Maternus-Kliniken Aktiengesellschaft
FSX:MAK.DE
1.65 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -14.257 | -12.826 | -1.964 | -7.777 | -12.641 | -2.724 | 0.866 | 0.078 | 2.87 | 27.522 | -8.287 | -4.648 | 3.129 | 7.12 | 5.376 | -2.742 | -4.277 |
Depreciation & Amortization
| 9.745 | 11.015 | 11.117 | 11.585 | 11.681 | 5.598 | 5.01 | 4.814 | 5.274 | 5.66 | 5.89 | 5.39 | 1.085 | -0.11 | 4.762 | 5.373 | 4.622 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1.324 | 2.366 | 1.912 | 1.994 | 18.856 | 8.225 | 5.09 | 4.554 | -8.724 | 7.395 | 7.578 | 7.617 | 6.257 | -2.908 | -2.767 | -7.734 | 3.457 |
Accounts Receivables
| 0 | -8.424 | 0.056 | 9.379 | -65.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -8.948 | -6.353 | 0.672 | -9.174 | -47.712 | -26.334 | -1.686 | 1.745 | 1.01 | -4.695 | 2.333 | -3.398 | 3.063 | -1.514 | -0.5 | -7.521 | 0.885 |
Accounts Payables
| 10.648 | 8.424 | -0.056 | 10.643 | 65.302 | 0 | 0 | 4.835 | -6.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -11.972 | 8.719 | 1.24 | -8.854 | 66.568 | 34.559 | 6.776 | 2.809 | -9.734 | 12.09 | -0.946 | 0 | 3.194 | -1.394 | -2.267 | -0.213 | 2.572 |
Other Non Cash Items
| 9.676 | 3.774 | 6.179 | 6.365 | -1.866 | -4.865 | -4.044 | -1.544 | -2.326 | -29.274 | -2.113 | -3.977 | -4.925 | -2.249 | -4.143 | 0 | 0 |
Operating Cash Flow
| -5.002 | 4.329 | 17.244 | 12.167 | 16.03 | 6.234 | 6.922 | 7.902 | -2.906 | 11.303 | 3.068 | 4.382 | 5.546 | 1.853 | 3.228 | -5.103 | 3.802 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -3.964 | -2.003 | -1.925 | -0.736 | -0.961 | -0.947 | -0.997 | -0.808 | -2.278 | -0.679 | -0.588 | -2.675 | -3.228 | -1.899 | -1.583 | -0.484 | -0.777 |
Acquisitions Net
| 0 | 0.002 | 0.008 | 0.034 | 0.186 | 0.008 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.291 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.006 | -0.007 | 0.01 | -0.073 | 0.008 | 0.054 | -0.084 | -0.112 | -0.052 | 0 | -1.172 | 0 | 0 | -0.001 | 0 | 0 |
Investing Cash Flow
| -3.964 | -2.001 | -1.917 | -0.702 | -0.775 | -0.939 | -0.918 | -0.808 | -2.278 | -0.679 | -0.588 | -2.675 | -3.228 | -1.899 | -1.584 | -0.484 | -1.068 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.001 | -12.537 | -12.61 | 42.176 | -14.332 | -7.354 | -4.341 | -3.534 | 39.834 | -4.355 | -4.361 | 0.396 | 0 | 15 | 0 | 55 | 0.99 |
Financing Cash Flow
| 7.457 | -12.761 | -12.792 | -2.226 | -16.427 | -9.172 | -6.121 | -5.257 | 6.506 | -6.179 | -2.416 | -1.351 | -2.424 | -1.29 | -1.904 | 7.385 | -5.29 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -2.129 |
Net Change In Cash
| -1.51 | -10.433 | 2.535 | 9.238 | -1.172 | -3.878 | -0.117 | 1.837 | 1.347 | 4.445 | 0.064 | 0.356 | -0.106 | -1.336 | -0.261 | 1.798 | -4.685 |
Cash At End Of Period
| 0.551 | 2.061 | 12.494 | 9.959 | 0.721 | 1.893 | 5.771 | 5.888 | 4.051 | 2.704 | -1.741 | -1.805 | -2.161 | -2.055 | -0.719 | -0.458 | -2.256 |