Macy's, Inc.

NYSE:M

15.33 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 6468761,0343644386038623263006721,7123162,1371,7981,6791,5511,3951,5236853016747371,1627361,0681,5311,4555347831,2011,2974571,0007341,1094748431,5092,2461,0481,6301,8782,2731,1711,4241,7521,8361,2641,6041,8912,8271,0971,4951,1521,4647151,2089811,6864895152951,3063001,2933665832752495001,2117711,0622412482401,3999188682126059139252275647447162161,3981,009636296330519322303296249218595357239307164281179142431.2317.4152.6148.8152.6134.1195.5172.5158238.2150.2206.5125.998.1102.9222.4337362.1212.3567158.3299.1821.8
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000-60000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 6468761,0343644386038623263006721,7123162,1371,7981,6791,5511,3951,5236853016747371,1627361,0681,5311,4555347831,2011,2974571,0007341,1094748431,5092,2461,0481,6301,8782,2731,1711,4241,7521,8361,2641,6041,8912,8271,0971,4951,1521,4647151,2089811,6864895152951,3063001,2933665832752495001,2117711,0622412482401,3999188682126059139252275647447162161,3981,009636296330519322303296249218595357239307164281179142431.2317.4152.6148.8152.6134.1195.5172.5158238.2150.2206.5125.998.1102.9222.4337362.1212.3567158.3299.1821.8
Net Receivables 3552573762912932553002042192332972122212052761851841704091762402374001902612503632193823455223224234555582003342594242923522754382763472953712813592773683793692903923033552733584024245854394103684494634594905045174884602,5172,5222,3703,2713,3133,4183,1473,0623,1003,2132,9062,8362,8762,9452,7022,6762,1562,3793,3923,4273,6564,0723,8263,8184,0314,3133,7313,5122,1652,2092,1072,1112,4462,6402,513.12,498.12,661.12,834.32,821.82,768.42,944.62,842.12,780.92,157.52,237.62,265.71,9861,791.81,781.91,758.91,5381,364.71,481.61,543.81,472.61,313.61,424.2
Inventory 4,3784,6874,3616,0254,1294,6074,2676,4034,6104,9564,3836,1414,2984,2303,7745,1443,5824,9235,1887,2565,0295,4985,2637,1474,9565,2915,1787,0654,9805,6265,3997,5875,3225,7385,5068,1455,6226,0555,5167,7895,4165,8975,5577,7165,3575,6315,3087,2085,0365,4655,1177,1584,9485,1594,7586,5304,6334,9214,6156,4064,6345,0264,7696,9155,0085,2845,0607,0125,2005,4995,3177,0325,4235,4325,4597,7523,2593,4133,1204,2593,3553,4983,2154,4033,4393,5023,3594,6333,6573,6403,5004,9333,9944,0503,8125,0453,9324,0863,8195,0103,8563,7993,3764,3223,3613,3363,3544,287.33,371.63,384.93,2464,170.93,4113,2043,271.33,905.52,694.62,553.22,380.41,730.61,341.51,2681,180.81,534.71,209.81,215.31,148.91,476.91,278.91,196.1
Other Current Assets 3284423183904813904244153873723669229551,0074554774705195285686036336205945806384484324123974084544714904794254374714934243994544203973873883614103874004653173103132852892372662232162312532262462432492182612672813771,2302,3032,3121,713903121125104117112121991131281281245047281,5287442392212,7021,5615244141761721621421428022522316758235.8235186.8198.2260.4115.6248.374.5297.8305.6347.1337.8135.4146.3133.7135.5133.4136.8123.6130.4117.589.9143.6
Total Current Assets 5,7076,2626,0897,0705,2715,8555,8537,3485,5166,2336,7587,5917,6117,2406,1847,3575,6317,1356,8108,3016,5467,1057,4458,6676,8657,7107,4448,2506,5577,5697,6268,8207,2167,4177,6529,2447,2368,2948,6799,5537,7978,5048,6889,5607,5158,0667,8769,1637,3868,0338,7778,9517,1226,9146,8997,8376,4336,4416,8827,5135,8046,1596,7407,8716,9126,3486,3248,0076,2066,7847,4229,5219,24810,50210,14511,4838,0507,7697,5107,7357,1347,6327,4527,6636,9677,2617,1548,0818,4758,3527,2809,1668,2828,7118,7009,6988,4608,5428,5229,4987,8676,3455,9726,8185,9766,1286,1947,467.46,422.16,385.46,427.37,405.76,429.16,592.46,360.47,142.25,395.95,288.15,190.43,977.93,377.73,286.53,297.63,543.13,073.43,032.83,390.13,225.32,981.53,585.7
