Mader Group Limited

ASX:MAD.AX

6.29 (AUD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

2024202320222021202020192018201720162015
Assets:
Current Assets:
Cash & Cash Equivalents 30.12113.016.6483.2096.4563.0498.2461.2780.0030.288
Short Term Investments 0000000.310.06200
Cash and Short Term Investments 30.12113.016.6483.2096.4563.0498.2461.2780.0030.288
Net Receivables 171.162122.81987.61467.88155.54154.63841.9521.1360.0010
Inventory 0000000.990-0.0010
Other Current Assets 7.1464.8613.4660.9561.2211.260.7740.4620.0010
Total Current Assets 208.429140.6997.72872.04663.21858.94750.9722.8760.0040.288
Non-Current Assets:
Property, Plant & Equipment, Net 125.922108.24975.90940.42135.12926.24712.7367.18700
Goodwill 0000000000
Intangible Assets 0000000000
Goodwill and Intangible Assets -0000024.40807.23400
Long Term Investments 0.110.110.114.6510.0570.0570.540.1640.5530.047
Tax Assets 3.2243.3170.9445.0722.0081.8960.4720.34800
Other Non-Current Assets 0.260.3310.3910.320.335-24.0480.185-7.2340-0.047
Total Non-Current Assets 129.516112.00777.35450.46437.52928.5613.9337.6990.5530.047
Total Assets 337.945252.697175.082122.51100.74787.50764.90330.5750.5570.335
Liabilities & Equity:
Current Liabilities:
Account Payables 10.9137.6917.1351.971.6594.3722.7891.38400
Short Term Debt 18.80216.4522.49719.58614.26814.3649.7226.8170.0120.001
Tax Payables 15.2742.6440.3064.4943.2272.6120.133000
Deferred Revenue 15.2742.6440.3064.4943.227-14.3640.133000
Other Current Liabilities 78.38647.59138.02221.24318.54638.12816.0445.427-00.004
Total Current Liabilities 123.37574.37667.9647.29337.742.528.68813.6280.0120.005
Non-Current Liabilities:
Long Term Debt 44.2140.65612.0598.12211.1389.8645.0724.12700
Deferred Revenue Non-Current 047.95419.0593.1342.0969.315-0000
Deferred Tax Liabilities Non-Current 3.33310.7233.0812.4011.0970.5490.112000
Other Non-Current Liabilities 6.701-40.656-12.0590.8880.599-8.890.2510.1900
Total Non-Current Liabilities 54.24458.67722.1414.54514.9310.8385.4354.31800
Total Liabilities 177.619133.05390.161.83852.6353.33834.12317.9460.0120.005
Equity:
Preferred Stock 000001.1570000
Common Stock 0.0020.0020.0020.0020.0020.0020.002000
Retained Earnings 148.562112.54382.83561.8948.54835.32431.58612.6290.5450.33
Accumulated Other Comprehensive Income/Loss 11.7627.0992.145-1.22-0.433-1.157-0.808000
Other Total Stockholders Equity 00000-1.157000-0.33
Total Shareholders Equity 160.326119.64484.98260.67248.11734.16930.7812.6290.5450.33
Total Equity 160.326119.64484.98260.67248.11734.16930.7812.6290.5450.33
Total Liabilities & Shareholders Equity 337.945252.697175.082122.51100.74787.50764.90330.5750.5570.335