2 | 1,775.4 | 1,797 | 1,825.6 | 1,734.2 | 1,770.6 | 1,791.5 | 1,147.8 | 1,125.7 | 1,107.5 | 1,061 | 1,048.4 | 1,012.9 | 1,012.5 | 949 | 925 | 883.8 | 697.7 | 648.4 | 644.9 | 594.4 | 600.6 | 561.1 | 461.4 | 443.2 | 432.6 | 422.1 | 419.5 | 458.7 | 411.5 | 379.9 | 360.1 | 317.7 | 320.8 | 315.4 | 313.2 | 290.1 | 283.7 | 248 | 240.5 | 210.6 | 208 | 207.2 | 196.4 | 185.1 | 183 | 183.7 | 182 | 185.1 | 213.2 | 232.9 | 251.5 | 281.5 | 300.4 | 310.6 | 335.2 | 352.6 | 361.6 | 401 | 531.1 | 496 | 523.4 |
| Total Assets
| 8,478.3 | 8,453.6 | 8,488.6 | 8,830.2 | 8,588.8 | 8,869.2 | 8,889.6 | 9,130.4 | 8,556.9 | 9,618.5 | 9,721.1 | 9,828.9 | 9,452.3 | 9,462.4 | 9,230.7 | 9,346.2 | 8,949.3 | 8,459.6 | 8,676.9 | 9,223.8 | 8,747.3 | 9,047.1 | 8,817 | 8,519.8 | 8,725.3 | 8,812.8 | 8,896.1 | 8,883.6 | 8,581.7 | 8,139.5 | 7,678.9 | 7,574.2 | 7,720.4 | 7,506 | 7,548.1 | 7,517.5 | 7,444.4 | 7,072.7 | 6,855.1 | 7,182.5 | 7,380.7 | 7,533.8 | 7,280 | 7,288.3 | 7,106.1 | 6,673.3 | 6,803.3 | 7,012.6 | 7,005.1 | 6,907.5 | 6,973.3 | 6,899.7 | 7,075.7 | 7,276.6 | 7,017.4 | 6,729.7 | 7,015.4 | 6,427.9 | 6,115 | 6,213.8 | 6,509.4 | 6,241.9 | 6,021.3 | 6,618.2 | 7,114.4 | 7,887.5 | 7,657.7 | 7,224.4 | 7,295.2 | 6,996.5 | 6,559.7 | 6,514.1 | 6,239.5 | 6,400.2 | 5,683.3 | 5,568.4 | 5,613.8 | 5,423.8 | 5,417.7 | 5,843.1 | 5,532.2 | 5,351.7 | 5,077.6 | 4,384.9 | 4,147.2 | 3,959.1 | 3,684 | 3,701.7 | 3,653.3 | 3,641.5 | 3,152.9 | 3,239 | 3,383.5 | 2,970.9 | 2,938.5 | 3,041.6 | 2,974.6 | 2,983.7 | 2,719.2 | 2,718.7 | 2,641.4 | 2,317.1 | 2,207.7 | 2,381.1 | 2,582 | 2,327.5 | 2,042.2 | 2,047 | 2,077.1 | 1,831.7 | 1,732.7 | 1,752.3 | 1,715.4 | 1,573.4 | 1,446.6 | 1,517.8 | 1,543.6 | 1,365.3 | 1,261.4 | 1,203.7 | 1,200 | 998.5 | 862.1 | 833.3 | 887.6 | 829.7 | 884.4 | 922.4 | 1,108.2 | 1,015.7 | 903.7 | 980.8 | 1,007.6 | 949.6 | 968.5 | 1,262.7 | 1,188.4 | 1,233.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,616.1 | 2,589.5 | 2,614.7 | 2,723 | 2,578.2 | 2,727.6 | 2,662.4 | 2,831.4 | 2,584.4 | 3,023.2 | 3,153.2 | 3,039.2 | 2,829.5 | 2,849.3 | 2,723.5 | 2,527.4 | 2,359.9 | 2,243.5 | 2,300 | 2,474.9 | 2,322.6 | 2,413.9 | 2,300.7 | 2,266.7 | 2,248.7 | 2,303.3 | 2,311.2 | 2,279.4 | 2,233.3 | 2,172.3 | 2,025.6 | 1,914.4 | 1,945 | 1,916.3 | 1,819.9 | 1,659.2 | 1,647.3 | 1,623.4 | 1,574.2 | 1,542.7 | 1,601.9 | 1,680.2 | 1,579 | 1,523.9 | 1,552.8 | 1,505 | 1,470 | 1,466.5 | 1,467.2 | 1,483 | 1,432.2 | 1,370.6 | 1,458.7 | 1,541 | 1,454.9 | 1,313.9 | 1,293.5 | 1,193.4 | 1,008.7 | 944.4 | 1,007.9 | 999.2 | 890.9 | 896.3 | 1,071.9 | 1,208.3 | 1,176.7 | 1,014.4 | 1,011.3 | 1,005.6 | 939.2 | 889.9 | 883.6 | 898 | 793 | 685.4 | 707.8 | 710.8 | 724.5 | 687.1 | 665.2 | 714.1 | 615.5 | 555.4 | 524.3 | 521.8 | 478 | 447 | 507.5 | 546.8 | 458 | 382.1 | 445.7 | 477.3 | 462.8 | 453 | 443.1 | 471.2 | 454.6 | 388 | 429.7 | 410.9 | 393.6 | 347.9 | 361.3 | 353.8 | 305.9 | 271.1 | 280.7 | 263.7 | 239.3 | 235.5 | 219.8 | 219.7 | 182.9 | 219.8 | 208.9 | 199.2 | 184 | 163.1 | 153.5 | 147.8 | 115.3 | 109 | 119.7 | 112.8 | 107.4 | 101.4 | 119.2 | 119.2 | 101.9 | 88.8 | 98 | 96.8 | 93.3 | 110.3 | 110.1 | 94.8 |
| Short Term Debt
| 24.8 | 136.8 | 15.6 | 112.3 | 115.6 | 125.9 | 121.3 | 132.1 | 109.6 | 582.8 | 618.6 | 552.6 | 482.9 | 23.1 | 25.1 | 20.4 | 29.2 | 40.5 | 161.4 | 183.1 | 150.5 | 174.3 | 170.4 | 50.1 | 41.2 | 43.4 | 478.9 | 469.4 | 452.7 | 435.8 | 37.6 | 39.8 | 36 | 24.2 | 29.6 | 44.2 | 37.9 | 39.5 | 45.6 | 45.2 | 40.1 | 47.5 | 45.4 | 36 | 40.3 | 78.6 | 302.2 | 308 | 299.6 | 308.8 | 454.2 | 434.2 | 435.2 | 468.2 | 38.2 | 28.7 | 24.6 | 36.1 | 42.2 | 41.7 | 177.3 | 32 | 59 | 115.6 | 127.5 | 69.3 | 52.5 | 39.7 | 50.2 | 35.8 | 36.1 | 32 | 28.4 | 281.3 | 268.7 | 260 | 274.2 | 27 | 215.6 | 225.7 | 208.2 | 215.5 | 219.9 | 12.1 | 14.2 | 15.4 | 20 | 22.8 | 29.9 | 175 | 112.6 | 24 | 17.7 | 38.4 | 17.9 | 65.9 | 126.4 | 134.1 | 56.9 | 131.5 | 4.1 | 3.6 | 28.9 | 4.1 | 145.5 | 122.3 | 49.5 | 71.1 | 87.2 | 50.5 | 20.1 | 27.4 | 3.2 | 31.6 | 17.3 | 39 | 78.7 | 76.1 | 40.2 | 56.3 | 101.1 | 64.5 | 42.9 | 41.8 | 55 | 66.1 | 35.9 | 46.5 | 104.3 | 89.6 | 50.5 | 75.2 | 89.1 | 73.5 | 82.9 | 6.1 | 5.5 | 3.4 |
| Tax Payables
| 403.4 | 1,058.2 | 1,054.1 | 1,128.5 | 1,046.3 | 1,116.2 | 1,123.9 | 1,209.4 | 1,079.5 | 1,126.2 | 1,212.9 | 1,304.6 | 1,224 | 1,270.4 | 1,191.8 | 1,303.1 | 1,117.8 | 992.3 | 1,028.3 | 1,153.7 | 1,066.9 | 1,171 | 1,124.1 | 1,238.4 | 1,242.4 | 1,243.5 | 1,259.1 | 1,340.1 | 1,248.6 | 1,150.4 | 1,002.5 | 1,097.9 | 1,099.7 | 1,039 | 967.4 | 1,052.5 | 1,030.2 | 1,030.7 | 910.7 | 1,088.7 | 1,117.9 | 1,134.8 | 1,054.4 | 1,183.2 | 1,126.4 | 1,084.8 | 1,034.8 | 1,158.2 | 502.4 | 478.4 | 488 | 502.3 | 538.1 | 543.8 | 512.3 | 482.2 | 502.5 | 407.2 | 401.2 | 391.2 | 417.7 | 350.1 | 354.4 | 479.2 | 586.2 | 630.1 | 614 | 0 | 622.2 | 573.9 | 510.7 | 0 | 524.4 | 480.6 | 420.8 | 0 | 444.6 | 413.6 | 406.7 | 0 | 434 | 401 | 357.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 33.3 | 33.1 | 31.9 | 401.8 | 429.9 | 36.1 | 35.6 | 27.4 | 27.3 | 33.5 | 34.8 | 30.5 | 29.8 | -13.7 | -0.2 | 0 | 0 | 0 | 0 | 2.7 | 1,894.3 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,325.7 | 1,482.3 | 1,398.3 | 1,404.1 | 1,463.4 | 1,271.6 | 1,206.6 | 1,262 | 1,227.6 | 1,162.8 | 981.6 | 1,042.6 | 1,075.6 | 989.5 | 937.6 | 1,075.3 | 537.6 | 962.7 | 870.8 | 360 | 792.7 | 313.9 | 597 | 295.7 | 283.3 | 567.4 | 433.9 | 235 | 244.2 | 214.5 | 283.