Non-Current Assets:
Property, Plant & Equipment, Net 7,5797,6537,6138,5978,5688,5798,5968,5308,3718,3378,4738,4088,5328,6518,8189,1509,3149,0979,3019,1549,1199,1306,6376,5726,5476,5756,6726,7426,8226,8867,0177,1497,1877,4757,6167,6297,7047,7127,8007,7877,7717,7927,9307,9508,0018,0638,1968,2128,2918,3598,4208,4238,5068,6368,8138,9159,0709,2949,5079,86210,04610,22610,44210,61610,65510,74110,99111,07211,11011,22911,47311,32911,16611,31012,03412,3635,8245,8886,0185,9746,0196,0816,1746,1706,2006,2496,3796,4246,3896,4166,5066,7106,7356,7106,8306,8086,7576,7416,8286,7396,6896,6246,5726,4066,3816,4226,5206,423.26,371.16,419.56,524.86,384.86,270.96,231.86,305.26,220.95,261.75,245.35,349.92,6642,623.82,544.52,576.92,473.72,450.22,447.12,478.32,450.82,455.32,469.5
Goodwill 8288288288288288288288288288288288288288288288288288383,9083,9083,9083,9083,9083,9083,9083,9083,8973,8973,8973,8973,8973,8973,8973,8973,8973,8973,8973,8973,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7433,7439,1239,1329,1339,1339,1399,1949,1999,2049,1929,2489,3689,52002602600.26002620.262002620.26231030530530500224000000000000000000000000000000000000
Intangible Assets 4284294304314314324324334334344354354364364374374384394394404404414784814834864884914934964984995025115145185235314965045125195275355435525615705805895986086186286376476586686786886977077197477578188318428578788838939121,0591,08010,0326386386386406406406406406406406406513783786839559428848969131,7031,7201,7351,7711,8071,889631670677684690696.9703.8710.6717.4724.2731737.9744.71,160.71,0271,037.91,006.50328.33330342.4347.100361.2365.9370.6
Goodwill and Intangible Assets 1,2561,2571,2581,2591,2591,2601,2601,2611,2611,2621,2631,2631,2641,2641,2651,2651,2661,2774,3474,3484,3484,3494,3864,3894,3914,3944,3854,3884,3904,3934,3954,3964,3994,4084,4114,4154,4204,4284,2394,2474,2554,2624,2704,2784,2864,2954,3044,3134,3234,3324,3414,3514,3614,3714,3804,3904,4014,4114,4214,4314,4404,4504,4629,8709,8899,9519,9649,98110,05110,07710,08710,08510,16010,42710,60010,0326386386386406406406406406406406406516836836839559428848969131,7031,7201,7351,7711,8071,889631670677684690696.9703.8710.6717.4724.2731737.9744.71,160.71,0271,037.91,006.50328.33330342.4347.100361.2365.9370.6
Long Term Investments -297-749-745-925-9330000-968-983-970-913-868-908-917-921-944-1,169-1,200-1,206-1,193-1,238-1,185-1,194-1,169-1,122-1,553-1,512-1,482-1,4430-1,448-1,536-1,477-375-367-370-362-396-393-381-400-423-422-426-407-426-410-411-4080-336-353-364000-206000-222000-223-1770-120-52-64-61-225-0.1030-29-28-1.19900-1,025-0.99800-11-0.01-25-1,299-1,349-1,345-1,301-1,306-1,329-1,362-1,485-1,458-1,448-1,444-1,3450-1,236-1,0600-977-9750-842-836-831-831-728-731-731-733-912-873-887000000000000
Tax Assets 7257491,17792593391694788409689839709138689089179219441,1691,2001,2061,1931,2381,1851,1941,1691,1221,5531,5121,4821,44301,4481,5361,477375367370362396393381400423422426407426410411408033635336400020600022200022317701205264612250.103029281.199001,0250.99800110.01251,2991,3491,3451,3011,3061,3291,3621,4851,4581,4481,4441,34501,2361,06009779750842836831831728731731733912873887000000000000
