Maharashtra Scooters Ltd.
NSE:MAHSCOOTER.NS
10577 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,213.2 | 2,163.5 | 169.203 | 152.794 | 153.755 | 144.952 | 123.269 | 84.956 | 89.741 | 69.558 | 41.789 | 66.996 | 66.783 | 61.961 | 41.488 | 24.993 | 27.063 | 75.137 |
Cost of Revenue
| 154.6 | 95.8 | 83.055 | 87.695 | 82.897 | 82.103 | 81.182 | 38.763 | 49.909 | 34.884 | 19.097 | 27.763 | 26.804 | 26.747 | 15.506 | 6.796 | 8.5 | 52.995 |
Gross Profit
| 2,058.6 | 2,067.7 | 86.148 | 65.099 | 70.858 | 62.849 | 42.087 | 46.193 | 39.832 | 34.674 | 22.692 | 39.233 | 39.979 | 35.215 | 25.982 | 18.197 | 18.564 | 22.143 |
Gross Profit Ratio
| 0.93 | 0.956 | 0.509 | 0.426 | 0.461 | 0.434 | 0.341 | 0.544 | 0.444 | 0.498 | 0.543 | 0.586 | 0.599 | 0.568 | 0.626 | 0.728 | 0.686 | 0.295 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.4 | 4.342 | 5 | 4.332 | 5.183 | 3.537 | 3.174 | 3.061 | 3.23 | 0 | 2.727 | 2.774 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 52.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.123 | 56.43 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 59.2 | 4.342 | 5 | 4.332 | 5.183 | 3.537 | 3.174 | 3.061 | 3.23 | 57.526 | 56.85 | 59.204 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 8.1 | 14 | -2.955 | -2.18 | -2.106 | 3.065 | 0.233 | 112.421 | 107.171 | 115.438 | 78.794 | 3.58 | 0.007 | 169.347 | -38.03 | -90.606 | -101.262 | -77.589 |
Operating Expenses
| 59.2 | 150.9 | 136.01 | 128.213 | 135.596 | 133.101 | 126.061 | 115.482 | 110.401 | 115.438 | 78.794 | 83.055 | -479.061 | 169.347 | -38.03 | -90.606 | -101.262 | -77.589 |
Operating Income
| 1,999.4 | 1,930.827 | 1,722.274 | 89.707 | 1,918.135 | 735.238 | -83.974 | 137.115 | 1,009.988 | 547.578 | 475.976 | 448.648 | 519.04 | 211.288 | 64.011 | 108.803 | 119.826 | 99.732 |
Operating Income Ratio
| 0.903 | 0.892 | 10.179 | 0.587 | 12.475 | 5.072 | -0.681 | 1.614 | 11.254 | 7.872 | 11.39 | 6.697 | 7.772 | 3.41 | 1.543 | 4.353 | 4.428 | 1.327 |
Total Other Income Expenses Net
| 22.2 | -0.007 | 0.1 | 0.741 | -0.139 | 8.748 | 697.408 | 206.277 | 1,080.557 | 628.342 | 532.078 | 532.235 | -583.952 | 345.42 | -0.005 | -0.001 | -0.012 | -0.018 |
Income Before Tax
| 2,021.6 | 1,930.8 | 1,722.374 | 90.448 | 1,917.996 | 743.986 | 613.434 | 136.988 | 1,009.988 | 547.578 | 475.976 | 488.413 | -64.912 | 211.288 | 64.007 | 108.802 | 119.813 | 99.714 |
Income Before Tax Ratio
| 0.913 | 0.892 | 10.179 | 0.592 | 12.474 | 5.133 | 4.976 | 1.612 | 11.254 | 7.872 | 11.39 | 7.29 | -0.972 | 3.41 | 1.543 | 4.353 | 4.427 | 1.327 |
Income Tax Expense
| 28.5 | -22.1 | 295.239 | 2.326 | 118.569 | 15.984 | 5.857 | 11.4 | 1,051.912 | 479.464 | 425.95 | -32.933 | -0.003 | -5.965 | -20.108 | -0.253 | 2.244 | -19.578 |
Net Income
| 1,993.1 | 1,952.9 | 1,427.135 | 88.122 | 1,799.427 | 728.002 | 607.577 | 125.588 | 1,009.988 | 547.578 | 475.976 | 488.413 | -64.909 | 217.254 | 84.114 | 109.055 | 117.57 | 119.292 |
Net Income Ratio
| 0.901 | 0.903 | 8.434 | 0.577 | 11.703 | 5.022 | 4.929 | 1.478 | 11.254 | 7.872 | 11.39 | 7.29 | -0.972 | 3.506 | 2.027 | 4.363 | 4.344 | 1.588 |
EPS
| 174.4 | 170.88 | 124.87 | 7.71 | 157.45 | 63.7 | 53.16 | 11.43 | 88.37 | 47.91 | 41.65 | 42.74 | -5.68 | 19.01 | 7.36 | 9.54 | 10.29 | 10.44 |
EPS Diluted
| 174.4 | 170.88 | 124.87 | 7.71 | 157.45 | 63.7 | 53.16 | 11.43 | 88.37 | 47.91 | 41.65 | 42.74 | -5.68 | 19.01 | 7.36 | 9.54 | 10.29 | 10.44 |
EBITDA
| 2,020.1 | 1,937 | -38.445 | -57.277 | -70.439 | 739.984 | 598.625 | 107.682 | 988.367 | 430.278 | 378.819 | -66.782 | 531.899 | 216.249 | 74.422 | 119.469 | 130.428 | 110.723 |
EBITDA Ratio
| 0.913 | 0.895 | -0.227 | -0.375 | -0.458 | 5.105 | 4.856 | 1.268 | 11.014 | 6.186 | 9.065 | -0.997 | 7.965 | 3.49 | 1.794 | 4.78 | 4.819 | 1.474 |