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,480.7 | 793.5 | 819.7 | 835.9 | 687.6 | 646.7 | 672 | 738.8 | 676.5 | 668.9 | 712.5 | 884.1 | 813 | 807.4 | 810 | 833.9 | 768.6 | 661.3 | 585.8 | 629.7 | 571.3 | 600.7 | 621.6 | 620.7 | 660.3 | 644.8 | 700.8 | 721.5 | 691.6 | 598.2 | 581.5 | 606.7 | 650.6 | 595.9 | 634.1 | 695.1 | 749.3 | 670.1 | 630.7 | 697.8 | 715.3 | 699.1 | 745.6 | 766.5 | 741.2 | 652.7 | 668.1 | 744.5 | 1,344.7 | 1,297.8 | 1,352.5 | 1,455.1 | 1,450.1 | 1,471.3 | 1,415.7 | 1,465.3 | 1,371.1 | 1,154.9 | 1,140.6 | 1,225.7 | 1,267.3 | 1,126.9 | 1,148.4 | 1,415.5 | 1,547.7 | 1,700 | 1,605.6 | 2,201.4 | 1,687.8 | 1,464.5 | 1,356.8 | 1,959.7 | 1,402.9 | 1,314.5 | 1,121.8 | 1,635.1 | 1,232 | 1,124.5 | 1,081 | 1,689.1 | 1,177.4 | 1,092.3 | 997.2 | 1,310.4 | 1,299.7 | 1,148.5 | 1,000 | 1,092.5 | 1,017.3 | 964.4 | 759 | 884.9 | 955.6 | 874.7 | 949 | 1,003.3 | 943.6 | 908 | 843.7 | 898.6 | 991 | 821 | 736.9 | 959.1 | 848.6 | 714 | 607.1 | 662.5 | 679.7 | 551.9 | 527.9 | 548.4 | 643.3 | 525.4 | 485.9 | 517.5 | 562.6 | 478.1 | 448.9 | 449 | 502.6 | 387.7 | 332.3 | 320 | 364.6 | 281.1 | 289.7 | 310.1 | 381.4 | 322.1 | 274.2 | 289.7 | 286.6 | 264 | 256.4 | 477.2 | 447.9 | 490.8 |
| Total Current Liabilities
| 4,525 | 4,578 | 4,504.1 | 4,799.7 | 4,427.7 | 4,616.4 | 4,579.6 | 4,921.8 | 4,450 | 5,401.1 | 5,697.2 | 5,780.5 | 5,349.4 | 4,950.2 | 4,736.6 | 4,684.6 | 4,275.5 | 3,937.6 | 4,075.5 | 4,441.4 | 4,113.6 | 4,357.2 | 4,225.5 | 4,175.9 | 4,192.6 | 4,235 | 4,750 | 4,810.4 | 4,626.2 | 4,356.7 | 3,647.2 | 3,658.8 | 3,731.3 | 3,575.4 | 3,451 | 3,451 | 3,464.7 | 3,363.7 | 3,161.2 | 3,374.4 | 3,475.2 | 3,561.6 | 3,424.4 | 3,509.6 | 3,460.7 | 3,321.1 | 3,475.1 | 3,677.2 | 3,613.9 | 3,568 | 3,726.9 | 3,762.2 | 3,882.1 | 4,024.3 | 3,421.1 | 3,290.1 | 3,191.7 | 2,791.6 | 2,592.7 | 2,603 | 2,870.2 | 2,508.2 | 2,452.7 | 2,906.6 | 3,333.3 | 3,607.7 | 3,448.8 | 3,255.5 | 3,371.5 | 3,079.8 | 2,842.8 | 2,881.6 | 2,839.3 | 2,974.4 | 2,604.3 | 2,580.5 | 2,658.6 | 2,275.9 | 2,427.8 | 2,601.9 | 2,484.8 | 2,422.9 | 2,189.8 | 1,877.9 | 1,838.2 | 1,685.7 | 1,498 | 1,562.3 | 1,554.7 | 1,686.2 | 1,329.6 | 1,291 | 1,419 | 1,390.4 | 1,429.7 | 1,522.2 | 1,513.1 | 1,513.3 | 1,355.2 | 1,418.1 | 1,424.8 | 1,235.5 | 1,159.4 | 1,311.1 | 1,355.4 | 1,190.1 | 962.5 | 1,004.7 | 1,047.6 | 866.1 | 787.3 | 811.3 | 866.3 | 776.7 | 686.1 | 776.3 | 850.2 | 753.4 | 673.1 | 668.4 | 757.2 | 600 | 490.5 | 470.8 | 539.3 | 460 | 433 | 458 | 604.9 | 530.9 | 426.6 | 453.7 | 473.7 | 434.3 | 432.6 | 593.6 | 563.5 | 589 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,298.7 | 1,256.5 | 1,284.4 | 1,313.7 | 1,254.7 | 1,287.5 | 1,255 | 1,226.5 | 1,099.9 | 1,164.4 | 807.6 | 841.5 | 851.1 | 1,342.8 | 1,342.8 | 1,408.6 | 1,377.3 | 1,322.8 | 1,312.3 | 1,349.1 | 1,297.3 | 1,360.1 | 1,322.8 | 1,025.3 | 1,037.5 | 1,045.2 | 491.1 | 478.1 | 470.6 | 454.8 | 796 | 785.6 | 839.7 | 829.8 | 850 | 810.9 | 840.8 | 390.7 | 376.1 | 422.6 | 443.8 | 481.4 | 484.3 | 481.9 | 476.2 | 455.5 | 448.9 | 462.1 | 451.4 | 446.3 | 267.6 | 266 | 268.2 | 290.6 | 708.1 | 669.3 | 681.8 | 611.9 | 675.5 | 715.6 | 731.6 | 841.8 | 794.6 | 837.3 | 844.8 | 944.5 | 946 | 874.8 | 855.3 | 811.9 | 800.5 | 791.2 | 759.9 | 766.3 | 485.7 | 475 | 481.3 | 727.1 | 411.8 | 676.1 | 640.7 | 624.3 | 629.4 | 829.6 | 788 | 813.5 | 810 | 799 | 847.7 | 743.8 | 714.4 | 811 | 879.2 | 545.2 | 492.9 | 491.6 | 491.1 | 513.9 | 418.8 | 357.5 | 320.9 | 211.4 | 150.1 | 154.6 | 284 | 229.4 | 206.3 | 189.8 | 171.4 | 129.3 | 124.2 | 100.8 | 72.1 | 0 | 0 | 61.8 | 164.6 | 122.8 | 100 | 130.9 | 119.8 | 125.5 | 125.2 | 130 | 126.4 | 142.2 | 200.2 | 203.1 | 202.7 | 197 | 194.9 | 210.1 | 218.3 | 212 | 219 | 224.5 | 234 | 232.5 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.8 | 0 | 0 | 0 | 0 | 37.5 | 34.5 | 36.7 | 39 | 39.2 | 39.5 | 39.6 | 35 | 26.7 | 31.2 |
| Other Non-Current Liabilities
| 476.9 | 473.2 | 512.4 | 482.7 | 493.1 | 515.5 | 545.6 | 524 | 590.4 | 608.2 | 660.2 | 675.2 | 768.6 | 772.7 | 773.9 | 781.2 | 691.1 | 656.4 | 650.1 | 671.8 | 628.5 | 633.8 | 628.9 | 620.1 | 685 | 685.1 | 716 | 737.5 | 762.2 | 728.6 | 703.6 | 683.4 | 676.6 | 586 | 572.4 | 563.1 | 453.7 | 460.3 | 457.4 | 442.5 | 421.8 | 408.4 | 395.5 | 382.6 | 375.8 | 364.2 | 378.2 | 372.5 | 371.4 | 382.3 | 410.3 | 388.1 | 399.4 | 406 | 390.9 | 373.1 | 376.3 | 396 | 360.2 | 358.7 | 341.4 | 348.4 | 367.3 | 390.5 | 366.2 | 431.2 | 442.3 | 424.8 | 456.2 | 439.2 | 416.1 | 367.1 | 399.6 | 390.6 | 388 | 366.3 | 364.7 | 381.4 | 383.2 | 391.1 | 370.6 | 373.6 | 384.1 | 367.1 | 339.7 | 351.2 | 347 | 340.5 | 325 | 329.1 | 323.1 | 323 | 287.4 | 291.2 | 291.9 | 287.4 | 295.1 | 302.5 | 297.9 | 292.5 | 259.1 | 271.9 | 245.8 | 246.5 | 243.2 | 246.2 | 237.4 | 234.9 | 239.3 | 234.6 | 239.4 | 239.5 | 216.5 | 290.9 | 285 | 224.7 | 205.6 | 208.3 | 233 | 200.9 | 140.3 | 133.3 | 129.5 | 0 | 115.4 | 99.7 | 105.6 | 101.7 | 53.9 | 53.8 | 49.2 | 56.2 | 49.4 | 45.7 | 42.3 | 40 | 36.1 | 33.8 |
