Muehlhan AG
FSX:M4N.DE
1.645 (EUR) • At close December 27, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 288.275 | 298.516 | 260.382 | 295.269 | 267.799 | 247.718 | 254.326 | 238.991 | 218.001 | 207.817 | 186.154 | 172.285 | 165.004 | 190.815 | 206.508 | 0 | 0 |
| Cost of Revenue
| 228.578 | 102.887 | 88.145 | 98.853 | 85.981 | 79.56 | 96.039 | 89.268 | 84.04 | 92.462 | 80.178 | 72.163 | 71.457 | 89.358 | 93.171 | -89.94 | -75.915 |
| Gross Profit
| 59.697 | 195.629 | 172.237 | 196.416 | 181.818 | 168.158 | 158.287 | 149.723 | 133.961 | 115.355 | 105.976 | 100.122 | 93.547 | 101.457 | 113.337 | 89.94 | 75.915 |
| Gross Profit Ratio
| 0.207 | 0.655 | 0.661 | 0.665 | 0.679 | 0.679 | 0.622 | 0.626 | 0.614 | 0.555 | 0.569 | 0.581 | 0.567 | 0.532 | 0.549 | 0 | 0 |
| Reseach & Development Expenses
| 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 9.397 | 5.403 | 6.94 | 6.54 | 0 | 0 | 4.636 | 3.961 | 3.384 | 3.349 | 4.006 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 57.322 | 9.397 | 5.403 | 6.94 | 6.54 | 0 | 0 | 4.636 | 3.961 | 3.384 | 3.349 | 4.006 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -0.261 | 169.36 | 161.266 | 174.504 | 163.947 | 159.687 | 150.854 | 139.945 | 121.841 | 106.471 | 97.865 | 93.274 | 96.029 | 93.075 | 103.446 | -87.079 | -67.811 |
| Operating Expenses
| 57.883 | 178.757 | 166.669 | 181.444 | 170.487 | 159.687 | 150.854 | 144.581 | 125.802 | 109.855 | 101.214 | 97.28 | 96.029 | 93.075 | 103.446 | -87.079 | -67.811 |
| Operating Income
| 1.814 | 16.742 | 8.837 | 12.4 | 10.062 | 8.529 | 6.882 | 5.217 | 6.028 | 5.151 | 4.501 | -1.297 | -2.482 | 8.382 | 9.891 | 2.861 | 8.104 |
| Operating Income Ratio
| 0.006 | 0.056 | 0.034 | 0.042 | 0.038 | 0.034 | 0.027 | 0.022 | 0.028 | 0.025 | 0.024 | -0.008 | -0.015 | 0.044 | 0.048 | 0 | 0 |
| Total Other Income Expenses Net
| 9.19 | -1.858 | -7.501 | -1.887 | -2.882 | -2.098 | -2.037 | -1.801 | -4.484 | -2.273 | -2.544 | -6.197 | -1.404 | -2.092 | -2.264 | 0 | 0 |
| Income Before Tax
| 11.004 | 14.884 | 1.336 | 10.513 | 8.449 | 6.373 | 5.396 | 3.341 | 3.675 | 3.227 | 2.218 | -3.355 | -3.886 | 6.29 | 7.627 | 0 | 0 |
| Income Before Tax Ratio
| 0.038 | 0.05 | 0.005 | 0.036 | 0.032 | 0.026 | 0.021 | 0.014 | 0.017 | 0.016 | 0.012 | -0.019 | -0.024 | 0.033 | 0.037 | 0 | 0 |
| Income Tax Expense
| 4.635 | 5.089 | 0.063 | 3.042 | 2.928 | 1.645 | 2.784 | 1.779 | 1.352 | 1.724 | 2.07 | 0.573 | 0.594 | 2.121 | 2.603 | 0 | 0 |
| Net Income
| 3.555 | 8.27 | 1.273 | 6.323 | 5.003 | 4.074 | 1.979 | 1.399 | 1.56 | 1.804 | 0.222 | -3.939 | -4.48 | 3.898 | 4.325 | 0 | 0 |
| Net Income Ratio
| 0.012 | 0.028 | 0.005 | 0.021 | 0.019 | 0.016 | 0.008 | 0.006 | 0.007 | 0.009 | 0.001 | -0.023 | -0.027 | 0.02 | 0.021 | 0 | 0 |
| EPS
| 0.18 | 0.43 | 0.066 | 0.33 | 0.26 | 0.21 | 0.1 | 0.08 | 0.08 | 0.1 | 0.01 | -0.21 | -0.24 | 0.2 | 0.22 | 0 | 0 |
| EPS Diluted
| 0.18 | 0.43 | 0.066 | 0.33 | 0.26 | 0.21 | 0.1 | 0.08 | 0.08 | 0.1 | 0.01 | -0.21 | -0.24 | 0.2 | 0.22 | 0 | 0 |
| EBITDA
| 6.882 | 27.147 | 20.205 | 27.026 | 19.198 | 15.573 | 14.512 | 11.183 | 12.845 | 11.491 | 10.696 | 11.256 | 7.327 | 15.528 | 16.908 | 96.441 | 81.689 |
| EBITDA Ratio
| 0.024 | 0.091 | 0.078 | 0.092 | 0.072 | 0.063 | 0.057 | 0.047 | 0.059 | 0.055 | 0.057 | 0.065 | 0.044 | 0.081 | 0.082 | 0 | 0 |