Other Non-Current Assets 8631,2772,0311,1851,2062582102071,1941,1401,0961,0171,0109261,4391,4421,4031,072714744728712726733865889880835810793813909904898897798756741743838796760735658629616615582565553557538519496539540534490490507494496501547537539510609561541568710678888389762707711719275272270284277269266268542544613575703659618586627655652607551516572289323317319334344377.1584.6594.6582601.4588.6884.8830.4772.7794.1832.91,527.41,200.41,207.41,544.9772795.11,143.61,151.4791.8762.8777.9
Total Non-Current Assets 10,12610,18711,33411,04111,03311,01311,01310,88210,82610,73910,83210,68810,80610,84111,52211,85711,98311,44614,36214,24614,19514,19111,74911,69411,80311,85811,93711,96512,02212,07212,22512,45412,49012,78112,92412,84212,88012,88112,78212,87212,82212,81412,93512,88612,91612,97413,11513,10713,17913,24413,31813,31213,38613,50313,73213,84514,00514,19514,41814,80014,98015,17215,40521,03321,08121,23121,46521,66221,72221,84722,12822,12422,00422,62523,02323,1577,1697,2377,3756,8896,9316,9917,0987,0877,1097,1557,2877,6177,6167,7127,7648,3688,3368,2128,3128,3489,1159,1139,1709,0619,0129,0857,4927,3997,3757,4257,5447,464.17,4527,714.77,836.87,6917,603.37,558.37,934.78,2127,061.47,077.37,189.34,191.44,152.54,084.94,121.83,588.13,592.43,590.73,629.73,603.83,5843,618
Total Assets 15,83316,44917,42318,11116,30416,86816,86618,23016,34216,97217,59018,27918,41718,08217,70619,21417,61418,58121,17222,54720,74121,29619,19420,36118,66819,56819,38120,21518,57919,64119,85121,27419,70620,19820,57622,08620,11621,17521,46122,42520,61921,31821,62322,44620,43121,04020,99122,27020,56521,27722,09522,26320,50820,41720,63121,68220,43820,63621,30022,31320,78421,33122,14528,90427,99327,57927,78929,66927,92828,63129,55031,64531,25233,12733,16834,64015,21915,00614,88514,62414,06514,62314,55014,75014,07614,41614,44115,69816,09116,06415,04417,53416,61816,92317,01218,04617,57517,65517,69218,55916,87915,43013,46414,21713,35113,55313,73814,931.513,874.114,100.114,264.115,096.714,032.414,150.714,295.115,354.212,457.312,365.412,379.78,169.37,530.27,371.47,419.47,131.26,665.86,623.57,019.86,829.16,565.57,203.7
Liabilities & Equity:
Current Liabilities:
Account Payables 3,4074,4352,5235,8544,1844,6484,8036,5394,1135,3215,3086,5315,1365,1614,9056,1154,3154,9535,1306,4734,4134,7962,6386,3794,4034,7404,7576,3354,5424,9334,9866,3054,3914,7424,8596,4684,3454,9232,5266,3774,1404,6104,5016,2204,1074,5602,2046,0463,9734,5712,2623,5761,9562,1311,9803,1651,7432,0101,7963,1091,6831,8093,9105,6874,0944,3574,1276,0974,6064,6944,9446,3814,7125,1545,2466,3252,7152,7892,7073,3692,6722,7542,6133,4142,6782,6572,5843,3722,7312,7122,6453,5582,9032,9462,9033,8592,9923,0063,0433,6882,9052,6992,4462,9982,5172,3752,4163,047.92,482.42,414.12,492.23,059.32,386.62,201.92,358.52,909.52,139.32,085.22,183.71,512.21,178.61,146.71,209.71,403.51,083.21,057.41,103.31,3391,077.60
Short Term Debt 6-349358160-488-36043818323-4284331401,546294452536539739539664122365632522221631330993894264264285783762314834834614634655751242694213133131,26780591474145460560968524292921359661,0861,6161,0166661,6345456486506574281,3461,3232,7391,2291,2261,2428456919169088397499399461,3061,9191,0061,0121,9908011,3991,7222,5931,7141,3521,2842,0781,4021,225524699343575561,899.51,504.51,059.51,094.6741.1375.4537.6733.1941.4260671.7463441.6220.6125.810.197.911.41112.919.4467.3494.1
