Mid-America Apartment Communities, Inc.
NYSE:MAA
161.34 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 50.232 | 76.5 | 68.076 | 41.314 | 161.897 | 150.155 | 142.411 | 38.659 | 38.996 | 60.568 | 60.371 | 54.302 | 29.811 | 31.881 | 32.62 | 25.198 | 18.407 | 19.667 | 34.508 | 20.476 | 25.826 | 40.972 | 44.623 | 34.259 | 46.139 | 32.61 | 59.706 | 10.75 | 47.851 | 39.659 | 33.959 | 33.536 | 27.817 | 26.279 | 28.184 | 37.559 | 44.876 | 30.03 | 18.331 | 25.401 | 87.766 | 26.318 | 121.901 | 89.333 | 181.105 | 8.792 | 8.224 | 9.075 | 13.422 | 22.341 | 41.826 | 57.317 | 24.254 | 12.838 | 47.222 | 45.942 | 100.091 | 25.245 | 32.329 | 13.819 | 16.489 | 6.08 | 47.666 | 9.426 | 43.669 | 9.977 | 7.059 | 17.192 | 4.041 | 4.292 | 6.375 | 5.545 | 7.689 | 11.366 | 11.073 | 14.064 | 10.093 | 6.616 | 6.009 | 9.133 | 9.406 | 38.907 | 8.3 | 10.152 | 5.576 | 17.767 | 5.759 | 10.594 | 14.178 | 16.103 | 12.521 | 12.192 | 10.646 | 10.753 | 18.863 | 16.095 | 18.373 | 16.013 | 18.27 | 14.092 | 14 | 14 | 14 | 7.237 | 12 | 13 | 12 | 14.805 | 6 | 5 | 3 | 4.053 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 63.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.6 | 0 | 42.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.5 | 1.1 | 2.5 | 3.7 | 10.5 | 7.2 | 5.1 | 3.6 | 2.043 | 1.897 | 4.198 | 2.4 | 0 | 0.001 | 0.002 | 0.006 | 0.006 | 2.241 | 0.034 | 0.078 | 0.131 | 0.156 | 0.524 | 0.445 | 10.738 | 10.688 | 0.274 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0 | 3.718 | 3.839 | 3.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.232 | 76.5 | 68.076 | 41.314 | 161.897 | 150.155 | 142.411 | 38.659 | 38.996 | 60.568 | 60.371 | 54.302 | 29.811 | 31.881 | 32.62 | 25.198 | 18.407 | 19.667 | 34.508 | 20.476 | 25.826 | 40.972 | 44.623 | 34.259 | 46.139 | 32.61 | 59.706 | 10.75 | 47.851 | 39.659 | 33.959 | 33.536 | 27.817 | 26.279 | 28.184 | 37.559 | 44.876 | 30.03 | 18.331 | 25.401 | 87.766 | 26.318 | 121.901 | 89.333 | 181.105 | 8.792 | 8.224 | 9.075 | 13.422 | 22.341 | 41.826 | 57.317 | 24.254 | 12.838 | 47.222 | 45.942 | 100.091 | 25.245 | 32.329 | 13.819 | 16.489 | 6.08 | 47.666 | 9.426 | 43.669 | 9.977 | 7.059 | 17.192 | 4.092 | 4.343 | 6.375 | 9.263 | 11.528 | 15.292 | 11.073 | 14.064 | 10.093 | 6.616 | 6.009 | 9.133 | 9.406 | 38.907 | 8.3 | 10.152 | 5.576 | 17.767 | 5.759 | 10.594 | 14.178 | 16.103 | 12.521 | 12.192 | 10.646 | 10.753 | 18.863 | 16.095 | 18.373 | 16.013 | 18.27 | 14.092 | 14 | 14 | 14 | 7.237 | 12 | 13 | 12 | 14.805 | 6 | 5 | 3 | 4.053 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 13.669 | 13.475 | 13.777 | 13.44 | 13.57 | 13.606 | 22.412 | 81.072 | 185.634 | 12.253 | 76.296 | 54.151 | 11.123 | 10.755 | 10.417 | 9.182 | 15.927 | 14.539 | 50.065 | 39.376 | 16.712 | 14.764 | 17.414 | 42.561 | 28.943 | 29.104 | 83.438 | 85.568 | 59.225 | 24.54 | 88.264 | 31.037 | 25.131 | 21.64 | 26.082 | 89.321 | 117.671 | 202.243 | 28.181 | 95.52 | 98.818 | 72.011 | 83.122 | 58.579 | 18.87 | 0.649 | 0.808 | 1.299 | 1.038 | 22.74 | 1.362 | 12.946 | 1.627 | 1.377 | 1.514 | 2.426 | 0.73 | 0.844 | 0.561 | 1.101 | 0.687 | 0.763 | 0.414 | 4.274 | 3.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.088 | 29.16 | 33.211 | 1,390.