Maheshwari Logistics Limited

NSE:MAHESHWARI.NS

59.1 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Revenue 2,500.222,606.2542,765.9212,395.3012,712.5662,765.1783,083.7092,779.9452,861.6472,825.932,559.2582,513.4422,450.2672,379.492,011.8691,397.391973.1021,758.8821,856.31,735.22,237.3852,721.9292,721.9292,242.5672,265.1632,265.1632,085.3762,085.3762,017.4212,017.4211,672.6071,672.607
Cost of Revenue 2,062.2452,223.2282,227.1931,885.862,319.7992,223.1252,546.5952,365.9462,527.1252,567.062,086.1741,996.9332,239.4511,137.7331,893.981,295.026943.67939.2491,724.21,537.31,538.1161,426.771,426.771,439.5151,588.391,588.391,414.2871,414.28796.5662,529.712879.775879.775
Gross Profit 437.975383.026538.728509.441392.767542.053537.114413.999334.522258.87473.084516.509210.8161,241.757117.889102.36529.4231,719.633132.1197.9699.2691,295.1591,295.159803.052676.773676.773671.089671.0891,920.855-512.291792.832792.832
Gross Profit Ratio 0.1750.1470.1950.2130.1450.1960.1740.1490.1170.0920.1850.2050.0860.5220.0590.0730.030.9780.0710.1140.3130.4760.4760.3580.2990.2990.3220.3220.952-0.2540.4740.474
Reseach & Development Expenses 00000000000000000000000000000000
General & Administrative Expenses 000000000000000000000000000045.58626.16800
Selling & Marketing Expenses 00000000000000000000000000000.9710.97100
SG&A 329.622284.396439.049393.50840.494458.217433.811301.21134.33746.93436.64337.36588.87544.32745.69937.74238.25968.6245.641.537.76243.59243.59231.04344.94544.94528.4128.4146.55727.13921.71221.712
Other Expenses 8.23410.26817.8365.2036.3618.59438.7364.555-12.1748.8848.0014.898-28.85113.817.0598.166-13.8836.30.26.52100000000000
Operating Expenses 329.622284.396439.049393.508284.41458.217433.811301.211252.08577.029376.652416.63888.8751,086.35845.69931.89818.3511,650.46128.491.6580.4951,205.4131,205.413701.514618.219618.219599.109599.1091,868.782564.364739.077739.077
Operating Income 108.35398.6399.679121.136108.35792.432106.303121.52482.43782.04996.43299.871121.941155.54872.1970.46711.07269.172103.7106.3118.774129.169129.16998.67475.60875.60864.98164.98162.25162.25153.48153.481
Operating Income Ratio 0.0430.0380.0360.0510.040.0330.0340.0440.0290.0290.0380.040.050.0650.0360.050.0110.0390.0560.0610.0530.0470.0470.0440.0330.0330.0310.0310.0310.0310.0320.032
Total Other Income Expenses Net -69.633-71.406-52.187-62.464-59.55-52.997-62.853-60.276-44.248-56.416-33.047-32.098-41.111-72.612-30.6-36.878-40.733-67.139-49.3-40-39.459-68.076-68.076-44.616-25.301-25.301-25.825-25.825-16.612-16.612-20.53-20.53
Income Before Tax 38.7227.22447.49258.67248.80739.43543.4561.24838.18925.63463.38567.77380.8382.93641.5933.589-29.6612.03354.466.379.31561.09461.09454.05850.30750.30739.15639.15645.63945.63932.95132.951
Income Before Tax Ratio 0.0150.010.0170.0240.0180.0140.0140.0220.0130.0090.0250.0270.0330.0350.0210.024-0.030.0010.0290.0380.0350.0220.0220.0240.0220.0220.0190.0190.0230.0230.020.02
Income Tax Expense 2.528-5.36216.37616.36617.3154.83316.415.22811.04112.81416.58916.93319.77524.1216.5291.583.3485.0323.1-1.828.5123.53623.53617.5417.67517.67513.55113.55120.58620.5869.4059.405
Net Income 36.94232.58631.11639.47330.38334.60227.04946.0227.14812.81946.79650.8461.04258.81435.06132.009-33.008-2.99631.368.150.80437.55737.55736.51832.63232.63225.60525.60525.05325.05323.54723.547
Net Income Ratio 0.0150.0130.0110.0160.0110.0130.0090.0170.0090.0050.0180.020.0250.0250.0170.023-0.034-0.0020.0170.0390.0230.0140.0140.0160.0140.0140.0120.0120.0120.0120.0140.014
EPS 1.251.110.991.331.061.170.911.560.920.431.581.722.061.981.182.16-1.12-0.11.062.31.721.271.271.241.11.10.870.870.850.851.091.09
EPS Diluted 1.251.110.991.331.061.170.911.550.920.431.581.722.061.981.182.16-1.12-0.11.062.31.721.271.271.241.11.10.870.870.850.851.091.09
EBITDA 143.893133.429129.04121.136114.71892.432106.303121.52486.99324.214105.313107.873126.8496.23886.00277.52719.23819.351110.1106.6125.446147.641147.641117.14694.0887.79477.16777.16776.64376.64363.46263.462
EBITDA Ratio 0.0580.0510.0470.0510.0420.0330.0340.0440.030.0090.0410.0430.0520.040.0430.0550.020.0110.0590.0610.0560.0540.0540.0520.0420.0390.0370.0370.0380.0380.0380.038