MAG Silver Corp.
AMEX:MAG
10.5 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cost of Revenue
| 0.149 | 0.144 | 0.155 | 0.131 | 0.059 | 0.01 | 0.034 | 0.032 | 0.034 | 0.034 | 0.039 | 0.039 | 0.039 | 0.029 | 0.03 | 0.031 | 0.03 | 0.03 | 0.027 | 0.026 | 0.026 | 0.027 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.007 | 0.004 | 0.004 | 0.009 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.007 | 0.006 | 0.009 | 0.011 | 0.008 | 0.008 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.149 | -0.144 | -0.155 | -0.131 | -0.059 | -0.01 | -0.034 | -0.032 | -0.034 | -0.034 | -0.039 | -0.039 | -0.039 | -0.029 | -0.03 | -0.031 | -0.03 | -0.03 | -0.027 | -0.026 | -0.026 | -0.027 | -0.004 | -0.003 | -0.004 | -0.004 | -0.005 | -0.007 | -0.004 | -0.004 | -0.009 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.011 | -0.007 | -0.006 | -0.009 | -0.011 | -0.008 | -0.008 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.473 | 3.878 | 2.76 | 3.961 | 3.175 | 3.262 | 3.763 | 2.969 | 3.282 | 2.236 | 3.308 | 2.173 | 2.99 | 2.744 | 3.213 | 1.606 | 2.356 | 1.759 | 2.91 | 1.504 | 2.411 | 1.5 | 3.056 | 1.36 | 1.549 | 1.707 | 2.427 | 1.228 | 2.219 | 1.538 | 2.125 | 1.218 | 2.2 | 1.654 | 3.002 | 0.99 | 2.171 | 1.354 | 2.51 | 3.076 | 1.672 | 1.74 | 2.247 | 1.159 | 2.348 | 2.062 | 2.946 | 3.688 | 1.732 | 1.708 | 2.58 | 2.847 | 1.799 | 1.74 | 4.723 | 2.323 | 1.312 | 2.115 | 2.48 | 0.758 | 3.503 | 1.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -0.055 | 0.424 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.567 | 4.302 | 3.052 | 3.961 | 3.175 | 3.262 | 3.763 | 2.969 | 3.282 | 2.236 | 3.308 | 2.173 | 2.99 | 2.744 | 3.213 | 1.606 | 2.356 | 1.759 | 2.91 | 1.504 | 2.411 | 1.5 | 3.056 | 1.36 | 1.549 | 1.707 | 2.427 | 1.228 | 2.219 | 1.538 | 2.125 | 1.218 | 2.2 | 1.654 | 3.002 | 0.99 | 2.171 | 1.354 | 2.51 | 3.076 | 1.672 | 1.74 | 2.247 | 1.159 | 2.348 | 2.062 | 2.946 | 3.688 | 1.732 | 1.708 | 2.58 | 2.847 | 1.799 | 1.74 | 4.723 | 2.323 | 1.312 | 2.115 | 2.48 | 0.758 | 3.503 | 1.617 | 0.987 | 0.795 | 1.55 | 2.265 | 3.536 | 0.563 | 1.518 | 2.045 | 0.633 | 0.546 | 1.371 | 0.884 | 0.399 | 0.293 | 0.221 | 0.636 | 0.151 | 0.1 | 0.226 | 0.104 | 0.299 | 0.19 | 0.138 | 0.063 |
Other Expenses