| Total Non-Current Liabilities
| 1,775.6 | 1,729.7 | 1,796.8 | 1,796.4 | 1,747.8 | 1,803 | 1,800.6 | 1,750.5 | 1,690.3 | 1,772.6 | 1,467.8 | 1,516.7 | 1,619.7 | 2,115.5 | 2,116.7 | 2,208 | 2,068.4 | 1,979.2 | 1,962.4 | 2,020.9 | 1,917.6 | 1,995.4 | 1,941.6 | 1,645.4 | 1,722.5 | 1,730.3 | 1,207.1 | 1,215.6 | 1,232.8 | 1,183.4 | 1,499.6 | 1,469 | 1,516.3 | 1,415.8 | 1,422.4 | 1,374 | 1,294.5 | 851 | 833.5 | 865.1 | 865.6 | 889.8 | 879.8 | 864.5 | 852 | 819.7 | 827.1 | 834.6 | 822.8 | 828.6 | 677.9 | 654.1 | 667.6 | 696.6 | 1,099 | 1,042.4 | 1,058.1 | 1,007.9 | 1,035.7 | 1,074.3 | 1,073 | 1,190.2 | 1,161.9 | 1,227.8 | 1,211 | 1,375.7 | 1,388.3 | 1,299.6 | 1,311.5 | 1,251.1 | 1,216.6 | 1,158.3 | 1,159.5 | 1,156.9 | 873.7 | 841.3 | 846 | 1,108.5 | 795 | 1,067.2 | 1,011.3 | 997.9 | 1,013.5 | 1,196.7 | 1,127.7 | 1,164.7 | 1,157 | 1,139.5 | 1,172.7 | 1,072.9 | 1,037.5 | 1,134 | 1,166.6 | 836.4 | 784.8 | 779 | 786.2 | 816.4 | 716.7 | 650 | 580 | 483.3 | 395.9 | 401.1 | 527.2 | 475.6 | 443.7 | 424.7 | 410.7 | 363.9 | 363.6 | 340.3 | 288.6 | 290.9 | 285 | 286.5 | 370.2 | 331.1 | 333 | 331.8 | 260.1 | 258.8 | 254.7 | 259.8 | 241.8 | 241.9 | 305.8 | 304.8 | 294.1 | 285.3 | 280.8 | 305.3 | 306.9 | 297.2 | 300.9 | 299.5 | 296.8 | 297.5 |
| Total Liabilities
| 6,300.6 | 6,307.7 | 6,300.9 | 6,596.1 | 6,175.5 | 6,419.4 | 6,380.2 | 6,672.3 | 6,140.3 | 7,173.7 | 7,165 | 7,297.2 | 6,969.1 | 7,065.7 | 6,853.3 | 6,892.6 | 6,343.9 | 5,916.8 | 6,037.9 | 6,462.3 | 6,031.2 | 6,352.6 | 6,167.1 | 5,821.3 | 5,915.1 | 5,965.3 | 5,957.1 | 6,026 | 5,859 | 5,540.1 | 5,146.8 | 5,127.8 | 5,247.6 | 4,991.2 | 4,873.4 | 4,825 | 4,759.2 | 4,214.7 | 3,994.7 | 4,239.5 | 4,340.8 | 4,451.4 | 4,304.2 | 4,374.1 | 4,312.7 | 4,140.8 | 4,302.2 | 4,511.8 | 4,436.7 | 4,396.6 | 4,404.8 | 4,416.3 | 4,549.7 | 4,720.9 | 4,520.1 | 4,332.5 | 4,249.8 | 3,799.5 | 3,628.4 | 3,677.3 | 3,943.2 | 3,698.4 | 3,614.6 | 4,134.4 | 4,544.3 | 4,983.4 | 4,837.1 | 4,555.1 | 4,683 | 4,330.9 | 4,059.4 | 4,039.9 | 3,998.8 | 4,131.3 | 3,478 | 3,421.8 | 3,504.6 | 3,384.4 | 3,222.8 | 3,669.1 | 3,496.1 | 3,420.8 | 3,203.3 | 3,074.6 | 2,965.9 | 2,850.4 | 2,655 | 2,701.8 | 2,727.4 | 2,759.1 | 2,367.1 | 2,425 | 2,585.6 | 2,226.8 | 2,214.5 | 2,301.2 | 2,299.3 | 2,329.7 | 2,071.9 | 2,068.1 | 2,004.8 | 1,718.8 | 1,555.3 | 1,712.2 | 1,882.6 | 1,665.7 | 1,406.2 | 1,429.4 | 1,458.3 | 1,230 | 1,150.9 | 1,151.6 | 1,154.9 | 1,067.6 | 971.1 | 1,062.8 | 1,220.4 | 1,084.5 | 1,006.1 | 1,000.2 | 1,017.3 | 858.8 | 745.2 | 730.6 | 781.1 | 701.9 | 738.8 | 762.8 | 899 | 