MAG Silver Corp. (MAG) - Quarterly Balance Statement

Home
MAG
Financials

10.5 (USD) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	97.323	74.606	68.355	58.519	52.664	54.613	29.955	39.507	44.655	52.248	56.748	31.707	66.342	92.844	94.008	136.045	87.108	70.327	72.36	94.599	113.833	128.607	130.18	141.776	151.404	152.692	160.395	121.638	125.011	77.442	83.347	30.436	30.858	142.028	75.424	77.369	81.031	83.268	86.28	88.132	18.161	20.072	25.051	27.721	33.402	37.791	40.621	44.082	14.654	21.776	26.114	29.27	34.663	36.481	39.819	45.074	48.68	23.79	25.598	28.526	30.512	34.767	42.944	55.919	63.682	67.825	60.736	19.88	20.608	18.052	3.009	4.13	5.302	5.986	6.51	1.827	2.227	1.353	1.553	1.819	2.525	3.182	3.698	3.256	3.276	0.041
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.92	1.614	55.722	55.718	110.024	110.022	1.605	0.279	0.226	0.256	0.215	0.365	0.33	0.488	0.497	0.487	0.233	0.157	0.237	0.431	0.365	0.293	0.66	0.494	0.515	0.789	1.067	0.679	0.315	0.015	0.013	0.013	0.012	0.009	0.007	0.003	0.006	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	97.323	74.606	68.355	58.519	52.664	54.613	29.955	39.507	44.655	52.248	56.748	31.707	66.342	92.844	94.008	136.045	87.108	70.327	72.36	94.599	113.833	128.607	130.18	141.776	151.404	152.692	160.395	124.558	126.625	133.164	139.065	140.46	140.88	143.633	75.703	77.594	81.288	83.484	86.645	88.462	18.649	20.569	25.538	27.954	33.56	38.028	41.052	44.447	14.947	22.436	26.609	29.784	35.452	37.548	40.497	45.389	48.694	23.803	25.611	28.538	30.521	34.773	42.947	55.925	63.692	67.825	60.736	19.88	20.608	18.052	3.009	4.13	5.302	5.986	6.51	1.827	2.227	1.353	1.553	1.819	2.525	3.182	3.698	3.256	3.276	0.041
Net Receivables Numbers are in millions	0.998	1.031	1.551	1.014	1.294	2.444	0.708	3.122	2.62	2.332	2.097	2.138	1.62	1.265	0.897	1.852	0.314	0.094	0.083	0.174	0.261	0.267	0.372	0.392	0.392	0.629	0.16	0.207	0.268	0.759	0.628	0.585	0.387	0.202	0.327	0.33	0.36	0.297	0.583	1.251	1.171	1.163	0.983	0.99	0.719	0.753	0.572	1.124	1.421	1.081	0.802	2.241	2.373	2.399	2.208	2.185	2.455	2.03	1.951	2.304	3.034	2.641	1.989	2.151	1.879	1.24	0.828	1.213	0.75	0.401	0.333	0.345	0.238	0.223	0.113	0.079	0.339	0.298	0.452	0.399	0.343	0.325	0.25	0.168	0.074	0.001
Inventory Numbers are in millions	0	0	0	0.006	0.003	-0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.009	0	0
Other Current Assets Numbers are in millions	1.693	2.447	1.778	1.329	1.975	1.962	1.231	1.489	2.036	2.816	0.526	0.925	1.134	1.707	0.509	0.513	1.019	0.7	0.269	0.558	0.688	0.555	0.327	0.254	0.434	0.558	0.287	0.539	0.387	0.569	0.181	0.28	0.363	0.456	0.15	0.334	0.42	0.546	0.356	0.229	0.598	0.555	0.281	0.444	0.599	0.359	0.184	0.26	0.226	0.316	0.106	0.151	0.179	0.424	0.086	0.173	0.158	0.219	0.087	0.108	0.128	0.159	0.091	0.11	0.079	0.041	0.05	0.056	0.079	0.088	0.035	0.083	0.013	0.018	0.019	0.026	0.001	0.006	0.011	0.015	0.001	0.012	0.007	0	-0	0
