Magadh Sugar & Energy Limited
NSE:MAGADSUGAR.NS
839.05 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,965.803 | 9,534.198 | 9,830.112 | 9,275.074 | 8,962.157 | 7,363.582 | 7,156.257 | 6,815.753 | 0 |
| Cost of Revenue
| 7,901.528 | 6,681.034 | 7,631.129 | 7,298.982 | 6,424.872 | 5,412.275 | 5,727.293 | 4,475.733 | 0 |
| Gross Profit
| 3,064.275 | 2,853.164 | 2,198.983 | 1,976.092 | 2,537.285 | 1,951.307 | 1,428.964 | 2,340.02 | 0 |
| Gross Profit Ratio
| 0.279 | 0.299 | 0.224 | 0.213 | 0.283 | 0.265 | 0.2 | 0.343 | 0 |
| Reseach & Development Expenses
| 46.345 | 69.174 | 44.972 | 54.505 | 39.902 | 0 | 58.067 | 32.779 | 0 |
| General & Administrative Expenses
| 20.908 | 23.966 | 19.334 | 21.493 | 14.804 | 9.32 | 8.346 | 10.484 | 0.029 |
| Selling & Marketing Expenses
| 231.281 | 154.117 | 29.59 | 31.142 | 29.783 | 24.118 | 25.691 | 24.16 | 0 |
| SG&A
| 1,187.878 | 178.083 | 48.924 | 52.635 | 44.587 | 33.438 | 34.037 | 34.644 | 0.029 |
| Other Expenses
| 15.701 | 18.036 | 13.091 | 4.508 | 7.121 | 7.863 | 10.923 | 9.646 | 0.081 |
| Operating Expenses
| 1,187.878 | 1,796.696 | 1,154.25 | 1,018.016 | 1,165.442 | 1,104.219 | 967.764 | 931.7 | 0.11 |
| Operating Income
| 1,876.397 | 1,074.504 | 1,034.094 | 958.076 | 1,371.843 | 847.088 | 461.2 | 1,408.32 | -0.11 |
| Operating Income Ratio
| 0.171 | 0.113 | 0.105 | 0.103 | 0.153 | 0.115 | 0.064 | 0.207 | 0 |
| Total Other Income Expenses Net
| -310.473 | -303.597 | -369.595 | -534.964 | -295.409 | -308.405 | -359.6 | -387.444 | -0 |
| Income Before Tax
| 1,565.924 | 770.907 | 664.49 | 423.112 | 1,076.434 | 538.683 | 101.6 | 1,020.876 | -0.11 |
| Income Before Tax Ratio
| 0.143 | 0.081 | 0.068 | 0.046 | 0.12 | 0.073 | 0.014 | 0.15 | 0 |
| Income Tax Expense
| 401.828 | 268.292 | 204.319 | 152.3 | 246.043 | 196.529 | -147.514 | 433.715 | -0.11 |
| Net Income
| 1,164.096 | 502.615 | 460.171 | 270.812 | 830.391 | 342.154 | 249.114 | 587.161 | -0.11 |
| Net Income Ratio
| 0.106 | 0.053 | 0.047 | 0.029 | 0.093 | 0.046 | 0.035 | 0.086 | 0 |
| EPS
| 82.61 | 35.67 | 32.66 | 19.22 | 58.93 | 24.28 | 17.68 | 41.05 | -0.008 |
| EPS Diluted
| 82.61 | 35.67 | 32.66 | 19.22 | 58.93 | 24.28 | 17.68 | 41.05 | -0.008 |
| EBITDA
| 2,130.651 | 1,327.377 | 1,274.477 | 1,163.404 | 1,562.633 | 1,041.45 | 656.331 | 1,613.961 | -0.11 |
| EBITDA Ratio
| 0.194 | 0.139 | 0.13 | 0.125 | 0.174 | 0.141 | 0.092 | 0.237 | 0 |