Nynomic AG
FSX:M7U.DE
20.3 (EUR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 117.985 | 116.793 | 105.075 | 78.558 | 64.859 | 67.076 | 60.693 | 54.461 | 52.068 | 49.535 | 41.02 | 37.726 | 40.22 | 32.329 | 24.386 |
| Cost of Revenue
| 89.373 | 48.097 | 44.243 | 29.805 | 23.727 | 23.583 | 25.367 | 24.88 | 22.732 | 23.844 | 18.788 | 18.144 | 15.436 | 12.524 | 9.274 |
| Gross Profit
| 28.612 | 68.696 | 60.832 | 48.753 | 41.132 | 43.493 | 35.326 | 29.58 | 29.336 | 25.69 | 22.232 | 19.582 | 24.784 | 19.806 | 15.113 |
| Gross Profit Ratio
| 0.243 | 0.588 | 0.579 | 0.621 | 0.634 | 0.648 | 0.582 | 0.543 | 0.563 | 0.519 | 0.542 | 0.519 | 0.616 | 0.613 | 0.62 |
| Reseach & Development Expenses
| 9.4 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.235 | 1.314 | 2.957 | 2.94 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 5.109 | 3.476 | 2.454 | 1.658 | 2.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14.397 | 4.79 | 5.411 | 4.598 | 2.398 | 8.317 | 8.589 | 6.797 | 7.976 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 49.039 | 42.448 | 36.198 | 32.609 | 33.392 | 26.194 | 22.739 | 23.402 | 22.154 | 19.824 | 22.02 | 20.221 | -0.008 | 14.509 |
| Operating Expenses
| 14.397 | 53.829 | 47.859 | 40.796 | 35.007 | 33.392 | 26.194 | 22.739 | 23.402 | 22.154 | 19.824 | 22.02 | 20.221 | 15.717 | 14.509 |
| Operating Income
| 14.215 | 15.083 | 12.991 | 7.965 | 6.425 | 10.101 | 9.133 | 6.539 | 5.544 | 2.52 | 1.027 | -3.533 | 4.563 | 4.089 | 0.604 |
| Operating Income Ratio
| 0.12 | 0.129 | 0.124 | 0.101 | 0.099 | 0.151 | 0.15 | 0.12 | 0.106 | 0.051 | 0.025 | -0.094 | 0.113 | 0.126 | 0.025 |
| Total Other Income Expenses Net
| 0.403 | -0.743 | -0.625 | -0.667 | -0.672 | -0.28 | -0.182 | -0.303 | 0.488 | -1.203 | -1.381 | -1.512 | -0.308 | -0.378 | -4.559 |
| Income Before Tax
| 14.618 | 14.34 | 12.366 | 7.298 | 5.753 | 9.821 | 8.951 | 6.539 | 6.422 | 2.332 | 1.027 | -3.951 | 4.255 | 3.711 | -3.955 |
| Income Before Tax Ratio
| 0.124 | 0.123 | 0.118 | 0.093 | 0.089 | 0.146 | 0.147 | 0.12 | 0.123 | 0.047 | 0.025 | -0.105 | 0.106 | 0.115 | -0.162 |
| Income Tax Expense
| 4.028 | 4.391 | 2.851 | 2.115 | 1.454 | 2.258 | 2.874 | 1.724 | 1.716 | 0.529 | 0.869 | 0.774 | 1.04 | 0.725 | 0.307 |
| Net Income
| 9.305 | 9.949 | 7.853 | 4.376 | 4.421 | 6.812 | 4.631 | 3.658 | 3.045 | 1.123 | -0.678 | -5.061 | 2.24 | 2.986 | -4.262 |
| Net Income Ratio
| 0.079 | 0.085 | 0.075 | 0.056 | 0.068 | 0.102 | 0.076 | 0.067 | 0.058 | 0.023 | -0.017 | -0.134 | 0.056 | 0.092 | -0.175 |
| EPS
| 1.47 | 1.69 | 1.37 | 0.83 | 0.87 | 1.35 | 0.97 | 0.76 | 0.64 | 0.23 | -0.16 | -1.16 | 0.52 | 0.32 | -1.18 |
| EPS Diluted
| 1.45 | 1.69 | 1.37 | 0.83 | 0.87 | 1.35 | 0.97 | 0.76 | 0.64 | 0.23 | -0.16 | -1.16 | 0.52 | 0.32 | -1.18 |
| EBITDA
| 18.998 | 18.984 | 17.007 | 11.446 | 9.276 | 13.297 | 10.21 | 7.94 | 97.519 | 5.299 | 4.274 | 0.013 | 6.007 | 5.5 | 4.872 |
| EBITDA Ratio
| 0.161 | 0.163 | 0.162 | 0.146 | 0.143 | 0.198 | 0.168 | 0.146 | 1.873 | 0.107 | 0.104 | 0 | 0.149 | 0.17 | 0.2 |