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 50.232 | 76.5 | 68.076 | 55.091 | 175.337 | 163.725 | 156.017 | 61.071 | 120.068 | 221.702 | 72.624 | 130.598 | 83.962 | 43.004 | 43.375 | 35.615 | 27.589 | 35.594 | 49.047 | 70.541 | 65.202 | 57.684 | 59.387 | 51.673 | 88.7 | 61.553 | 88.81 | 94.188 | 133.419 | 98.884 | 58.499 | 121.8 | 58.854 | 51.41 | 49.824 | 63.641 | 134.197 | 147.701 | 220.574 | 90.034 | 183.286 | 125.136 | 193.912 | 172.455 | 239.684 | 27.662 | 8.873 | 9.883 | 14.721 | 23.379 | 64.566 | 58.679 | 37.2 | 14.465 | 48.599 | 47.456 | 102.517 | 25.975 | 33.173 | 14.38 | 17.59 | 6.767 | 48.429 | 9.84 | 47.943 | 13.81 | 7.059 | 17.192 | 4.092 | 4.343 | 6.375 | 9.263 | 11.528 | 15.292 | 11.073 | 14.064 | 10.093 | 6.616 | 6.009 | 9.133 | 9.406 | 38.907 | 8.3 | 10.152 | 5.576 | 17.767 | 5.759 | 10.594 | 14.178 | 16.103 | 12.521 | 12.192 | 10.646 | 10.753 | 18.863 | 16.095 | 18.373 | 16.013 | 18.27 | 14.092 | 14 | 14 | 14 | 7.237 | 12 | 13 | 12 | 14.805 | 6 | 5 | 3 | 4.053 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41 | 41.3 | 41.9 | 42.5 | 42.9 | 43.5 | 44 | 44.6 | 45.3 | 10,808.935 | 46.5 | 47 | 47.7 | 48.3 | 48.9 | 10,912.197 | 10,900.46 | 10,911.164 | 10,940.35 | 10,962.706 | 10,972.235 | 11,019.096 | 11,051.902 | 11,049.263 | 11,119.573 | 11,177.094 | 11,098.329 | 11,159.683 | 11,171.363 | 11,203.38 | 11,255.055 | 11,225.905 | 6,719.287 | 6,719.226 | 6,670.806 | 6,664.776 | 6,621.989 | 6,564.754 | 6,463.242 | 6,639.72 | 6,456.039 | 6,521.338 | 6,451.812 | 6,486.954 | 2,715.121 | 2,738.269 | 2,714.316 | 2,688.029 | 2,692.952 | 2,513.504 | 2,400.698 | 2,406.802 | 2,312.591 | 2,235.822 | 2,090.933 | 2,068.135 | 2,012.016 | 1,923.959 | 1,869.124 | 1,925.296 | 1,843.729 | 1,844.583 | 1,837.382 | 1,844.507 | 1,853.847 | 1,780.45 | 1,750.544 | 1,720.553 | 1,729.896 | 1,685.369 | 1,652.042 | 1,669.539 | 1,643.677 | 1,564.008 | 1,551.629 | 1,510.289 | 1,519.639 | 1,474.847 | 1,495.662 | 1,459.952 | 1,388.845 | 1,384.976 | 1,377.545 | 1,351.849 | 1,299.106 | 1,199.725 | 1,203.1 | 1,192.223 | 1,225.333 | 1,198.938 | 1,196.081 | 1,216.933 | 1,222.152 | 1,239.566 | 1,228.368 | 1,244.475 | 1,249.346 | 1,251.563 | 1,230.638 | 1,248.051 | 1,258.4 | 1,270.6 | 1,276.1 | 1,315.368 | 1,265.6 | 1,194.1 | 1,161.4 | 1,134.704 | 714.9 | 683.3 | 638.3 | 592.335 | 579.9 | 548.6 | 563 | 549.3 | 546.4 | 544.6 | 438.1 | 421.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.239 | 1.239 | 1.239 | 1.239 | 1.607 | 1.607 | 1.607 | 1.607 | 1.607 | 1.607 | 2.321 | 2.321 | 2.321 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.105 | 4.105 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.306 | 5.4 | 5.762 | 5.762 | 5.762 | 5.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 42.4 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 11.2 | 1.239 | 1.239 | 1.239 | 1.239 | 1.607 | 1.607 | 1.607 | 1.607 | 1.607 | 1.607 | 2.321 | 2.321 | 2.321 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 5.706 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.106 | 4.105 | 4.105 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.051 | 5.306 | 5.4 | 5.762 | 5.762 | 5.762 | 5.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 41.753 | 141.977 | 41.977 | 42.29 | 42.347 | 42.333 | 42.29 | 42.442 | 42.476 | 42.732 | 42.827 | 42.842 | 42.933 | 43.211 | 43.325 | 43.467 | 43.59 | 43.686 | 43.674 | 43.816 | 43.997 | 44.138 | 44.181 | 44.619 | 44.77 | 45 | 44.956 | 45.096 | 44.839 | 44.629 | 44.493 | 0.02 | 0.05 | 0.526 | 1.811 | 1.807 | 1.809 | 1.802 | 1.791 | 1.802 | 3.295 | 2.982 | 5.499 | 3.237 | 3.178 | 0.749 | 4.837 | 5.16 | 6.202 | 16.567 | 17.006 | 17.19 | 17.613 | 18.253 | 17.505 | 15.571 | 12.385 | 14.077 | 8.619 | 8.805 | 6.572 | 6.699 | 6.824 | 6.897 | 6.745 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -10,912.197 | 0 | 0 | 0 | -10,965.306 | 0 | 0 | 0 | -11,049.263 | 0 | 0 | 0 | -11,159.683 | -11,171.363 | -11,203.38 | -11,255.055 | -11,225.905 | -6,719.287 | -6,719.226 | -6,670.806 | -6,664.776 | -6,621.989 | -6,564.754 | -6,463.242 | -6,639.72 | -6,456.039 | -6,521.338 | -6,451.812 | -6,486.954 | -2,715.121 | -2,738.269 | -2,714.316 | -2,688.029 | 15.252 | 14.859 | 15.306 | 14.68 | 14.134 | 13.908 | 13.35 | 13.713 | 14.329 | 13.658 | 13.869 | 13.369 | 5.138 | 14.513 | 15.21 | 15.681 | 8.792 | 15.698 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -41 | 11,403.314 | 11,218.779 | 11,344.935 | 11,121.795 | 11,141.598 | 11,109.961 | 11,093.204 | 11,130.417 | 207.288 | 11,037.219 | 11,063.857 | 11,079.628 | 11,107.883 | 11,056.892 | 202.354 | 157.188 | 140.965 | 122.894 | 150.929 | 166.501 | 154.053 | 148.335 | 174.764 | 166.095 | 163.712 | 185.237 | 181.892 | 181.684 | 185.787 | 200.277 | 211.054 | 101.545 | 97.088 | 105.158 | 115.946 | 127.741 | 127.542 | 111.743 | 97.162 | 139.566 | 129.246 | 132.851 | 172.911 | 66.109 | 61.002 | 46.964 | 42.613 | 43.644 | 37.038 | 26.167 | 29.195 | 26.806 | 27.607 | 26.506 | 25.133 | 41.312 | 17.961 | 21.642 | 21.056 | 32.504 | 27.593 | 27.989 | 40.997 | 53.45 | 20.554 | 45.234 | 58.995 | 55.995 | 71.634 | 76.966 | 72.056 | 74.755 | 61.86 | 60.564 | 55.117 | 50.478 | 40.633 | 53.679 | 56.955 | 62.494 | 68.067 | 41.511 | 48.922 | 67.352 | 49.5 | 42.761 | 47.244 | 53.16 | 52.024 | 56.515 | 46.555 | 51.369 | 47.187 | 66.179 | 59.296 | 61.597 | 54.144 | 67.905 | 50.772 | 57.4 | 52.6 | 75.4 | 51.059 | 56.3 | 57.7 | 61.1 | 59.366 | 22.4 | 19.9 | 18 | 18.864 | 20.2 | 25.6 | 18.2 | 16 | 19.5 | 26.4 | 17.1 | 18.1 |
Total Non-Current Assets
| 0 | 11,486.367 | 11,402.656 | 11,429.412 | 11,206.985 | 11,227.445 | 11,196.294 | 11,180.094 | 11,218.159 | 11,058.699 | 11,126.451 | 11,154.584 | 11,170.17 | 11,199.116 | 11,149.003 | 11,159.176 | 11,101.115 | 11,095.719 | 11,106.93 | 11,159.909 | 11,182.552 | 11,217.146 | 11,244.375 | 11,272.108 | 11,330.287 | 11,385.576 | 11,328.566 | 11,397.731 | 11,399.382 | 11,435.245 | 11,501.2 | 11,482.691 | 6,822.459 | 6,817.971 | 6,778.097 | 6,784.14 | 6,753.144 | 6,695.712 | 6,579.108 | 6,740.994 | 6,599.728 | 6,657.985 | 6,591.751 | 6,669.47 | 2,788.573 | 2,806.555 | 2,766.135 | 2,741.185 | 2,761.114 | 2,575.709 | 2,462.844 | 2,471.789 | 2,374.827 | 2,299.056 | 2,153.148 | 2,128.592 | 2,087.334 | 1,972.069 | 1,922.818 | 1,972.446 | 1,894.282 | 1,897.367 | 1,891.386 | 1,912.115 | 1,927.092 | 1,827.553 | 1,799.884 | 1,783.822 | 1,789.997 | 1,761.108 | 1,733.113 | 1,746.646 | 1,723.483 | 1,630.919 | 1,617.244 | 1,570.457 | 1,575.168 | 1,520.531 | 1,554.647 | 1,522.307 | 1,457.101 | 1,458.805 | 1,424.818 | 1,406.533 | 1,366.458 | 1,253.57 | 1,245.861 | 1,239.467 | 1,278.493 | 1,250.962 | 1,252.596 | 1,263.488 | 1,273.521 | 1,286.753 | 1,294.547 | 1,303.771 | 1,310.943 | 1,305.707 | 1,298.543 | 1,298.823 | 1,315.8 | 1,323.2 | 1,351.5 | 1,366.427 | 1,321.9 | 1,251.8 | 1,222.5 | 1,194.07 | 737.3 | 703.2 | 656.3 | 611.199 | 600.1 | 574.2 | 581.2 | 565.3 | 565.9 | 571 | 455.2 | 439.2 |
Total Assets
| 11,756.252 | 11,562.867 | 11,470.732 | 11,484.503 | 11,382.322 | 11,391.17 | 11,352.311 | 11,241.165 | 11,338.227 | 11,280.401 | 11,199.075 | 11,285.182 | 11,254.132 | 11,242.12 | 11,192.378 | 11,194.791 | 11,128.704 | 11,131.313 | 11,155.977 | 11,230.45 | 11,247.754 | 11,274.83 | 11,303.762 | 11,323.781 | 11,418.987 | 11,447.129 | 11,417.376 | 11,491.919 | 11,532.801 | 11,534.129 | 11,559.699 | 11,604.491 | 6,881.313 | 6,869.381 | 6,827.921 | 6,847.781 | 6,887.341 | 6,843.413 | 6,799.682 | 6,831.028 | 6,783.014 | 6,783.121 | 6,785.663 | 6,841.925 | 3,028.257 | 2,834.217 | 2,775.008 | 2,751.068 | 2,775.835 | 2,599.088 | 2,527.41 | 2,530.468 | 2,412.027 | 2,313.521 | 2,201.747 | 2,176.048 | 2,189.851 | 1,998.044 | 1,955.991 | 1,986.826 | 1,911.872 | 1,904.134 | 1,939.815 | 1,921.955 | 1,975.035 | 1,841.363 | 1,799.884 | 1,783.822 | 1,789.997 | 1,761.108 | 1,733.113 | 1,746.646 | 1,723.483 | 1,630.919 | 1,617.244 | 1,570.457 | 1,575.168 | 1,520.531 | 1,554.647 | 1,522.307 | 1,457.101 | 1,458.805 | 1,424.818 | 1,406.533 | 1,366.458 | 1,253.57 | 1,245.861 | 1,239.467 | 1,278.493 | 1,250.962 | 1,252.596 | 1,263.488 | 1,273.521 | 1,286.753 | 1,294.547 | 1,303.771 | 1,310.943 | 1,305.707 | 1,298.543 | 1,298.823 | 1,315.8 | 1,323.2 | 1,351.5 | 1,366.427 | 1,321.9 | 1,251.8 | 1,222.5 | 1,194.07 | 737.3 | 703.2 | 656.3 | 611.199 | 600.1 | 574.2 | 581.2 | 565.3 | 565.9 | 571 | 455.2 | 439.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 94.461 | 0 | 0 | 0 | 101.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.275 | 13.932 | 13.346 | 11.97 | 9.08 | 7.464 | 8.222 | 5.922 | 10.509 | 11.884 | 7.68 | 8.395 | 10.089 | 15.297 | 15.174 | 15.067 | 6.963 | 10.085 | 5.672 | 4.586 | 5.637 | 5.582 | 4.001 | 2.091 | 3.088 | 2.826 | 2.615 | 1.815 | 2.099 | 1.483 | 1.158 | 1.702 | 1.175 | 1.916 | 1.448 | 1.234 | 2.395 | 1.552 | 1.569 | 1.099 | 1.931 | 0.647 | 1.69 | 2.773 | 0.678 | 5.986 | 2.663 | 3.278 | 2.592 | 2.439 | 2.427 | 0.767 | 2.391 | 1.658 | 1.736 | 1.696 | 1.875 | 3.39 | 1.037 | 0.464 | 1.038 | 1.546 | 1.356 | 1.219 | 1.997 | 1.277 | 1.049 | 1.74 | 2.148 | 1.501 | 1.401 | 2.122 | 0 | 0 | 0 | 10.384 | 0 | 0 | 0 | 10.098 | 0 | 0 | 0 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 317.463 | 634.864 | 894.659 | 349.986 | 349.846 | 349.677 | 0 | 125.73 | 1.459 | 147.058 | 0 | 25.717 | 354.185 | 459.893 | 172 | 35 | 227.251 | 138.95 | 0 | 220.677 | 433.455 | 333.178 | 333.032 | 80 | 110 | 380.158 | 418.919 | 97.996 | 263.065 | 570 | 0 | 80 | 180 | 130 | 75 | 184 | 159 | 179 | 59 | 0 | 35 | 0 | 0 | 350 | 125 | 117 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 159.041 | 0 | 0 | 0 | 135.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 65.18 | 0 | 0 | 0 | 65.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | -160 | -570 | -490 | -205 | -180 | -130 | -78.22 | -184 | -159 | -179 | -59 | -16.077 | -35 | -438.637 | -20.015 | -350 | -125 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 654.521 | 545.067 | -86.886 | 639.597 | 597.182 | 539.937 | 320.515 | 521.446 | 570.109 | 384.293 | 584.4 | 572.875 | 192.339 | 37.539 | 270.056 | 535.014 | 246.544 | 306.502 | 472.262 | 300.697 | 16.757 | 86.142 | 80.818 | 393.803 | 299.604 | 10.222 | 396.641 | -97.996 | -263.065 | -570 | 414.244 | -80 | -180 | -130 | -75 | -184 | -159 | -179 | 157.478 | 0 | -35 | 0 | 206.19 | -350 | -125 | -117 | -23 | 101.075 | 89.941 | 79.437 | 91.718 | 93.379 | 82.451 | 72.332 | 73.999 | 80.03 | 67.608 | 65.355 | 69.528 | 1,449.597 | 67.568 | 63.38 | 66.982 | 0 | 85.499 | -1.569 | -1.099 | -1.931 | -0.647 | -1.69 | -2.773 | -0.678 | -5.986 | -2.663 | -3.278 | -3.793 | -2.439 | -2.427 | -0.767 | -2.391 | -1.658 | -1.736 | -1.696 | -1.875 | -3.39 | -1.037 | -0.464 | -1.038 | -1.546 | -1.356 | -1.219 | -1.997 | -1.277 | -1.049 | -1.74 | -2.148 | -1.501 | -1.401 | -2.122 | 0 | 0 | 0 | -10.384 | 0 | 0 | 0 | -10.098 | 0 | 0 | 0 | -0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 971.984 | 804.79 | 566.275 | 666.437 | 623.714 | 566.075 | 615.843 | 647.176 | 571.568 | 531.351 | 584.4 | 598.592 | 546.524 | 497.432 | 528.274 | 570.014 | 473.795 | 445.452 | 472.262 | 521.374 | 450.212 | 419.32 | 413.85 | 473.803 | 409.604 | 390.38 | 815.56 | 456.937 | 395.164 | 382.131 | 426.214 | 269.045 | 226.122 | 215.003 | 232.159 | 254.22 | 227.018 | 202.902 | 224.873 | 248.938 | 217.294 | 213.171 | 221.257 | 116.245 | 106.369 | 92.108 | 122.305 | 106.712 | 95.523 | 83.438 | 93.809 | 96.467 | 85.277 | 74.947 | 75.814 | 82.129 | 69.091 | 66.513 | 71.23 | 1,450.772 | 69.484 | 64.828 | 68.216 | 99.126 | 87.051 | 1.569 | 1.099 | 1.931 | 0.647 | 1.69 | 2.773 | 0.678 | 5.986 | 2.663 | 3.278 | 3.793 | 2.439 | 2.427 | 0.767 | 2.391 | 1.658 | 1.736 | 1.696 | 1.875 | 3.39 | 1.037 | 0.464 | 1.038 | 1.546 | 1.356 | 1.219 | 1.997 | 1.277 | 1.049 | 1.74 | 2.148 | 1.501 | 1.401 | 2.122 | 98 | 89 | 95 | 10.384 | 101 | 98 | 99 | 10.098 | 65 | 61 | 55 | 0.744 | 56 | 53 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,875.968 | 4,411.376 | 3,989.599 | 3,672.91 | 4,044.277 | 4,046.547 | 4,045.973 | 4,443.574 | 4,422.573 | 4,546.383 | 4,392.631 | 4,546.941 | 4,546.605 | 4,200.487 | 4,199.848 | 4,422.452 | 4,390.594 | 4,246.772 | 4,346.864 | 4,487.698 | 4,256.117 | 4,139.734 | 4,248.477 | 4,528.328 | 4,424.023 | 4,548.635 | 4,118.693 | 4,502.057 | 4,394.838 | 4,309.987 | 4,557.184 | 4,499.712 | 3,354.157 | 3,489.425 | 3,443.963 | 3,427.568 | 3,425.135 | 3,442.244 | 3,479.493 | 3,524.515 | 3,430.014 | 3,475.413 | 3,463.059 | 3,472.718 | 1,860.202 | 1,691.541 | 1,691.253 | 1,650.848 | 1,706.258 | 1,589.421 | 1,540.056 | 1,649.755 | 1,587.889 | 1,535.934 | 1,451.782 | 1,500.193 | 1,551.203 | 1,363.195 | 1,358.733 | 1,399.596 | 1,314.157 | 1,323.648 | 1,354.246 | 1,323.056 | 1,356.2 | 1,243.827 | 1,271.773 | 1,264.62 | 1,247.545 | 1,195.57 | 1,183.688 | 1,196.349 | 1,202.217 | 1,125.235 | 1,181.046 | 1,140.046 | 1,140.196 | 1,086.647 | 1,116.275 | 1,083.473 | 1,016.786 | 1,017.578 | 979.495 | 951.941 | 911.696 | 833.212 | 825.776 | 803.703 | 822.732 | 788.136 | 783.607 | 779.664 | 775.467 | 790.708 | 791.245 | 781.089 | 776.512 | 765.476 | 754.475 | 744.2 | 718.6 | 729.1 | 741.5 | 753.427 | 722.9 | 648.9 | 666.1 | 632.2 | 382.1 | 347.9 | 304.2 | 315.239 | 347.5 | 321.7 | 328.8 | 307.9 | 302.8 | 306.9 | 251.5 | 232.8 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 65.18 | 0 | 0 | 0 | 65.129 | 0 | 0 | 0 | 59.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 3.875 | 0 | 0 | 0 | 2.822 | 0 | 0 | 0 | 12.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,875.968 | -26.512 | 399.864 | 451.196 | 349.986 | 349.846 | 349.677 | -28.671 | -28.422 | -28.069 | 124.874 | -30.251 | -5.718 | 72.75 | 72.737 | -31.74 | 35 | 135.836 | 36.829 | -33.1 | 19.997 | 33.255 | 224.621 | -540 | -290 | 0 | -69.842 | -410 | 559.258 | 667.56 | 393.205 | 26.391 | 361.136 | 242.804 | 231.09 | 248.218 | 273.11 | 240.702 | 252.803 | 240.396 | 261.951 | 229.802 | 225.456 | 29.363 | 126.032 | 115.273 | 110.579 | 23 | 37.493 | 48.181 | 40.198 | 43.442 | 49.372 | 52.01 | 51.75 | 59.413 | 71.036 | 67.854 | 64.338 | 62.774 | -1,305.095 | 65.37 | 82.185 | 88.066 | 106.365 | 11.089 | -1,271.773 | 89.378 | -1,247.545 | -1,195.57 | -1,183.688 | -1,196.349 | -1,202.217 | -1,125.235 | -1,181.046 | -1,140.046 | -1,140.196 | -1,086.647 | -1,116.275 | -1,083.473 | -1,016.786 | -1,017.578 | -979.495 | -951.941 | -911.696 | -833.212 | -825.776 | -803.703 | -822.732 | -788.136 | -783.607 | -779.664 | -775.467 | -790.708 | -791.245 | -781.089 | -776.512 | -765.476 | -754.475 | -744.2 | -718.6 | -729.1 | -741.5 | -753.427 | -722.9 | -648.9 | -666.1 | -632.2 | -382.1 | -347.9 | -304.2 | -315.239 | -347.5 | -321.7 | -328.8 | -307.9 | -302.8 | -306.9 | -251.5 | -232.8 |
Total Non-Current Liabilities