Total Current Assets Numbers are in millions	100.013	78.084	71.684	60.868	55.936	59.018	31.895	44.118	49.311	57.396	59.371	34.77	69.096	95.816	95.414	138.41	88.441	71.121	72.712	95.331	114.782	129.429	130.879	142.422	152.23	153.879	160.842	125.304	127.28	134.492	139.874	141.325	141.63	144.291	76.18	78.258	82.067	84.326	87.584	89.942	20.418	22.288	26.801	29.388	34.877	39.14	41.808	45.83	16.594	23.833	27.517	32.176	38.004	40.372	42.791	47.746	51.307	26.052	27.649	30.95	33.683	37.574	45.027	58.186	65.65	69.107	61.615	21.15	21.436	18.541	3.377	4.558	5.553	6.227	6.642	1.933	2.567	1.657	2.015	2.232	2.869	3.518	3.955	3.433	3.35	0.042
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0.258	0.279	0.299	48.431	43.437	40.278	37.607	33.574	29.626	11.661	20.738	18.692	16.966	15.014	13.147	10.708	9.214	8.658	8.047	7.038	5.52	4.575	3.683	3.012	2.211	1.763	1.48	0.852	0.34	0.05	0.054	53.821	53.565	53.315	52.844	51.899	51.319	51.017	50.533	56.612	56.186	55.907	55.489	64.347	63.373	70.722	69.24	71.277	68.846	64.688	60.853	60.102	56.74	54.708	0.18	0.133	0.135	0.151	0.142	0.051	0.055	0.057	0.055	5.665	17.791	14.192	13.139	22.449	16.502	5.066	8.142	7.594	0.034	0.035	0.034	0.038	0.04	0.043	0.034	2.487	0.022	0.024	0.027	1.937	0.907	0.284
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.328	0	0	0	7.171	6.483	0	0	5.652	20.514	5.51	4.914	5.134	0	0	9.181	4.722	4.667	4.396	4.176	4.183	4.072	3.702	2.719	2.726	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	-41.233	0	0	0	-25.643	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.328	6.889	7.336	7.41	7.171	6.483	5.521	5.012	5.652	20.514	5.51	4.914	5.134	0	0	9.181	4.722	4.667	4.396	4.176	4.183	4.072	3.702	2.719	2.726	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	392.199	396.609	392.611	392.636	390.162	369.712	338.327	327.902	316.754	304.92	292.263	267.137	236.228	208.153	214.521	161.3	164.944	132.551	138.051	116.216	98.712	83.198	82.995	73.652	64.449	65.032	59.509	50.68	49.121	42.384	37.312	37.518	35.772	34.235	31.24	32.19	30.645	29.789	27.598	27.777	24.99	24.85	23.093	24.58	20.77	19.567	19.502	18.135	17.288	16.283	14.853	14.298	13.306	12.489	11.652	10.913	9.827	9.178	8.223	7.923	7.983	6.507	6.711	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	3.215	0	0	0	3.991	0	0	0	5.417	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	69.451	62.578	53.272	0	0	0	37.242	0	0	2.403	20.227	0	0	0	0	0	0	0	0	0	0	0	0	0.151	0.14	0.191	0.661	0	0	0	0	0	0	0	0	4.046	3.864	3.582	3.808	3.764	3.688	2.416	1.065	0	0	0	0	0	0	0	0	0	0	0	49.129	43.616	41.342	39.646	35.75	33.872	29.225	24.342	20.737	6.949	7.307	6.614	6.007	0	0	0	0	0	6.724	5.642	4.704	4.306	3.683	3.455	3.356	3.135	4.291	2.94	2.6	0	0.009	0.061
Total Non-Current Assets Numbers are in millions	461.908	459.466	449.398	441.067	433.599	409.99	375.934	361.476	346.38	318.984	313.001	285.829	253.194	223.167	227.668	172.008	174.158	141.209	146.098	123.254	104.232	87.773	86.678	76.815	66.8	66.986	61.65	51.532	49.461	42.434	37.366	91.339	89.337	87.55	84.084	88.135	85.829	84.387	81.939	88.154	84.864	83.173	79.648	88.927	84.144	90.289	88.743	89.412	86.135	80.971	75.706	74.4	70.046	67.197	68.29	61.55	58.64	56.385	51.287	48.33	42.783	35.918	33.155	33.128	30.607	25.719	24.28	22.449	16.502	14.247	12.864	12.261	11.153	9.853	8.922	8.416	7.425	6.217	6.116	5.621	4.313	2.964	2.627	1.937	0.916	0.345
