Mahindra & Mahindra Financial Services Limited
NSE:M&MFIN.NS
265.4 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,941.1 | 21,535.6 | 22,135.6 | 20,827.3 | 19,238 | 19,238 | 19,583.9 | 19,047.3 | 17,767.6 | 18,129.6 | 18,245.3 | 18,710.7 | 17,715.2 | 13,928.9 | 18,219.5 | 16,453.5 | 16,720.495 | 16,585.398 | 17,199.116 | 16,954.746 | 15,638.033 | 15,402.751 | 16,117.132 | 15,148.549 | 14,320.686 | 13,196.2 | 16,622.778 | 13,218.888 | 11,304.693 | 10,579.585 | 13,555.406 | 9,177.711 | 9,518.167 | 8,146.743 | 11,941.621 | 8,625.839 | 8,777.632 | 8,198.915 | 10,260.089 | 8,338.727 | 8,236.143 | 7,582.606 | 8,726.734 | 7,491.145 | 7,429.316 | 6,758.983 | 7,438.757 | 6,156.694 | 5,740.259 | 5,269.03 | 16,672.402 | 4,509.093 |
Cost of Revenue
| 0 | 2,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 21,941.1 | 18,597.6 | 22,135.6 | 20,827.3 | 19,238 | 19,238 | 19,583.9 | 19,047.3 | 17,767.6 | 18,129.6 | 18,245.3 | 18,710.7 | 17,715.2 | 13,928.9 | 18,219.5 | 16,453.5 | 16,720.495 | 16,585.398 | 17,199.116 | 16,954.746 | 15,638.033 | 15,402.751 | 16,117.132 | 15,148.549 | 14,320.686 | 13,196.2 | 16,622.778 | 13,218.888 | 11,304.693 | 10,579.585 | 13,555.406 | 9,177.711 | 9,518.167 | 8,146.743 | 11,941.621 | 8,625.839 | 8,777.632 | 8,198.915 | 10,260.089 | 8,338.727 | 8,236.143 | 7,582.606 | 8,726.734 | 7,491.145 | 7,429.316 | 6,758.983 | 7,438.757 | 6,156.694 | 5,740.259 | 5,269.03 | 16,672.402 | 4,509.093 |
Gross Profit Ratio
| 1 | 0.864 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 9,474.1 | 9,566.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,974.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 9,474.1 | 9,566.1 | 9,636.3 | 9,222.5 | 8,619.5 | 8,619.5 | 9,528.7 | 8,464.4 | 8,570.2 | 7,974.2 | 8,347.1 | 6,771.8 | 6,309.6 | 5,457.6 | 6,697.5 | 5,086.5 | 5,062.646 | 4,478.74 | 5,990.819 | 6,594.167 | 6,683.989 | 7,166.94 | 6,879.819 | 6,139.877 | 5,567.695 | 4,992.137 | 6,880.775 | 5,670.379 | 4,853.796 | 4,942.627 | 5,221.259 | 4,480.955 | 4,395.242 | 3,957.843 | 4,340.556 | 3,534.693 | 3,329.61 | 3,126.077 | 3,244.407 | 3,125.248 | 2,918.912 | 2,640.051 | 2,831.193 | 2,863.624 | 2,554.653 | 2,351.871 | 2,559.142 | 2,115.417 | 1,990.36 | 1,836.676 | 3,352.978 | 1,638.039 |
Operating Income
| -6.1 | 6,621.2 | 8,954.4 | 8,259.9 | 4,792.7 | 4,792.7 | 9,403 | 8,805.4 | 6,662.3 | 13,699.6 | 8,637.4 | 13,289 | 14,849.8 | -21,416.7 | 2,531.5 | -3,158.8 | 4,864.119 | 5,033.849 | 3,023.12 | 6,255.486 | 5,047.804 | 1,587.163 | 10,272.551 | 6,543.611 | 6,371.016 | 4,820.602 | 7,998.117 | 5,762.991 | 1,694.886 | 886.146 | 4,403.991 | 232.58 | 1,871.757 | 1,688.586 | 6,383.505 | 1,528.597 | 2,502.752 | 1,675.265 | 5,465.807 | 2,420.42 | 3,394.758 | 2,598.08 | 5,085.888 | 2,774.694 | 3,560.621 | 3,090.544 | 4,851.297 | 3,208.219 | 2,892.229 | 2,556.117 | 3,634.269 | 2,368.607 |
Operating Income Ratio