816.2 | 707.4 | 759 | 780.6 | 731.5 | 733.5 | 893.1 | 860.3 | 886.5 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 3,862.1 | 3,839.3 | 3,852.7 | 3,813 | 3,968.7 | 3,938.4 | 3,946.3 | 3,868.5 | 3,888.5 | 3,777.2 | 3,726.2 | 3,634.6 | 3,591.8 | 3,494.1 | 3,450.8 | 3,388.8 | 3,378.5 | 3,368.2 | 3,495.8 | 3,494.1 | 3,419.4 | 3,273.3 | 3,211.2 | 3,157.7 | 3,060.7 | 2,902.7 | 2,825.3 | 2,713 | 2,558.2 | 2,420.5 | 2,365.7 | 2,291.3 | 2,221.5 | 2,092.3 | 2,037.7 | 1,966 | 1,901 | 1,777.1 | 1,733.5 | 1,667.8 | 1,588.9 | 1,458.4 | 1,387.6 | 1,317.5 | 1,252.8 | 1,158.1 | 1,125.4 | 1,101.5 | 1,081.7 | 1,018.6 | 1,011.9 | 971.7 | 940.4 | 860.8 | 820.9 | 785.2 | 1,165.8 | 1,114.5 | 1,112.4 | 1,109.6 | 1,143.5 | 1,193.8 | 1,203.5 | 1,201.2 | 1,150.8 | 1,194 | 1,115.9 | 1,040.3 | 937.2 | 805.5 | 672.2 | 617 | 479.8 | 379.2 | 322.5 | 269.9 | 204.4 | 128 | 83.2 | 51 | -0.6 | -84 | -128 | -167.6 | -209.7 | -253.5 | -275 | -289.7 | -322.1 | -362.6 | -380.7 | -388 | -405.9 | -443 | -470.1 | -496.9 | -542.9 | -597 | -627.3 | -653 | -694.1 | -743 | -767.1 | -787.7 | -764.7 | -807.6 | -826.5 | -848.2 | -884.6 | -937.3 | -971.6 | -998.2 | -1,038.1 | -1,092.2 | -1,125 | -1,148.2 | -1,179.1 | -1,224.2 | -1,247.9 | -1,266.1 | -1,288.5 | -1,322.2 | -1,335.6 | -1,341.9 | -1,346.1 | -1,322.8 | -1,310.2 | -1,292.9 | -1,275.9 | -1,274.4 | -1,264.4 | -1,246.2 | -1,226.2 | -1,222.3 | -1,212.7 | -1,339.1 | -1,167.8 | -1,185.3 |
| Accumulated Other Comprehensive Income/Loss
| -469.9 | -500.4 | -495.5 | -466 | -483.1 | -459.5 | -451.6 | -458.7 | -533.2 | -471.5 | -399.6 | -389.4 | -444.6 | -422.3 | -437.8 | -397.3 | -432.8 | -479.1 | -505.8 | -441 | -452.5 | -416.5 | -401.8 | -399.8 | -393.2 | -375.9 | -264.1 | -288.2 | -290.6 | -324.7 | -385.4 | -426.1 | -324.7 | -317.3 | -265.7 | -286 | -267.8 | -217.7 | -274.8 | -155.2 | -44.8 | 90.2 | 82.1 | 82.2 | 75.3 | -22.9 | -6.9 | 34.4 | 33.7 | 35.4 | 74.8 | 35.3 | 63.1 | 157.5 | 137.8 | 87 | 94.4 | -20 | 43.9 | 107 | 113.4 | 49.2 | -96.8 | -8.9 | 135.6 | 356.8 | 358.9 | 257.6 | 241.4 | 164.4 | 136.2 | 120.6 | 47.8 | 68.8 | -3 | -11 | 15.1 | 31.4 | 78 | 109.4 | 23.4 | 6.4 | 35.7 | 283 | -41 | -65 | -116 | -123.7 | -159.4 | -158.1 | -204.7 | -191 | -183.9 | -199.4 | -190 | -145.1 | -162.8 | -133.5 | -114.5 | -88.8 | -69.5 | -80.1 | -219.7 | -220.1 | -213.6 | -207.1 | -196 | -188.4 | -190.8 | -184.6 | -180.9 | -181.2 | -177.