| 0 | 4,384.864 | 4,389.463 | 4,619.106 | 4,394.263 | 4,396.393 | 4,395.65 | 4,414.903 | 4,519.151 | 4,518.314 | 4,537.505 | 4,516.69 | 4,540.887 | 4,553.237 | 4,657.585 | 4,562.712 | 4,425.594 | 4,472.608 | 4,483.693 | 4,454.598 | 4,476.114 | 4,539.989 | 4,548.098 | 4,528.328 | 4,504.023 | 4,548.635 | 4,498.851 | 4,092.057 | 4,514.434 | 4,596.315 | 4,581.604 | 4,526.103 | 3,455.328 | 3,513.571 | 3,468.272 | 3,449.549 | 3,454.534 | 3,467.812 | 3,537.074 | 3,548.433 | 3,453.116 | 3,503.218 | 3,490.518 | 3,502.081 | 1,876.952 | 1,710.53 | 1,715.396 | 1,678.94 | 1,743.751 | 1,637.602 | 1,580.254 | 1,693.197 | 1,637.261 | 1,587.944 | 1,503.532 | 1,559.606 | 1,622.239 | 1,431.049 | 1,423.071 | 1,462.37 | 9.062 | 1,389.018 | 1,436.431 | 1,411.122 | 1,368.084 | 1,254.916 | 1,386.666 | 1,353.998 | 1,333.858 | 1,271.58 | 1,250.222 | 1,264.98 | 1,261.433 | 1,167.732 | 1,218.932 | 1,178.133 | 1,200.014 | 1,139.762 | 1,162.319 | 1,133.606 | 1,078.907 | 1,066.63 | 1,039.362 | 1,013.22 | 979.23 | 907.406 | 886.437 | 867.891 | 886.019 | 834.652 | 817.41 | 821.228 | 823.532 | 827.915 | 826.16 | 818.395 | 816.712 | 799.651 | 786.429 | 778.879 | 758.7 | 759.5 | 776.2 | 787.687 | 762.1 | 684.3 | 700.3 | 669.705 | 401.4 | 363.8 | 316.8 | 330.577 | 364.3 | 335.2 | 341 | 322 | 319.2 | 327.7 | 262.3 | 243.1 |
Total Liabilities
| 5,602.14 | 5,356.848 | 5,194.253 | 5,185.381 | 5,060.7 | 5,020.107 | 4,961.725 | 5,030.746 | 5,166.327 | 5,089.882 | 5,068.856 | 5,101.09 | 5,139.479 | 5,099.761 | 5,155.017 | 5,090.986 | 4,995.608 | 4,946.403 | 4,929.145 | 4,926.86 | 4,997.488 | 4,990.201 | 4,967.418 | 4,942.178 | 4,977.826 | 4,958.239 | 4,889.231 | 4,907.617 | 4,971.371 | 4,991.479 | 4,963.735 | 4,952.317 | 3,724.373 | 3,739.693 | 3,683.275 | 3,681.708 | 3,708.754 | 3,694.83 | 3,739.976 | 3,773.306 | 3,702.054 | 3,720.512 | 3,703.689 | 3,723.338 | 1,993.197 | 1,816.899 | 1,807.504 | 1,801.245 | 1,850.463 | 1,733.125 | 1,663.692 | 1,787.006 | 1,733.728 | 1,673.221 | 1,578.479 | 1,635.42 | 1,704.368 | 1,500.14 | 1,489.584 | 1,533.6 | 1,459.834 | 1,458.502 | 1,501.259 | 1,479.338 | 1,464.96 | 1,341.967 | 1,386.666 | 1,353.998 | 1,333.858 | 1,271.58 | 1,250.222 | 1,264.98 | 1,261.433 | 1,167.732 | 1,218.932 | 1,178.133 | 1,200.014 | 1,139.762 | 1,162.319 | 1,133.606 | 1,078.907 | 1,066.63 | 1,039.362 | 1,013.22 | 979.23 | 907.406 | 886.437 | 867.891 | 886.019 | 834.652 | 817.41 | 821.228 | 823.532 | 827.915 | 826.16 | 818.395 | 816.712 | 799.651 | 786.429 | 778.879 | 758.7 | 759.5 | 776.2 | 787.687 | 762.1 | 684.3 | 700.3 | 669.705 | 401.4 | 363.8 | 316.8 | 330.577 | 364.3 | 335.2 | 341 | 322 | 319.2 | 327.7 | 262.3 | 243.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.068 | 0.068 | 0.068 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.684 | 20.953 | 20.257 | 20.335 | 19.201 | 22.159 | 20.757 | 21.823 | 21.297 | 23.555 | 1.151 | 1.151 | 1.149 | 1.147 | 1.142 | 1.141 | 1.14 | 1.14 | 1.14 | 1.14 | 1.138 | 1.138 | 1.137 | 1.136 | 1.136 | 1.136 | 1.135 | 1.134 | 1.134 | 1.134 | 1.134 | 1.133 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.754 | 0.753 | 0.752 | 0.752 | 0.751 | 0.749 | 0.747 | 0.427 | 0.427 | 0.426 | 0.422 | 0.419 | 0.41 | 0.409 | 0.389 | 0.378 | 0.371 | 0.365 | 0.348 | 0.338 | 0.322 | 0.296 | 0.29 | 0.288 | 0.282 | 0.282 | 0.282 | 0.28 | 0.274 | 0.261 | 0.257 | 0.255 | 0.255 | 0.253 | 0.251 | 0.245 | 0.24 | 0.226 | 0.22 | 0.217 | 0.215 | 0.213 | 0.209 | 0.206 | 0.204 | 0.204 | 0.2 | 0.195 | 0.18 | 0.179 | 0.178 | 0.178 | 0.176 | 0.175 | 0.175 | 0.174 | 0.174 | 0.175 | 0.175 | 0.175 | 0.176 | 0.176 | 0.19 | 0.2 | 0 | 0 | 0.189 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,458.816 | -1,398.993 | -1,326.654 | -1,298.263 | -1,285.428 | -1,235.118 | -1,216.325 | -1,188.854 | -1,219.599 | -1,199.216 | -1,268.827 | -1,255.807 | -1,309.511 | -1,272.694 | -1,367.347 | -1,294.182 | -1,258.072 | -1,202.536 | -1,160.944 | -1,085.479 | -1,119.714 | -1,086.665 | -1,037.268 | -989.263 | -940.773 | -887.672 | -840.642 | -784.5 | -802.835 | -817.616 | -765.749 | -707.479 | -647.39 | -670.954 | -653.756 | -634.141 | -614.5 | -647.413 | -726.062 | -729.086 | -705.022 | -717.642 | -694.15 | -653.593 | -567.662 | -582.884 | -612.128 | -603.315 | -596.027 | -624.304 | -625.266 | -621.833 | -614.762 | -605.316 | -589.191 | -575.021 | -559.61 | -541.725 | -523.298 | -510.993 | -499.04 | -484.312 | -473.661 | -464.617 | -452.42 | -438.251 | -426.789 | -414.966 | -403.481 | -396.652 | -387.02 | -378.09 | -363.717 | -351.269 | -339.311 | -314.352 | -314.459 | -289.036 | -281.094 | -269.482 | -265.73 | -253.224 | -242.598 | -232.224 | -221.08 | -207.484 | -198.197 | -188.155 | -174.836 | -164.29 | -154.994 | -145.061 | -136.986 | -135.86 | -126.304 | -116.889 | -108.925 | -100.432 | -96.795 | -89.869 | -84.4 | -78.8 | -67.8 | -63.876 | -55.5 | -48.9 | -42.6 | -38.371 | -26.2 | -22.1 | -18.4 | -15.174 | -12.5 | -9.7 | -8.7 | -6.1 | -3.7 | -6.5 | -0.1 | 2.4 |
Accumulated Other Comprehensive Income/Loss
| -7.359 | -7.775 | -8.263 | -8.764 | -9.244 | -9.514 | -9.791 | -10.052 | -10.321 | -10.591 | -10.86 | -11.132 | -11.384 | -11.632 | -11.859 | -12.128 | -12.396 | -12.665 | -12.934 | -13.178 | -14.87 | -9.092 | -3.3 | -0.212 | 11.556 | 7.986 | 3 | 2.157 | 0.79 | 0.735 | 4.223 | 1.144 | -2.045 | -4.15 | -3.976 | -1.589 | -6.306 | 0.952 | -2.453 | -0.412 | 0.396 | -1.395 | 2.691 | 0.108 | -4.599 | -6.336 | -21.869 | -26.054 | -30.467 | -30.891 | -31.8 | -35.848 | -41.584 | -42.268 | -41.639 | -48.847 | -60.975 | -56.836 | -50.713 | -47.435 | -55.09 | -50.218 | -67.754 | -77.708 | -19.629 | -14.932 | -42.488 | -16.908 | 1.676 | 17.842 | 7.971 | 10.897 | 10.999 | 24.633 | 17.545 | 7.128 | 1.292 | -12.429 | -3.436 | -14.737 | -19.796 | -13.158 | -30.009 | -25.448 | -29.102 | -34.542 | -29.527 | -28.1 | -24.713 | -12.526 | -4.968 | -8.756 | -9.829 | -2.072 | -3.971 | -183.652 | -172.768 | -161.894 | -156.211 | -146.611 | 0 | 0 | 0 | -117.773 | 0 | 0 | 0 | -76.129 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,391.156 | 7,409.258 | 7,406.189 | 7,399.921 | 7,410.109 | 7,405.572 | 7,408.307 | 7,202.834 | 7,196.504 | 7,191.92 | 7,198.474 | 7,230.956 | 7,216.885 | 7,201.885 | 7,182.771 | 7,176.793 | 7,173.391 | 7,168.886 | 7,170.148 | 7,166.073 | 7,149.889 | 7,146.076 | 14,294.133 | 14,285.754 | 14,280.565 | 14,271.214 | 14,263.262 | 7,121.112 | 7,117.829 | 7,114.079 | 7,111.445 | 7,109.012 | 3,641.371 | 3,640.463 | 3,637.12 | 3,627.074 | 3,631.1 | 3,628.621 | 3,626.285 | 4,354.267 | 3,621.875 | 3,618.628 | 3,608.945 | 4,258.192 | 1,567.25 | 1,574.611 | 1,570.946 | 1,547.712 | 1,520.25 | 1,494.172 | 1,491.183 | 1,371.586 | 1,310.469 | 1,264.853 | 1,230.47 | 1,142.023 | 1,085.697 | 1,074.147 | 1,017.163 | 988.642 | 981.783 | 955.267 | 954.807 | 949.304 | 950.173 | 920.762 | 853.334 | 832.511 | 827.466 | 835.93 | 828.828 | 815.941 | 782.249 | 757.581 | 691.429 | 669.463 | 659.377 | 650.647 | 645.097 | 641.264 | 634.955 | 628.561 | 627.039 | 608.695 | 604.387 | 557.43 | 554.995 | 544.18 | 552.627 | 549.775 | 550.144 | 549.402 | 548.635 | 548.651 | 548.807 | 550.638 | 722.794 | 713.769 | 553.859 | 700.126 | 583.4 | 583.9 | 582.2 | 580.917 | 553.7 | 553.4 | 500.2 | 575.805 | 316.7 | 316.5 | 315.3 | 256.689 | 208.7 | 208.5 | 208.5 | 208.4 | 208.6 | 208.7 | 150 | 150 |
Total Shareholders Equity