Tax Payables 1211583001345821232221080186326500808102018230201531229634523553520230227102647448311412010536278673055089158104557661196818685755680002800134460396654094332000.45401783240.352001520.36200920.07111142570.05711100000000000000000000000000000000000000
Deferred Revenue 334349384-5,854340360399355386428481-6,531-5,118-5,098616-6,115-4,315-4,873839-6,473-4,393-4,614880-6,379-4,388-4,4281,032-6,301-4,490-4,5781,3100-4,368-4,74292010264749071141201058407867308018915813372566119681,02885755680002220002231771161205264612251032672963000000000016192130600000000000000000000000000000000000000
Other Current Liabilities 1201151,1655,854148134-779-334186222-8066,5315,1365,161-6166,1154,3154,953-7586,4734,4134,7961,4916,3794,4034,740-7366,3354,5424,933-95804,3914,742-6933753673701,872396393381-784234224261,8014264104112,0092,8272,4492,5391,6032,7042,3512,3442,3482,6092,2972,45328246234243344676397136491,155824918316178227352162192152362115121927120334888436-195116104244397832258446759822672488284.415.88.93.63.12.96.531.435.89.665.39668.978.3110.347.331.228.446.520.410.51,121.8
Total Current Liabilities 3,8674,5504,4306,0144,1844,7824,8616,7434,7085,5435,4166,6716,7005,5185,3576,6514,8545,7725,7506,4794,4395,0195,2326,4444,4815,0775,0756,3914,6105,6015,6477,2435,3565,3845,7287,8024,8595,4435,5367,3705,1365,5575,7267,1865,1715,1405,0756,9824,8545,4286,2637,2745,4385,4795,0656,4824,7605,0944,4545,8104,0724,3975,1267,0195,9445,6165,3607,9145,3435,5016,3597,7516,3567,5497,5909,6474,1514,3054,3014,3763,5553,8223,8834,3683,5483,6883,6014,8815,0144,6213,7145,6593,8204,4494,8696,4554,8034,4414,5525,8504,3533,9993,0683,7192,6182,7563,0604,975.43,991.33,489.43,595.73,8042,765.12,742.43,098.13,882.32,435.12,766.52,7122,049.81,468.11,350.81,330.11,548.71,125.81,096.81,162.71,378.81,555.41,615.9
Non-Current Liabilities:
Long Term Debt 2,9932,9982,9986,0315,9725,9925,9595,9842,9956,0246,3936,3856,3917,7247,5928,1188,1207,8416,5397,4967,5167,5034,7085,4695,4735,8575,8616,2976,3016,4126,5626,5636,6886,9906,9957,1067,1817,2607,2656,7366,7426,7226,7286,7326,3396,7976,8066,5196,6376,6446,6556,1516,1626,3436,9716,9827,4937,5038,4568,6188,6328,7198,7338,7488,7618,7239,0879,0979,7629,4257,8477,9538,2058,8378,8608,8702,6342,6352,6373,0383,0403,1493,1513,1523,1543,4063,4083,4103,4023,8593,8594,2665,1634,7924,3744,0334,4524,7574,5894,6584,7043,8063,0573,5493,8903,9203,9193,682.53,732.34,514.24,605.95,624.15,644.55,768.95,632.25,943.55,121.44,526.24,529.22,723.82,715.42,683.22,786.72,4592,453.92,451.52,809.82,533.52,121.13,170.3
Deferred Revenue Non-Current 3,0133,0342,986000003,0080000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 7257491,9229259339169478849489689839709138689089179219441,1691,2001,2061,1931,2381,1851,1941,1691,1221,5531,5121,4821,4431,5481,4481,5361,4771,0781,0821,0861,0811,3141,2871,3041,2691,2251,2171,3031,2381,1821,1341,0991,1411,4461,3811,3281,2451,0651,0401,0451,0681,0071,0821,1561,1191,4661,4501,4451,4461,4641,4481,5641,7281,8271,5251,6791,7041,6691,2241,1081,1991,0571,0291,0259981,0381,0261,0059981,1781,2991,3491,3451,3011,3061,3591,3931,4851,4581,4481,4441,3451,2401,2361,0601,024977975939842835.7831.2830.9727.8730.7731.2732.9911.5873.3989.2993.5802.3801.3803.2804.2771.8753.3754.2750.8731736.2741.4
