Mader Group Limited
ASX:MAD.AX
6.29 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 30.121 | 13.01 | 6.648 | 3.209 | 6.456 | 3.049 | 8.246 | 1.278 | 0.003 | 0.288 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 0.062 | 0 | 0 |
Cash and Short Term Investments
| 30.121 | 13.01 | 6.648 | 3.209 | 6.456 | 3.049 | 8.246 | 1.278 | 0.003 | 0.288 |
Net Receivables
| 171.162 | 122.819 | 87.614 | 67.881 | 55.541 | 54.638 | 41.95 | 21.136 | 0.001 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | -0.001 | 0 |
Other Current Assets
| 7.146 | 4.861 | 3.466 | 0.956 | 1.221 | 1.26 | 0.774 | 0.462 | 0.001 | 0 |
Total Current Assets
| 208.429 | 140.69 | 97.728 | 72.046 | 63.218 | 58.947 | 50.97 | 22.876 | 0.004 | 0.288 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 125.922 | 108.249 | 75.909 | 40.421 | 35.129 | 26.247 | 12.736 | 7.187 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -0 | 0 | 0 | 0 | 0 | 24.408 | 0 | 7.234 | 0 | 0 |
Long Term Investments
| 0.11 | 0.11 | 0.11 | 4.651 | 0.057 | 0.057 | 0.54 | 0.164 | 0.553 | 0.047 |
Tax Assets
| 3.224 | 3.317 | 0.944 | 5.072 | 2.008 | 1.896 | 0.472 | 0.348 | 0 | 0 |
Other Non-Current Assets
| 0.26 | 0.331 | 0.391 | 0.32 | 0.335 | -24.048 | 0.185 | -7.234 | 0 | -0.047 |
Total Non-Current Assets
| 129.516 | 112.007 | 77.354 | 50.464 | 37.529 | 28.56 | 13.933 | 7.699 | 0.553 | 0.047 |
Total Assets
| 337.945 | 252.697 | 175.082 | 122.51 | 100.747 | 87.507 | 64.903 | 30.575 | 0.557 | 0.335 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 10.913 | 7.691 | 7.135 | 1.97 | 1.659 | 4.372 | 2.789 | 1.384 | 0 | 0 |
Short Term Debt
| 18.802 | 16.45 | 22.497 | 19.586 | 14.268 | 14.364 | 9.722 | 6.817 | 0.012 | 0.001 |
Tax Payables
| 15.274 | 2.644 | 0.306 | 4.494 | 3.227 | 2.612 | 0.133 | 0 | 0 | 0 |
Deferred Revenue
| 15.274 | 2.644 | 0.306 | 4.494 | 3.227 | -14.364 | 0.133 | 0 | 0 | 0 |
Other Current Liabilities
| 78.386 | 47.591 | 38.022 | 21.243 | 18.546 | 38.128 | 16.044 | 5.427 | -0 | 0.004 |
Total Current Liabilities
| 123.375 | 74.376 | 67.96 | 47.293 | 37.7 | 42.5 | 28.688 | 13.628 | 0.012 | 0.005 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 44.21 | 40.656 | 12.059 | 8.122 | 11.138 | 9.864 | 5.072 | 4.127 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 47.954 | 19.059 | 3.134 | 2.096 | 9.315 | -0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.333 | 10.723 | 3.081 | 2.401 | 1.097 | 0.549 | 0.112 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.701 | -40.656 | -12.059 | 0.888 | 0.599 | -8.89 | 0.251 | 0.19 | 0 | 0 |
Total Non-Current Liabilities
| 54.244 | 58.677 | 22.14 | 14.545 | 14.93 | 10.838 | 5.435 | 4.318 | 0 | 0 |
Total Liabilities
| 177.619 | 133.053 | 90.1 | 61.838 | 52.63 | 53.338 | 34.123 | 17.946 | 0.012 | 0.005 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.157 | 0 | 0 | 0 | 0 |
Common Stock
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 |
Retained Earnings
| 148.562 | 112.543 | 82.835 | 61.89 | 48.548 | 35.324 | 31.586 | 12.629 | 0.545 | 0.33 |
Accumulated Other Comprehensive Income/Loss
| 11.762 | 7.099 | 2.145 | -1.22 | -0.433 | -1.157 | -0.808 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -1.157 | 0 | 0 | 0 | -0.33 |
Total Shareholders Equity
| 160.326 | 119.644 | 84.982 | 60.672 | 48.117 | 34.169 | 30.78 | 12.629 | 0.545 | 0.33 |
Total Equity
| 160.326 | 119.644 | 84.982 | 60.672 | 48.117 | 34.169 | 30.78 | 12.629 | 0.545 | 0.33 |
Total Liabilities & Shareholders Equity
| 337.945 | 252.697 | 175.082 | 122.51 | 100.747 | 87.507 | 64.903 | 30.575 | 0.557 | 0.335 |