| 5,948.674 | 6,023.452 | 6,091.538 | 6,113.238 | 6,134.647 | 6,183.108 | 6,202.957 | 6,025.76 | 5,987.89 | 6,005.677 | 5,946.804 | 5,995.362 | 5,921.471 | 5,940.407 | 5,822.544 | 5,887.03 | 5,917.913 | 5,968.167 | 6,008.686 | 6,082.696 | 6,030.108 | 6,063.569 | 6,113.167 | 6,159.254 | 6,217.014 | 6,261.771 | 6,299.024 | 6,350.32 | 6,327.731 | 6,308.749 | 6,360.194 | 6,413.892 | 2,992.69 | 2,966.113 | 2,980.142 | 3,000.347 | 3,011.048 | 2,982.914 | 2,898.523 | 2,896.435 | 2,918.001 | 2,900.342 | 2,918.235 | 2,951.861 | 995.416 | 985.818 | 937.375 | 918.765 | 894.175 | 839.387 | 834.526 | 718.331 | 654.501 | 617.64 | 600.005 | 518.503 | 465.45 | 475.939 | 443.51 | 430.566 | 428.003 | 421.081 | 413.736 | 412.146 | 478.466 | 467.915 | 384.38 | 400.956 | 425.978 | 457.442 | 450.099 | 449.066 | 429.843 | 431.252 | 369.956 | 362.526 | 346.494 | 349.464 | 360.847 | 357.325 | 349.706 | 362.454 | 354.707 | 361.294 | 354.471 | 315.652 | 327.518 | 338.171 | 353.325 | 373.204 | 390.426 | 395.829 | 402.063 | 410.962 | 418.776 | 433.993 | 441.345 | 451.688 | 457.309 | 463.884 | 499.2 | 505.1 | 514.4 | 517.299 | 498.2 | 504.5 | 457.6 | 461.5 | 290.5 | 294.4 | 296.9 | 241.384 | 196.2 | 198.8 | 199.8 | 202.3 | 204.9 | 202.2 | 149.9 | 152.4 |
Total Equity
| 6,104.236 | 6,206.019 | 6,276.479 | 6,299.122 | 6,321.622 | 6,371.063 | 6,390.586 | 6,210.419 | 6,171.9 | 6,190.519 | 6,130.219 | 6,184.092 | 6,114.653 | 6,142.359 | 6,037.361 | 6,103.805 | 6,133.096 | 6,184.91 | 6,226.832 | 6,303.59 | 6,250.266 | 6,284.629 | 6,336.344 | 6,381.603 | 6,441.161 | 6,488.89 | 6,528.145 | 6,584.302 | 6,561.43 | 6,542.65 | 6,595.964 | 6,652.174 | 3,156.94 | 3,129.688 | 3,144.646 | 3,166.073 | 3,178.587 | 3,148.583 | 3,059.706 | 3,057.722 | 3,080.96 | 3,062.609 | 3,081.974 | 3,118.587 | 1,035.06 | 1,017.318 | 967.504 | 949.823 | 925.372 | 865.963 | 863.718 | 743.462 | 678.299 | 640.3 | 623.268 | 540.628 | 485.483 | 497.904 | 466.407 | 453.226 | 452.038 | 445.632 | 438.556 | 442.617 | 510.075 | 499.396 | 413.218 | 429.824 | 456.139 | 489.528 | 482.891 | 481.666 | 462.05 | 463.187 | 398.312 | 392.324 | 375.154 | 380.769 | 392.328 | 388.701 | 378.194 | 392.175 | 385.456 | 393.313 | 387.228 | 346.164 | 359.424 | 371.576 | 392.474 | 416.31 | 435.186 | 442.26 | 449.989 | 458.838 | 468.387 | 485.376 | 494.231 | 506.056 | 512.114 | 519.944 | 557.1 | 563.7 | 575.3 | 578.74 | 559.8 | 567.5 | 522.2 | 524.365 | 335.9 | 339.4 | 339.5 | 280.622 | 235.8 | 239 | 240.2 | 243.3 | 246.7 | 243.3 | 192.9 | 196.1 |
Total Liabilities & Shareholders Equity
| 11,550.814 | 11,562.867 | 11,470.732 | 11,484.503 | 11,382.322 | 11,391.17 | 11,352.311 | 11,241.165 | 11,338.227 | 11,280.401 | 11,199.075 | 11,285.182 | 11,254.132 | 11,242.12 | 11,192.378 | 11,194.791 | 11,128.704 | 11,131.313 | 11,155.977 | 11,230.45 | 11,247.754 | 11,274.83 | 11,303.762 | 11,323.781 | 11,418.987 | 11,447.129 | 11,417.376 | 11,491.919 | 11,532.801 | 11,534.129 | 11,559.699 | 11,604.491 | 6,881.313 | 6,869.381 | 6,827.921 | 6,847.781 | 6,887.341 | 6,843.413 | 6,799.682 | 6,831.028 | 6,783.014 | 6,783.121 | 6,785.663 | 6,841.925 | 3,028.257 | 2,834.217 | 2,775.008 | 2,751.068 | 2,775.835 | 2,599.088 | 2,527.41 | 2,530.468 | 2,412.027 | 2,313.521 | 2,201.747 | 2,176.048 | 2,189.851 | 1,998.044 | 1,955.991 | 1,986.826 | 1,911.872 | 1,904.134 | 1,939.815 | 1,921.955 | 1,975.035 | 1,841.363 | 1,799.884 | 1,783.822 | 1,789.997 | 1,761.108 | 1,733.113 | 1,746.646 | 1,723.483 | 1,630.919 | 1,617.244 | 1,570.457 | 1,575.168 | 1,520.531 | 1,554.647 | 1,522.307 | 1,457.101 | 1,458.805 | 1,424.818 | 1,406.533 | 1,366.458 | 1,253.57 | 1,245.861 | 1,239.467 | 1,278.493 | 1,250.962 | 1,252.596 | 1,263.488 | 1,273.521 | 1,286.753 | 1,294.547 | 1,303.771 | 1,310.943 | 1,305.707 | 1,298.543 | 1,298.823 | 1,315.8 | 1,323.2 | 1,351.5 | 1,366.427 | 1,321.9 | 1,251.8 | 1,222.5 | 1,194.07 | 737.3 | 703.2 | 656.3 | 611.199 | 600.1 | 574.2 | 581.2 | 565.3 | 565.9 | 571 | 455.2 | 439.2 |