Other Non-Current Liabilities 9329329509971,0051,0081,0171,1441,1521,1591,1771,2451,2671,2971,2961,2851,3951,3271,3371,3151,2651,2581,5801,6181,6261,6641,6621,7501,7731,8461,8772,1292,1642,1342,1232,1252,1502,1792,2011,6541,6471,6351,6581,8611,8491,8291,8212,0242,0372,0732,1031,5401,5641,5791,8202,2622,2582,2552,6212,3842,4492,5042,5211,9812,0021,9841,9891,7541,7981,6921,3621,0401,5941,5501,4951,468597586581605595581578642641649672549551567562562559558554548548548555582586576570557557557564560.3558.9562562.4564.5562556.7558.2593.1503.2498.6505.4228.9226.6220.5220.2220.4222.6221.7221.5211.3211.1208.7
Total Non-Current Liabilities 7,6637,7138,8567,9537,9107,9167,9238,0128,1038,1518,5538,6008,5719,8899,79610,32010,43610,1129,04510,0119,9879,9547,5268,2728,2938,6908,6459,6009,5869,7409,88210,24010,30010,66010,59510,30910,41310,52510,5479,7049,6769,6619,6559,8189,4059,9299,8659,7259,8089,8169,8999,1379,1079,25010,03610,30910,79110,80312,14512,00912,16312,37912,37312,19512,21312,15212,52212,31513,00812,68110,93710,82011,32412,06612,05912,0074,4554,3294,4174,7004,6644,7554,7274,8324,8215,0605,0785,1375,2525,7755,7666,1297,0286,7096,3216,0666,4586,7536,5886,5856,5305,6184,6875,1305,4245,4525,4225,084.85,126.95,907.45,999.26,916.46,937.27,056.86,923.37,448.16,497.96,0146,028.13,7553,743.33,706.93,811.13,451.23,429.83,427.43,782.13,475.83,068.44,120.4
Total Liabilities 11,53012,26313,28613,96712,09412,69812,78414,75512,81113,69413,96915,27115,27115,40715,15316,97115,29015,88414,79516,49014,42614,97312,75814,71612,77413,76713,72015,99114,19615,34115,52917,48315,65616,04416,32318,11115,27215,96816,08317,07414,81215,21815,38117,00414,57615,06914,94016,70714,66215,24416,16216,41114,54514,72915,10116,79115,55115,89716,59917,81916,23516,77617,49919,21418,15717,76817,88220,22918,35118,18217,29618,57117,68019,61519,64921,6548,6068,6348,7189,0768,2198,5778,6109,2008,3698,7488,67910,01810,26610,3969,48011,78810,84811,15811,19012,52111,26111,19411,14012,43510,8839,6177,7558,8498,0428,2088,48210,060.29,118.29,396.89,594.910,720.49,702.39,799.210,021.411,330.48,9338,780.58,740.15,804.85,211.45,057.75,141.24,999.94,555.64,524.24,944.84,854.64,623.85,736.3
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000008,7810009,00600010,2810000000000000000000000000000000
Common Stock 333333333333333333333335,6675,9165,82134,2314,3884,30233,7894,0464,14833,9714,8445,20745,3515,8076,10045,4425,8555,97145,5630050005000500050005000600030002000200030003000300030000000000000000000000000000000
Retained Earnings 6,3286,2276,1906,2616,3106,3786,2685,7645,7425,5095,2684,5234,3764,0313,9283,7693,8604,2917,9897,6497,8837,9118,0500007,1740006,0880006,3340007,3400006,2350005,1080004,0150002,9900002,2740002,0080007,0320006,3750005,6545,201004,4050003,8093,3723,32803,185002,4562,367005,7652,6432,31102,9162,8272,3792,2562,1192,0321,6241,5371,4301,370991.2886.1858.4834.3545.1446.3511.4568.4266.5436.8436.8493.8149149113113113113113113000
Accumulated Other Comprehensive Income/Loss -496-496-496-559-526-617-618-707-615-618-622-661-665-780-788-929-931-982-99512,114-940-945-95111,33411,83211,642-7248,4628,8888,604-8967,5788,092-5,500-1,043-6,0869,68810,414-1,07210,70211,61412,200-66510,88411,71011,942-93111,12611,80612,066-1,06111,70411,926-6,258-7309,686-6,2649,382-753000-48619,3809,8369,811-1829,4409,57710,449-18213,07413,57213,512-2887,7856,6136,372-425,5485,8466,046-2742,1782,3795,668-2805,6805,8253,212-235,7465,77011,530-811,0506,31412,922-712,248-2,18311,62611,418-1,74610,61810,690-1,7469,7429,5129,4069,3388,7528,6608,7048,5488,0487,0487,170-591.6-370.3-370.3-370.3-370.3-189.5-189.5-189.5-189.5000
