Magmatic Resources Limited
ASX:MAG.AX
0.051 (AUD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6.335 | 0.842 | 2.855 | 5.316 | 5.019 | 6.857 | 6.122 | 2.563 | 4.235 | 0.854 | 0.233 | 0.507 | 0.553 | 2.178 | 3.08 | 3.08 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.335 | 0.842 | 2.855 | 5.316 | 5.019 | 6.857 | 6.122 | 2.563 | 4.235 | 0.854 | 0.233 | 0.507 | 0.553 | 2.178 | 3.08 | 3.08 | 0.046 |
Net Receivables
| 0.268 | 0.114 | 0.08 | 0.24 | 0.117 | 0.105 | 0.108 | 0.291 | 0.074 | 0.112 | 0.109 | 0 | 0.09 | 0.049 | 0 | 0 | 0 |
Inventory
| -0.268 | -0.114 | -0.08 | -0.24 | -0.117 | -0.105 | -0.108 | 0 | -0.074 | 0 | -0.109 | 0 | -0.09 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.268 | 0.114 | 0.08 | 0.24 | 0.117 | 0.105 | 0.108 | 0.042 | 0.074 | 0 | 0.109 | 0.083 | 0.09 | 0.123 | 0.085 | 0 | 0 |
Total Current Assets
| 6.604 | 0.956 | 2.935 | 5.556 | 5.136 | 6.963 | 6.23 | 2.895 | 4.308 | 0.966 | 0.342 | 0.591 | 0.643 | 2.35 | 3.165 | 3.165 | 0.046 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2.069 | 2.053 | 0.105 | 0.125 | 0.157 | 0.109 | 0.132 | 0.166 | 0.205 | 0.171 | 1.65 | 2.13 | 2.087 | 1.463 | 1.376 | 1.376 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.032 | 0 | 0.037 | 0.037 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0.032 | 0 | 0.037 | 0.037 | 0 |
Long Term Investments
| 1.635 | 0.4 | 0.299 | 0.338 | 0.395 | 0.564 | 0.789 | 1.128 | 0.091 | 0 | 0.091 | 0 | 0.101 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.573 | 0 | 2.017 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.104 | 0.176 | 1.491 | 1.491 | 1.443 | 1.438 | 1.438 | 1.728 | 1.628 | 1.72 | -1.665 | 0.091 | -2.119 | 0.101 | 0.071 | -1.413 | 0 |
Total Non-Current Assets
| 3.808 | 2.629 | 1.895 | 1.954 | 1.994 | 2.111 | 2.359 | 3.022 | 1.925 | 1.891 | 1.665 | 2.222 | 2.119 | 1.564 | 1.484 | 1.413 | 0 |
Total Assets
| 10.412 | 3.585 | 4.83 | 7.509 | 7.129 | 9.073 | 8.589 | 5.917 | 6.233 | 2.856 | 2.098 | 2.813 | 2.863 | 3.914 | 4.649 | 4.649 | 0 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.235 | 0.378 | 0.489 | 0.611 | 0.375 | 0.515 | 0.818 | 0.46 | 0.136 | 0.136 | 0.225 | 0.099 | 0.16 | 0.223 | 0.106 | 0.106 | 0 |
Short Term Debt
| 0.06 | 0.037 | 0 | 0 | 0.023 | 0.043 | 0.041 | 0.041 | 0.039 | 0.04 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.002 | -0.037 | 0 | 0 | -0.243 | -0.043 | -0 | -0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.292 | 0.037 | 0 | 0 | 0.243 | 0.043 | 0.182 | 0 | 0.169 | 0.115 | 0.677 | 0.201 | 0.371 | 0.395 | 0.279 | 0.279 | 0 |
Total Current Liabilities
| 0.589 | 0.415 | 0.489 | 0.611 | 0.398 | 0.558 | 1.041 | 0.501 | 0.344 | 0.29 | 0.902 | 0.301 | 0.531 | 0.618 | 0.385 | 0.385 | 0 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0.581 | 0 | 0 | 0 | 0.004 | 0.029 | 0.053 | 0.076 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.521 | 0.581 | 0 | 0 | 0 | 0.004 | 0.029 | 0.053 | 0.076 | 0.098 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.11 | 0.996 | 0.489 | 0.611 | 0.398 | 0.562 | 1.07 | 0.554 | 0.42 | 0.388 | 0.902 | 0.301 | 0.658 | 0.618 | 0.385 | 0.385 | 0 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 28.291 | 21.728 | 21.728 | 20.728 | 17.095 | 17.095 | 14.58 | 10.454 | 15.072 | 10.082 | 6.734 | 6.779 | 5.838 | 3.813 | 3.763 | 3.763 | 0 |
Retained Earnings
| -25.716 | -24.439 | -22.335 | -18.59 | -14.843 | -12.947 | -11.824 | -9.137 | -13.012 | -10.994 | -8.694 | -7.462 | -6.701 | -5.186 | -4.167 | -4.167 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6.728 | 5.299 | 4.948 | 4.76 | 4.48 | 4.363 | 4.763 | 4.046 | 3.753 | 3.381 | 3.157 | 3.069 | 3.069 | 4.669 | 4.669 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 |
Total Shareholders Equity
| 9.302 | 2.589 | 4.341 | 6.898 | 6.732 | 8.511 | 7.519 | 5.363 | 5.813 | 2.469 | 1.196 | 2.385 | 2.206 | 3.296 | 4.264 | -0.404 | 0 |
Total Equity
| 9.302 | 2.589 | 4.341 | 6.898 | 6.732 | 8.511 | 7.519 | 5.363 | 5.813 | 2.469 | 1.196 | 2.385 | 2.206 | 3.296 | 4.264 | -0.404 | 0 |
Total Liabilities & Shareholders Equity
| 10.412 | 3.585 | 4.83 | 7.509 | 7.129 | 9.073 | 8.589 | 5.917 | 6.233 | 2.856 | 2.098 | 2.686 | 2.863 | 3.914 | 4.649 | 0 | 0 |