| 0.65 | 0.537 | 0.388 | 0.269 | 0.233 | 0.112 | 0.116 | 0.054 | 0.066 | 0.025 | 0.028 | 0.034 | 0.033 | 0.007 | 0.013 | 0.012 | 0.006 | 0.007 | 0.038 | 0.186 | 0.057 | 0.296 | 0.206 | 0.433 | 0.113 | 0.369 | 0.133 | 0.439 | 0.165 | 0.354 | 0.073 | 0.1 | 0.043 | 0.041 | 0.029 | 0.049 | 0.037 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.195 | 0 | -0.033 | 0.011 | 0.011 | 0.011 | 0.02 | 0.013 | 0.014 | 0.014 | 0.038 | 0.014 | 0.012 | 0.013 | 0.662 | 0 | 0 | 0 | -0.067 | 0.008 | 0.009 | 0.01 | 0.003 | 0.004 | 0.003 | 0.003 | -0.004 | 0.004 | 0.011 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | -0 | 0.001 | 0 |
Operating Expenses
| 3.567 | 4.302 | 3.052 | 4.562 | 3.273 | 3.374 | 3.879 | 3.023 | 3.348 | 2.261 | 3.336 | 2.207 | 3.023 | 2.751 | 3.226 | 1.618 | 2.362 | 1.766 | 2.948 | 1.69 | 2.468 | 1.796 | 3.262 | 1.793 | 1.662 | 2.076 | 2.56 | 1.667 | 2.384 | 1.892 | 2.198 | 1.318 | 2.243 | 1.695 | 3.031 | 1.04 | 2.208 | 1.456 | 2.51 | 3.076 | 1.672 | 1.74 | 2.247 | 1.175 | 2.543 | 2.062 | 2.913 | 3.699 | 1.743 | 1.719 | 2.6 | 2.86 | 1.813 | 1.754 | 4.761 | 2.337 | 1.325 | 2.127 | 3.142 | 0.758 | 3.503 | 1.617 | 0.921 | 0.803 | 1.559 | 2.275 | 3.54 | 0.567 | 1.521 | 2.048 | 0.628 | 0.55 | 1.382 | 0.887 | 0.403 | 0.297 | 0.225 | 0.639 | 0.155 | 0.102 | 0.228 | 0.106 | 0.3 | 0.19 | 0.139 | 0.063 |
Operating Income
| -3.716 | -4.446 | -3.207 | 9.13 | 19.146 | 4.545 | -1.002 | 8.758 | -8.999 | 8.195 | 5.371 | -0.798 | 1.9 | -2.015 | 6.188 | -4.836 | -1.219 | -6.204 | -1.176 | -1.41 | -1.21 | -0.761 | -2.257 | -0.281 | -1.453 | -1.015 | -2.76 | 1.674 | -1.322 | -0.901 | -56.207 | -1.486 | -1.369 | -1.36 | -10.169 | -1.988 | -2.136 | -2.536 | -9.303 | -3.68 | -2.057 | -1.093 | 10.276 | -1.488 | -10.221 | -1.658 | -6.147 | -3.609 | -1.803 | -1.594 | -3.855 | -2.897 | 0.041 | -1.469 | -5.151 | -4.253 | -1.289 | -2.126 | -2.751 | 1.263 | -3.777 | -4.088 | -0.799 | 0.803 | -1.073 | -2.71 | -3.409 | -0.354 | 2.226 | -1.952 | 0.628 | -0.511 | -1.333 | -0.851 | 0.403 | -0.276 | 0.225 | -0.62 | -0.235 | -0.089 | -0.186 | 0.106 | 0.302 | 0.187 | -0.13 | -0.063 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,126.206 | 0 | 0 | -646.106 |
Total Other Income Expenses Net
| 1.504 | 1.196 | 1.206 | 13.769 | 22.82 | 0.511 | 0.332 | 0.017 | 17.831 | -7.117 | 8.724 | 1.423 | 4.92 | 0.68 | 9.324 | -3.32 | 1.063 | -4.682 | 1.387 | -0.283 | 0.502 | 0.218 | 0.168 | 0.703 | -0.57 | 0.383 | -0.712 | 0.428 | 0.65 | 0.633 | -54.351 | -0.51 | 0.575 | 0.226 | -5.715 | -1.01 | 0.009 | -1.169 | -7.439 | -0.665 | -0.407 | 0.62 | -9.555 | -0.346 | -7.723 | 0.372 | -3.252 | 0.061 | -0.113 | 0.054 | -0.62 | -0.13 | 1.749 | 0.177 | -0.527 | -2.033 | -0.008 | -0.023 | 0.349 | -0.506 | -0.318 | -2.581 | 1.22 | 0.022 | -0.1 | -2.211 | -0.277 | 0.001 | -1.421 | -0.005 | 0.01 | -0.004 | -0.014 | -0.002 | -0.039 | -0.004 | 0.016 | 0.001 | -0.092 | 0.004 | 0.03 | 0 | -0.041 | -0.016 | -0.006 | 0 |