Total Assets Numbers are in millions	561.922	537.55	521.082	501.935	489.535	469.008	407.829	405.594	395.691	376.38	372.372	320.599	322.29	318.983	323.082	310.418	262.599	212.33	218.81	218.585	219.014	217.202	217.557	219.237	219.03	220.865	222.492	176.836	176.741	176.926	177.24	232.664	230.967	231.841	160.264	166.393	167.896	168.714	169.523	178.096	105.282	105.461	106.449	118.315	119.021	129.429	130.551	135.242	102.728	104.804	103.223	106.576	108.049	107.569	111.081	109.296	109.947	82.437	78.936	79.28	76.466	73.492	78.182	91.314	96.257	94.826	85.895	43.598	37.938	32.788	16.241	16.819	16.707	16.08	15.563	10.349	9.992	7.873	8.131	7.853	7.183	6.482	6.582	5.37	4.266	0.387
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2.709	3.785	2.668	3.286	1.575	2.031	2.542	1.568	1.494	3.999	1.5	0.687	0.617	0.793	0.808	0.51	0.677	0.602	0.78	0.365	0.386	1.351	1.563	0.557	0.465	1.015	0.936	0.421	0.471	0.854	0.733	0.422	0.339	0.795	0.957	0.577	0.386	0.589	0.551	0.371	0.881	1.138	0.831	0.771	1.003	1.223	1.315	2.145	3.555	3.589	0	2.09	1.971	1.594	0	0	0	0	0	0	0	0	0	0.795	1.612	1.732	0.643	1.104	0.568	0.478	0.301	0.422	0.428	0.492	0.339	0.05	0.125	0.023	0.051	0.082	0.301	0.047	0.16	0.094	0.088	0.112
Short Term Debt Numbers are in millions	0.077	0.115	0.153	0.137	0.136	0.13	0.121	0.116	0.144	0.119	0.11	0.106	0.105	0.1	0.093	0.086	0.082	0.076	0.074	0.071	0.07	0.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.102
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	-2.709	-3.785	-2.668	0	0	0	-2.541	-1.557	-1.496	-3.992	-1.498	-0.686	-0.617	-0.793	-0	-0	-0	-0.076	-0.074	-0.071	-0.07	-0.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	3.49	5.212	4.613	2.357	2.625	2.859	2.541	1.557	1.496	3.992	1.498	0.686	0.617	0.793	0	0	0	0.076	0.074	0.071	0.07	0.067	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.838	0	0	0	2.32	2.083	2.026	2.294	1.028	1.099	2.727	3.244	1.235	0	0	0	0	2.949	0.418	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities Numbers are in millions	3.567	5.327	4.766	5.78	4.336	5.02	2.663	1.684	1.638	4.118	1.61	0.793	0.722	0.893	0.901	0.596	0.759	0.678	0.854	0.436	0.456	1.418	1.563	0.557	0.465	1.015	0.936	0.421	0.471	0.854	0.733	0.422	0.339	0.795	0.957	0.577	0.386	0.589	0.551	0.371	0.881	1.138	0.831	0.771	1.003	1.223	1.315	2.145	3.555	3.589	1.838	2.09	1.971	1.594	2.32	2.083	2.026	2.294	1.028	1.099	2.727	3.244	1.235	0.795	1.612	1.732	0.643	4.053	0.986	0.478	0.301	0.422	0.428	0.492	0.339	0.05	0.125	0.023	0.051	0.082	0.301	0.047	0.16	0.094	0.088	0.214
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	0	0	0.031	0.069	0.102	0.14	0.17	0.215	0.252	0.275	0.302	0.339	0.362	0.383	0.389	0.403	0.408	0.467	0.477	0.501	0.508	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-5.244	-4.115	-5.386	-4.203	-7.859	-8.809	-10.406	-1.595	-2.18	-1.59	-0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	10.876	9.572	11.67	5.07	4.062	3.264	2.921	2.766	2.218	0.948	2.557	5.735	4.498	5.917	4.721	8.066	9.165	10.676	1.982	2.139	1.545	1.794	