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -1,217.3 | -1,203.2 | -1,181.7 | -1,124.9 | -1,084.1 | -1,040.9 | -997.5 | -963.7 | -950.4 | -871.7 | -782.3 | -724.7 | -675 | -685.9 | -647.9 | -551.7 | -358.2 | -364.3 | -371 | -311.3 | -270 | -225.5 | -235 | -134.2 | 56.8 | 236 | 292.8 | 348.9 | 363.9 | 415 | 463.9 | 495.5 | 494 | 667.4 | 831.7 | 943.5 | 985.9 | 1,297.5 | 1,400.6 | 1,429.3 | 1,494.7 | 1,532.7 | 1,505 | 1,513.4 | 1,464.2 | 1,396.2 | 1,381.5 | 1,363.8 | 1,451.9 | 1,455.8 | 1,480.7 | 1,475.3 | 1,521.4 | 1,536.3 | 1,537.5 | 1,523.9 | 1,504.3 | 1,532.9 | 1,329.3 | 1,319 | 1,421.7 | 1,348.7 | 1,299 | 1,266.1 | 1,282.7 | 1,352.3 | 1,344.8 | 1,370.4 | 1,432.6 | 1,694.7 | 1,690.9 | 1,735.6 | 1,712.1 | 1,819.9 | 1,884.8 | 1,886.7 | 1,888.7 | 1,879 | 2,032.7 | 2,012.6 | 2,012.3 | 2,007.5 | 1,965.6 | 1,448.7 | 1,431.1 | 1,426.3 | 1,419 | 1,412.4 | 1,406.5 | 1,402.2 | 1,370.3 | 1,391.4 | 1,386.8 | 1,385.7 | 1,383.3 | 1,381.5 | 1,380.2 | 1,383.7 | 1,388.3 | 1,391.6 | 1,399.4 | 1,420.6 | 1,639.2 | 1,473.7 | 1,677.7 | 1,676.5 | 1,658.5 | 1,654.2 | 1,694.2 | 1,723.6 | 1,734.3 | 1,780.1 | 1,775.7 | 1,598 | 1,600.5 | 1,603.2 | 1,502.3 | 1,505 | 1,503.2 | 1,469.6 | 1,471.2 | 1,461.9 | 1,452.5 | 1,444.6 | 1,452.6 | 1,450.6 | 1,455.8 | 1,452.5 | 1,485.1 | 1,473.9 | 1,460.7 | 1,468 | 1,453.2 | 1,440.4 | 1,447.7 | 1,708.7 | 1,495.9 | 1,531.9 |
| Total Shareholders Equity
| 2,176.1 | 2,136.9 | 2,176.7 | 2,223.3 | 2,402.7 | 2,439.2 | 2,498.4 | 2,447.3 | 2,406.1 | 2,435.2 | 2,545.5 | 2,521.7 | 2,473.4 | 2,387.1 | 2,366.3 | 2,441 | 2,588.7 | 2,526 | 2,620.2 | 2,743 | 2,698.1 | 2,632.5 | 2,575.6 | 2,624.9 | 2,725.5 | 2,764 | 2,855.2 | 2,774.9 | 2,632.7 | 2,512 | 2,445.4 | 2,361.9 | 2,392 | 2,443.6 | 2,604.9 | 2,624.7 | 2,620.2 | 2,858 | 2,860.4 | 2,943 | 3,039.9 | 3,082.4 | 2,975.8 | 2,914.2 | 2,793.4 | 2,532.5 | 2,501.1 | 2,500.8 | 2,568.4 | 2,510.9 | 2,568.5 | 2,483.4 | 2,526 | 2,555.7 | 2,497.3 | 2,397.2 | 2,765.6 | 2,628.4 | 2,486.6 | 2,536.5 | 2,566.2 | 2,543.5 | 2,406.7 | 2,483.8 | 2,570.1 | 2,904.1 | 2,820.6 | 2,669.3 | 2,612.2 | 2,665.6 | 2,500.3 | 2,474.2 | 2,240.7 | 2,268.9 | 2,205.3 | 2,146.6 | 2,109.2 | 2,039.4 | 2,194.9 | 2,174 | 2,036.1 | 1,930.9 | 1,874.3 | 1,310.3 | 1,181.3 | 1,108.7 | 1,029 | 999.9 | 925.9 | 882.4 | 785.8 | 814 | 797.9 | 744.1 | 724 | 740.4 | 675.3 | 654 | 647.3 | 650.6 | 636.6 | 598.3 | 652.4 | 668.9 | 699.4 | 661.8 | 636 | 617.6 | 618.8 | 601.7 | 581.8 | 600.7 | 560.5 | 505.8 | 475.5 | 455 | 323.2 | 280.8 | 255.3 | 203.5 | 182.7 | 139.7 | 116.9 | 102.7 | 106.5 | 127.8 | 145.6 | 159.6 | 209.2 | 199.5 | 196.3 | 221.8 | 227 | 218.1 | 235 | 369.6 | 328.1 | 346.6 |
| Total Equity