Income Before Tax
| -2.213 | -3.25 | -2.001 | 9.87 | 20.188 | 5.056 | -0.67 | 8.775 | 8.832 | 1.078 | 5.371 | -0.798 | 1.9 | -2.015 | 6.188 | -4.836 | -1.219 | -6.204 | -1.176 | -1.41 | -1.21 | -0.761 | -2.257 | -0.281 | -1.453 | -1.015 | -2.76 | -0.786 | -1.322 | -0.901 | -56.207 | -1.486 | -1.369 | -1.36 | -8.687 | -1.988 | -2.136 | -2.536 | -9.855 | -3.68 | -2.057 | -1.093 | -11.77 | -1.488 | -10.221 | -1.658 | -6.147 | -3.609 | -1.803 | -1.594 | -3.018 | -2.897 | 0.041 | -1.469 | -5.151 | -4.253 | -1.289 | -2.126 | -2.402 | -1.202 | -3.777 | -4.088 | 0.421 | 0.825 | -1.173 | -4.921 | -3.686 | -0.353 | 0.805 | -1.957 | 0.638 | -0.516 | -1.348 | -0.852 | 0.363 | -0.28 | 0.24 | -0.619 | -0.327 | -0.085 | -0.156 | 0 | -0.036 | 0.172 | -0.136 | 0 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370.565 | 0 | 0 | 0 |
Income Tax Expense
| 1.296 | 1.079 | 3.523 | 1.008 | 0.798 | 0.343 | 0.155 | 0.548 | 1.27 | -1.602 | -3.291 | 1.482 | -1.405 | 1.647 | -3.923 | -1.229 | -2.516 | 8.694 | -0.158 | 0.595 | -0.249 | -0.319 | 1.572 | -0.878 | 1.3 | -1.198 | 1.317 | 2.46 | -0.662 | -0.589 | -5.87 | 0.499 | 0.858 | -0.063 | 6.133 | 0.725 | -0.223 | 1.076 | 6.55 | 0.593 | 0.378 | -0.653 | 4.235 | 0.303 | 7.67 | -0.412 | 3.19 | -0.089 | 0.061 | -0.84 | 1.255 | 0.037 | -1.854 | -0.285 | 0.39 | 1.916 | -0.035 | -0.001 | -0.391 | 2.465 | 0.274 | 2.471 | -0.121 | 1.163 | -0.486 | 0.435 | -0.131 | -0.213 | 4.275 | -0.096 | 1.216 | -0.039 | -0.049 | -0.036 | 0.831 | -0.021 | 0.424 | -0.019 | 0.081 | -0.013 | -0.042 | 0.192 | 0.553 | 0.38 | -0.009 | 0.006 |
Net Income
| 21.614 | 14.895 | 15.694 | 8.862 | 19.39 | 4.713 | -0.825 | 8.227 | 7.562 | 2.68 | 8.662 | -2.28 | 3.305 | -3.662 | 10.111 | -3.607 | 1.297 | -14.898 | -1.018 | -2.005 | -0.961 | -0.442 | -3.829 | 0.597 | -2.753 | 0.183 | -4.077 | -0.786 | -1.322 | -0.312 | -50.337 | -1.985 | -2.227 | -1.297 | -10.169 | -1.988 | -2.136 | -2.536 | -9.303 | -3.68 | -2.057 | -1.093 | -16.004 | -1.488 | -10.221 | -1.658 | -6.147 | -3.609 | -1.803 | -0.754 | -3.855 | -2.897 | 0.041 | -1.469 | -5.151 | -4.253 | -1.289 | -2.126 | -2.751 | -1.202 | -3.777 | -4.088 | -0.799 | -0.36 | -1.073 | -2.71 | -3.409 | -0.354 | -2.049 | -1.952 | -0.587 | -0.511 | -1.333 | -0.851 | -0.428 | -0.276 | -0.2 | -0.62 | -0.235 | -0.089 | -0.186 | -0.086 | -0.25 | -0.193 | -0.13 | -0.068 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,585.736 | 0 | 0 | -703.528 |