2.113	0.541	1.419	0.119	1.317	0	0	0	0.589	6.459	5.96	5.102	5.165	3.682	3.682	3.682	3.682	4.235	4.235	4.235	4.235	0	0	0	0	0	0	0	0.837	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	0.484	0.484	0.482	0.484	0.409	0.409	0.409	0.409	0.409	0.409	0.409	5.653	4.524	5.795	4.612	8.268	9.095	10.692	1.855	2.44	1.85	0.002	0	0	0	0	0	0.421	0.471	0.854	0	0	0	0	0	0	0	0	0	0	0	0	0	0.771	1.003	1.223	1.315	2.145	3.555	3.589	0	2.09	1.971	1.594	0	0	0	0	0	0	0	0	0	0.795	1.612	1.732	0.643	1.104	0.568	0.478	0.301	0.422	0.428	0.492	0.339	0.05	0.125	0.023	0.051	0.082	0.301	0.047	0.16	0.094	0.088	0.214
Total Non-Current Liabilities Numbers are in millions	11.36	10.056	12.152	5.585	4.54	3.775	3.47	3.345	2.842	1.609	3.241	6.446	5.246	6.688	5.513	8.864	9.854	11.37	2.709	2.876	2.306	2.302	2.113	0.541	1.419	0.119	1.317	0.421	0.471	0.854	0.589	6.459	5.96	5.102	5.165	3.682	3.682	3.682	3.682	4.235	4.235	4.235	4.235	0.771	1.003	1.223	1.315	2.145	3.555	3.589	0.837	2.09	1.971	1.594	0	0	0	0	0	0	0	0	0	0.795	1.612	1.732	0.643	1.104	0.568	0.478	0.301	0.422	0.428	0.492	0.339	0.05	0.125	0.023	0.051	0.082	0.301	0.047	0.16	0.094	0.088	0.214
Total Liabilities Numbers are in millions	14.928	15.382	16.918	11.365	8.876	8.795	6.133	5.029	4.48	5.727	4.851	7.239	5.968	7.581	6.414	9.46	10.613	12.048	3.563	3.312	2.762	3.72	3.676	1.098	1.884	1.134	2.253	0.421	0.471	0.854	1.322	6.881	6.299	5.897	6.122	4.259	4.069	4.271	4.233	4.606	5.116	5.373	5.066	0.771	1.003	1.223	1.315	2.145	3.555	3.589	2.675	2.09	1.971	1.594	2.32	2.083	2.026	2.294	1.028	1.099	2.727	3.244	1.235	0.795	1.612	1.732	0.643	4.053	0.986	0.478	0.301	0.422	0.428	0.492	0.339	0.05	0.125	0.023	0.051	0.082	0.301	0.047	0.16	0.094	0.088	0.214
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	616.807	613.847	611.221	614.038	613.843	612.975	559.933	557.284	556.787	544.145	543.927	499.048	498.245	496.847	496.604	493.656	442.858	400.828	399.995	399.628	398.442	392.916	392.916	392.916	392.916	392.799	392.554	344.323	344.13	343.993	343.654	343.183	339.021	335.113	262.218	260.201	260.169	259.663	257.023	256.408	181.322	180.053	179.58	179.58	179.58	179.58	178.387	0.176	0	0	0	0	0	0	0	0	0	0	0	0	92.521	84.944	87.94	0	0	0	0	0	0	0	20.105	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-92.629	-114.139	-128.491	-144.846	-153.708	-173.098	-177.811	-176.986	-185.213	-192.775	-196.419	-207.603	-205.416	-208.721	-207.47	-217.062	-215.571	-216.616	-201.51	-200.492	-198.487	-197.526	-197.05	-193.221	-193.818	-191.065	-191.248	-187.171	-186.385	-185.063	-184.751	-134.414	-132.429	-130.202	-128.905	-118.736	-116.748	-114.613	-112.076	-102.774	-99.094	-97.036	-95.939	-79.939	-78.451	-68.23	-66.572	-60.425	-56.815	-55.012	-57.727	-53.073	-53.76	-53.613	-48.241	-42.004	-36.952	-36.877	-33.832	-30.654	-27.117	-21.459	-18.024	-19.199	-19.594	-18.315	-16.22	-12.79	-11.599	-8.812	-6.789	-6.354	-5.855	-4.322	-3.484	-3.054	-2.637	-2.468	-1.86	-1.369	-1.211	-1.042	-0.967	-0.703	-0.513	-0.351