| 2,177.7 | 2,145.9 | 2,187.7 | 2,234.1 | 2,413.3 | 2,449.8 | 2,509.4 | 2,458.1 | 2,416.6 | 2,444.8 | 2,556.1 | 2,531.7 | 2,483.2 | 2,396.7 | 2,377.4 | 2,453.6 | 2,605.4 | 2,542.8 | 2,639 | 2,761.5 | 2,716.1 | 2,694.5 | 2,649.9 | 2,698.5 | 2,810.2 | 2,847.5 | 2,939 | 2,857.6 | 2,722.7 | 2,599.4 | 2,532.1 | 2,446.4 | 2,472.8 | 2,514.8 | 2,674.7 | 2,692.5 | 2,685.2 | 2,858 | 2,860.4 | 2,943 | 3,039.9 | 3,082.4 | 2,975.8 | 2,914.2 | 2,793.4 | 2,532.5 | 2,501.1 | 2,500.8 | 2,568.4 | 2,510.9 | 2,568.5 | 2,483.4 | 2,526 | 2,555.7 | 2,888.2 | 2,397.2 | 2,765.6 | 2,628.4 | 2,486.6 | 2,536.5 | 2,566.2 | 2,543.5 | 2,406.7 | 2,483.8 | 2,570.1 | 2,904.1 | 2,820.6 | 2,669.3 | 2,612.2 | 2,665.6 | 2,500.3 | 2,474.2 | 2,240.7 | 2,268.9 | 2,205.3 | 2,146.6 | 2,109.2 | 2,039.4 | 2,194.9 | 2,174 | 2,036.1 | 1,930.9 | 1,874.3 | 1,310.3 | 1,181.3 | 1,108.7 | 1,029 | 999.9 | 925.9 | 882.4 | 785.8 | 814 | 797.9 | 744.1 | 724 | 740.4 | 675.3 | 654 | 647.3 | 650.6 | 636.6 | 598.3 | 652.4 | 668.9 | 699.4 | 661.8 | 636 | 617.6 | 618.8 | 601.7 | 581.8 | 600.7 | 560.5 | 505.8 | 475.5 | 455 | 323.2 | 280.8 | 255.3 | 203.5 | 182.7 | 139.7 | 116.9 | 102.7 | 106.5 | 127.8 | 145.6 | 159.6 | 209.2 | 199.5 | 196.3 | 221.8 | 227 | 218.1 | 235 | 369.6 | 328.1 | 346.6 |
| Total Liabilities & Shareholders Equity
| 8,478.3 | 8,453.6 | 8,488.6 | 8,830.2 | 8,588.8 | 8,869.2 | 8,889.6 | 9,130.4 | 8,556.9 | 9,618.5 | 9,721.1 | 9,828.9 | 9,452.3 | 9,462.4 | 9,230.7 | 9,346.2 | 8,949.3 | 8,459.6 | 8,676.9 | 9,223.8 | 8,747.3 | 9,047.1 | 8,817 | 8,519.8 | 8,725.3 | 8,812.8 | 8,896.1 | 8,883.6 | 8,581.7 | 8,139.5 | 7,678.9 | 7,574.2 | 7,720.4 | 7,506 | 7,548.1 | 7,517.5 | 7,444.4 | 7,072.7 | 6,855.1 | 7,182.5 | 7,380.7 | 7,533.8 | 7,280 | 7,288.3 | 7,106.1 | 6,673.3 | 6,803.3 | 7,012.6 | 7,005.1 | 6,907.5 | 6,973.3 | 6,899.7 | 7,075.7 | 7,276.6 | 7,017.4 | 6,729.7 | 7,015.4 | 6,427.9 | 6,115 | 6,213.8 | 6,509.4 | 6,241.9 | 6,021.3 | 6,618.2 | 7,114.4 | 7,887.5 | 7,657.7 | 7,224.4 | 7,295.2 | 6,996.5 | 6,559.7 | 6,514.1 | 6,239.5 | 6,400.2 | 5,683.3 | 5,568.4 | 5,613.8 | 5,423.8 | 5,417.7 | 5,843.1 | 5,532.2 | 5,351.7 | 5,077.6 | 4,384.9 | 4,147.2 | 3,959.1 | 3,684 | 3,701.7 | 3,653.3 | 3,641.5 | 3,152.9 | 3,239 | 3,383.5 | 2,970.9 | 2,938.5 | 3,041.6 | 2,974.6 | 2,983.7 | 2,719.2 | 2,718.7 | 2,641.4 | 2,317.1 | 2,207.7 | 2,381.1 | 2,582 | 2,327.5 | 2,042.2 | 2,047 | 2,077.1 | 1,831.7 | 1,732.7 | 1,752.3 | 1,715.4 | 1,573.4 | 1,446.6 | 1,517.8 | 1,543.6 | 1,365.3 | 1,261.4 | 1,203.7 | 1,200 | 998.5 | 862.1 | 833.3 | 887.6 | 829.7 | 884.4 | 922.4 | 1,108.2 | 1,015.7 | 903.7 | 980.8 | 1,007.6 | 949.6 | 968.5 | 1,262.7 | 1,188.4 | 1,233.1 |