Other Total Stockholders Equity -1,532-1,548-1,560-1,561-1,577-1,594-1,571-1,585-1,599-1,616-1,028-857-568-579-590-600-608-615-620-13,709-631-646-666-11,334-11,832-11,642-780-8,462-8,888-8,604-872-7,578-8,0925,500-1,0446,086-9,688-10,414-894-10,702-11,614-12,200668-10,884-11,710-11,9421,870-11,126-5,903-6,0332,974-5,852-5,96311,9463,265-4,79511,151-4,6433,1754,4944,5494,5553,119-9,690003,0520006,0550008,1500001,8020002,4030002,8540-5,825-5,668-5,564-5,746-5,770-11,530-5,822-7,836-6,314-9,377-6,552-8,5035,923-7,932-7,7415,490-6,846-6,7755,632-5,861.9-5,642.2-5,561.1-5,503.1-4,920.8-4,776.2-4,863.9-4,842.7-4,290.7-3,960.5-4,021.93,737.42,585.82,540.12,5712,535.52,207.82,186.72,175.82,151.51,974.51,941.71,467.4
Total Shareholders Equity 4,3034,1864,1374,1444,2104,1704,0823,4753,5313,2783,6213,0083,1462,6752,5532,2432,3242,6976,3776,0576,3156,3236,4365,6675,9165,8215,6734,2314,3884,3024,3233,7894,0464,1484,2503,9714,8445,2075,3785,3515,8076,1006,2425,4425,8555,9716,0515,5635,9036,0335,9335,8525,9635,6885,5304,8914,8874,7394,7014,4944,5494,5554,6469,6909,8369,8119,9079,4409,57710,44912,25413,07413,57213,51213,51912,9866,6136,3726,1675,5485,8466,0465,9405,5505,7075,6685,7625,6805,8255,6685,5645,7465,7705,7655,8225,5256,3146,4616,5526,1245,9965,8135,7095,3685,3095,3455,2564,871.34,755.94,703.34,669.24,376.34,330.14,351.54,273.74,023.83,524.33,584.93,639.62,364.52,318.82,313.72,278.22,131.32,110.22,099.32,0751,974.51,941.71,467.4
Total Equity 4,3034,1864,1374,1444,2104,1704,0823,4753,5313,2783,6213,0083,1462,6752,5532,2432,3242,6976,3776,0576,3156,3236,4365,6455,8945,8015,6614,2244,3834,3004,3223,7914,0504,1544,2533,9754,8445,2075,3785,3515,8076,1006,2425,4425,8555,9716,0515,5635,9036,0335,9335,8525,9635,6885,5304,8914,8874,7394,7014,4944,5494,5554,6469,6909,8369,8119,9079,4409,57710,44912,25413,07413,57213,51213,51912,9866,6136,3726,1675,5485,8466,0465,9405,5505,7075,6685,7625,6805,8255,6685,5645,7465,7705,7655,8225,5256,3146,4616,5526,1245,9965,8135,7095,3685,3095,3455,2564,871.34,755.94,703.34,669.24,376.34,330.14,351.54,273.74,023.83,524.33,584.93,639.62,364.52,318.82,313.72,278.22,131.32,110.22,099.32,0751,974.51,941.71,467.4
Total Liabilities & Shareholders Equity 15,83316,44917,42318,11116,30416,86816,86618,23016,34216,97217,59018,27918,41718,08217,70619,21417,61418,58121,17222,54720,74121,29619,19420,36118,66819,56819,38120,21518,57919,64119,85121,27419,70620,19820,57622,08620,11621,17521,46122,42520,61921,31821,62322,44620,43121,04020,99122,27020,56521,27722,09522,26320,50820,41720,63121,68220,43820,63621,30022,31320,78421,33122,14528,90427,99327,57927,78929,66927,92828,63129,55031,64531,25233,12733,16834,64015,21915,00614,88514,62414,06514,62314,55014,75014,07614,41614,44115,69816,09116,06415,04417,53416,61816,92317,01218,04617,57517,65517,69218,55916,87915,43013,46414,21713,35113,55313,73814,931.513,874.114,100.114,264.115,096.714,032.414,150.714,295.115,354.212,457.312,365.412,379.78,169.37,530.27,371.47,419.47,131.26,665.86,623.57,019.86,829.16,565.57,203.7