Accumulated Other Comprehensive Income/Loss Numbers are in millions	22.817	22.461	21.435	21.378	20.524	20.336	19.574	20.267	19.637	19.283	20.013	21.915	23.493	23.276	27.534	24.364	24.699	16.07	16.762	16.137	16.297	18.092	18.015	18.444	18.048	17.997	18.933	19.263	18.525	17.142	17.015	17.014	18.076	21.033	20.829	20.669	20.406	19.392	0.859	0.703	0.861	0.072	1.041	1.956	1.287	2.533	3.39	17.327	16.843	17.206	12.376	14.009	7.757	8.405	-1.404	-1.47	-1.439	-1.512	-1.71	-1.742	-0.889	-0.801	-0.844	-0.346	-0.183	-0.323	1.516	-0.1	-0.1	0	0	0	0	0	0	0.775	0.651	0.659	0.277	0.06	0.056	0.057	0.058	0.056	0.031	0.255
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	-0	0	0	0	0	0	-0	0	0	-0	0	0	0	0	0	0	0	0	-0	-0	-0	19.486	19.153	17.078	16.999	16.701	15.947	15.601	14.323	14.031	176.018	139.146	139.021	145.899	143.551	152.08	151.182	158.407	150.687	146.312	118.531	113.449	110.576	9.224	7.564	7.875	110.064	114.422	111.731	99.955	52.435	48.651	41.122	2.625	22.751	22.134	19.91	18.709	12.578	11.853	9.659	9.662	9.081	8.036	7.421	7.33	5.924	4.66	0.269
Total Shareholders Equity Numbers are in millions	546.994	522.168	504.164	490.57	480.659	460.213	401.696	400.565	391.211	370.653	367.521	313.36	316.322	311.402	316.668	300.958	251.986	200.282	215.247	215.273	216.252	213.482	213.881	218.139	217.146	219.731	220.239	176.415	176.27	176.072	175.918	225.783	224.668	225.944	154.142	162.134	163.827	164.442	165.291	173.491	100.166	100.088	101.383	117.544	118.018	128.206	129.236	133.097	99.174	101.215	100.547	104.486	106.078	105.974	108.761	107.213	107.921	80.142	77.907	78.181	73.739	70.248	76.947	90.519	94.645	93.094	85.252	39.545	36.952	32.31	15.94	16.398	16.279	15.588	15.225	10.299	9.867	7.85	8.079	7.772	6.882	6.436	6.421	5.277	4.178	0.173
Total Equity Numbers are in millions	546.994	522.168	504.164	490.57	480.659	460.213	401.696	400.565	391.211	370.653	367.521	313.36	316.322	311.402	316.668	300.958	251.986	200.282	215.247	215.273	216.252	213.482	213.881	218.139	217.146	219.731	220.239	176.415	176.27	176.072	175.918	225.783	224.668	225.944	154.142	162.134	163.827	164.442	165.291	173.491	100.166	100.088	101.383	117.544	118.018	128.206	129.236	133.097	99.174	101.215	100.547	104.486	106.078	105.974	108.761	107.213	107.921	80.142	77.907	78.181	73.739	70.248	76.947	90.519	94.645	93.094	85.252	39.545	36.952	32.31	15.94	16.398	16.279	15.588	15.225	10.299	9.867	7.85	8.079	7.772	6.882	6.436	6.421	5.277	4.178	0.173
Total Liabilities & Shareholders Equity Numbers are in millions	561.922	537.55	521.082	501.935	489.535	469.008	407.829	405.594	395.691	376.38	372.372	320.599	322.29	318.983	323.082	310.418	262.599	212.33	218.81	218.585	219.014	217.202	217.557	219.237	219.03	220.865	222.492	176.836	176.741	176.926	177.24	232.664	230.967	231.841	160.264	166.393	167.896	168.714	169.523	178.096	105.282	105.461	106.449	118.315	119.021	129.429	130.551	135.242	102.728	104.804	103.223	106.576	108.049	107.569	111.081	109.296	109.947	82.437	78.936	79.28	76.466	73.492	78.182	91.314	96.257	94.826	85.895	43.598	37.938	32.788	16.241	16.819	16.707	16.08	15.563	10.349	9.992	7.873	8.131	7.853	7.183	6.482	6.582	5.37	4.266	0.387

MAG Silver Corp.

AMEX:MAG Add to watchlist

AMEX:MAG