MeVis Medical Solutions AG

FSX:M3V.DE

23.2 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 4.927.7894.5465.7048.0716.6947.9624.5674.473.894.0262.975-1.642-5.4271.6332.1140.1322.935
Depreciation & Amortization 0.0960.0930.1260.1680.2560.9091.2171.7571.9381.6952.1482.9786.0588.882.8411.0920.4430.253
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000-0.750.0120.0160.0160.0140000000
Change In Working Capital 1.303-1.4044.707-2.634-0.187-0.853-0.646-0.9180.924-0.3211.304-0.8720.3530.9480.311-0.278-0.2160.163
Accounts Receivables 1.578-1.9093.901-2.619-1.0180.156-1.0851.752-0.481-0.1961.2060000000
Inventory -00000000000.1810.076-0.1710.0440.024-0.1150.022-0.011
Accounts Payables 0.046-0.2660.341-0.2290.4420.120.411-0.5370000000000
Other Working Capital -0.3220.7710.4650.2140.39-0.827-1.085-0.3810.1570.0221.123-0.9480.5240.9040.287-0.163-0.2380.174
Other Non Cash Items -0.464-1.621-0.247-0.348-1.596-1.229-1.2092.155-0.751-0.4330.0050.2070.3380.549-1.714-0.02-2.8271.244
Operating Cash Flow 5.8544.8579.1312.896.5455.5217.3243.5096.5814.8317.4835.2885.1074.953.0712.908-2.4684.595
Investing Activities:
Investments In Property Plant And Equipment -0.08-0.133-0.051-0.103-0.203-0.208-0.221-0.179-0.116-1.56-1.856-2.599-2.798-3.176-3.04-1.776-1.377-0.447
Acquisitions Net 00000000-0.0220.51.457-1.4-3-8.13-4.651-4.483-0.1540.144
Purchases Of Investments 00000-600-3.683-11.622-4.0062.4510.3310.076-7.8180-0.1040
Sales Maturities Of Investments 0000000011.7047.6370.30.91.14.775.53601.0750
Other Investing Activites 1.070.1920.1620.292-5.718-16.225-0.0518.130.024-4.973-1.457-2.451-0.306-0.0760-7.243-1.0750
Investing Cash Flow 0.990.0590.1120.189-5.921-22.433-0.221-0.1797.907-5.045-5.562-3.099-4.673-6.536-9.973-13.502-1.635-0.303
Financing Activities:
Debt Repayment 000000000-0.009-0.05100-0.401-0.064-0.735-0.49-2.113
Common Stock Issued 000000001.707000000029.6910
Common Stock Repurchased 00000000000000-0.4620-2.2080
Dividends Paid -7.789-4.546-5.704-1.571-1.619-9.36800-0.073000000000
Other Financing Activities -7.789-4.546-0-1.571-1.619-9.3680-4.7421.707-0.009-0.051-0.049-0.03900-1.8920.1531.225
Financing Cash Flow -7.789-4.546-5.704-1.571-1.619-9.3680-4.7421.634-0.009-0.051-0.049-0.039-0.401-0.526-2.62727.146-0.888
Other Information:
Effect Of Forex Changes On Cash -0.6321.3290.129-0.1550.1180.022-1.7240.30.2320.191-0.126-0.0670.06-0.11-0.1110.00700
Net Change In Cash -1.5771.6993.6671.353-0.877-26.2585.379-1.26516.354-0.0321.7442.0730.455-2.097-7.539-13.21423.0433.404
Cash At End Of Period 7.7449.327.6213.9542.63.47729.73524.35625.6219.2679.8938.1496.0765.6217.71815.25728.4715.428