EPS
| 0.21 | 0.14 | 0.16 | 0.085 | 0.19 | 0.047 | -0.008 | 0.083 | 0.077 | 0.027 | 0.091 | -0.024 | 0.03 | -0.039 | 0.11 | -0.039 | 0.01 | -0.17 | -0.012 | -0.023 | -0.011 | -0.005 | -0.045 | 0.01 | -0.032 | 0.002 | -0.051 | -0.01 | -0.016 | -0.004 | -0.63 | -0.025 | -0.028 | -0.018 | -0.15 | -0.029 | -0.031 | -0.037 | -0.14 | -0.055 | -0.034 | -0.018 | -0.27 | -0.025 | -0.17 | -0.028 | -0.11 | -0.063 | -0.032 | -0.014 | -0.069 | -0.052 | 0.001 | -0.027 | -0.094 | -0.078 | -0.025 | -0.043 | -0.056 | -0.024 | -0.077 | -0.083 | -0.016 | -0.007 | -0.022 | -0.057 | -0.079 | -0.008 | -0.049 | -0.049 | -0.016 | -0.014 | -0.036 | -0.023 | -0.016 | -0.01 | -0.007 | -0.024 | -0.009 | -0.004 | -0.008 | -0.004 | -0.012 | -0.009 | -0.007 | -0.023 |
EPS Diluted
| 0.21 | 0.14 | 0.16 | 0.085 | 0.19 | 0.047 | -0.008 | 0.083 | 0.077 | 0.027 | 0.091 | -0.024 | 0.03 | -0.039 | 0.11 | -0.039 | 0.01 | -0.17 | -0.012 | -0.023 | -0.011 | -0.005 | -0.045 | 0.01 | -0.032 | 0.002 | -0.051 | -0.01 | -0.016 | -0.004 | -0.63 | -0.025 | -0.028 | -0.018 | -0.15 | -0.029 | -0.031 | -0.037 | -0.14 | -0.055 | -0.034 | -0.018 | -0.27 | -0.025 | -0.17 | -0.028 | -0.11 | -0.063 | -0.032 | -0.014 | -0.069 | -0.052 | 0.001 | -0.027 | -0.094 | -0.078 | -0.025 | -0.043 | -0.056 | -0.024 | -0.077 | -0.083 | -0.016 | -0.007 | -0.022 | -0.057 | -0.079 | -0.008 | -0.049 | -0.049 | -0.016 | -0.014 | -0.036 | -0.023 | -0.016 | -0.01 | -0.007 | -0.024 | -0.009 | -0.004 | -0.008 | -0.004 | -0.012 | -0.009 | -0.007 | -0.023 |
EBITDA
| -3.567 | -4.302 | -3.052 | -4.237 | -3.383 | -3.184 | -3.882 | -2.79 | -3.129 | 8.229 | -3.283 | -2.173 | -3.123 | -2.799 | -3.446 | -1.69 | -2.236 | -1.771 | -2.947 | -1.673 | -2.49 | -1.732 | -3.128 | -1.831 | -2.715 | -1.576 | -2.395 | -2.216 | -2.63 | -1.953 | 51.845 | -1.184 | -3.418 | -1.964 | 1.684 | -0.249 | -2.364 | -0.287 | 4.698 | -2.411 | -1.266 | -2.36 | 5.774 | -0.829 | 5.18 | -2.434 | 0.306 | -3.749 | -1.619 | -1.762 | -1.96 | -2.717 | -3.548 | -1.917 | -4.196 | -0.29 | -1.304 | -2.092 | -3.445 | -0.243 | -3.177 | 0.972 | -2.134 | -0.817 | -1.45 | -0.054 | -3.259 | -0.563 | -0.097 | -2.041 | -0.635 | -0.542 | -1.364 | -0.882 | -0.359 | -0.288 | -0.236 | -0.637 | -0.059 | -0.103 | -0.257 | -0.104 | -0.299 | -0.174 | -0.132 | -0.063 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,090.098 | 0 | 0 | -646.106 |