| -0 | 0.307 | 0.405 | 0.397 | 0.249 | 0.249 | 0.48 | 0.462 | 0.375 | 0.756 | 0.473 | 0.71 | 0.838 | -1.538 | 0.139 | -0.192 | 0.291 | 0.304 | 0.176 | 0.369 | 0.323 | 0.103 | 0.637 | 0.432 | 0.445 | 0.365 | 0.481 | 0.436 | 0.15 | 0.084 | 0.325 | 0.025 | 0.197 | 0.207 | 0.535 | 0.177 | 0.285 | 0.204 | 0.533 | 0.29 | 0.412 | 0.343 | 0.583 | 0.37 | 0.479 | 0.457 | 0.652 | 0.521 | 0.504 | 0.485 | 0.218 | 0.525 |
Total Other Income Expenses Net
| 5,229.6 | -6.5 | 2.9 | 3.9 | 35.3 | 35.3 | -64.1 | 30 | 16.6 | -10,515.2 | 47.3 | 52.6 | 31.6 | 3.2 | 25 | 30.2 | 11.533 | 3.955 | 40.803 | 32.098 | 21.505 | 12.318 | 141.494 | 103.964 | 90.778 | 63.6 | 132.158 | 63.496 | 56.213 | 23.358 | 77.607 | 42.868 | 35.17 | 24.986 | 61.185 | 41.192 | 25.765 | 22.937 | 46.204 | 28.371 | 25.818 | 19.228 | 35.141 | 25.175 | 28.145 | 15.067 | 4.239 | 6.727 | 4.648 | 3.105 | 1.831 | 3.711 |
Income Before Tax
| 5,229.6 | 6,614.7 | 8,957.3 | 8,263.8 | 4,828 | 4,828 | 9,338.9 | 8,835.4 | 6,678.9 | 3,184.4 | 8,684.7 | 13,341.6 | 14,881.4 | -21,413.5 | 2,556.5 | -3,128.6 | 4,875.652 | 5,037.804 | 3,063.923 | 6,287.584 | 5,069.309 | 1,599.481 | 10,414.045 | 6,647.575 | 6,461.794 | 4,884.202 | 8,130.275 | 5,826.487 | 1,751.099 | 909.504 | 4,481.598 | 275.448 | 1,906.927 | 1,713.572 | 6,444.69 | 1,569.789 | 2,528.517 | 1,698.202 | 5,512.011 | 2,448.791 | 3,420.576 | 2,617.308 | 5,121.029 | 2,799.869 | 3,588.766 | 3,105.611 | 4,855.536 | 3,214.946 | 2,896.877 | 2,559.222 | 3,636.1 | 2,372.318 |
Income Before Tax Ratio
| 0.238 | 0.307 | 0.405 | 0.397 | 0.251 | 0.251 | 0.477 | 0.464 | 0.376 | 0.176 | 0.476 | 0.713 | 0.84 | -1.537 | 0.14 | -0.19 | 0.292 | 0.304 | 0.178 | 0.371 | 0.324 | 0.104 | 0.646 | 0.439 | 0.451 | 0.37 | 0.489 | 0.441 | 0.155 | 0.086 | 0.331 | 0.03 | 0.2 | 0.21 | 0.54 | 0.182 | 0.288 | 0.207 | 0.537 | 0.294 | 0.415 | 0.345 | 0.587 | 0.374 | 0.483 | 0.459 | 0.653 | 0.522 | 0.505 | 0.486 | 0.218 | 0.526 |
Income Tax Expense
| 1,329.3 | 1,644.6 | 2,250.9 | 2,034.3 | 1,205.8 | 1,205.8 | 2,589.7 | 2,191.6 | 1,758.5 | 785.8 | 2,399.6 | 3,418.7 | 3,852 | -5,679.5 | 368.1 | -896.8 | 1,350.634 | 716.61 | 674.937 | 1,539.03 | 2,433.295 | 514.858 | 3,408.307 | 2,553.087 | 2,111.949 | 1,661.454 | 2,999.131 | 2,113.912 | 688.075 | 301.909 | 1,621.798 | 115.323 | 731.268 | 612.158 | 2,270.238 | 564.255 | 931.615 | 601.075 | 1,793.256 | 852.549 | 1,201.218 | 902.988 | 1,720.768 | 951.094 | 1,235.648 | 1,060.023 | 1,387.646 | 1,046.149 | 967.16 | 836.553 | 1,210.412 | 775.422 |
Net Income
| 3,894.2 | 4,976.6 | 6,703.5 | 6,225.6 | 3,586.9 | 3,586.9 | 6,813.3 | 6,614.3 | 4,903.8 | 2,392.6 | 6,237.8 | 9,870.3 | 10,997.8 | -15,737.2 | 2,163.4 | -2,262 | 3,513.485 | 4,317.239 | 2,348.183 | 4,716.456 | 2,614.509 | 1,072.305 | 6,864.244 | 3,990.524 | 4,259.067 | 3,159.148 | 4,998.986 | 3,649.079 | 1,006.811 | 584.237 | 2,782.193 | 117.257 | 1,140.489 | 1,076.428 | 4,113.267 | 964.342 | 1,571.137 | 1,074.19 | 3,672.551 | 1,567.871 | 2,193.54 | 1,695.092 | 3,365.12 | 1,823.6 | 2,324.973 | 2,030.521 | 3,463.651 | 2,162.07 | 1,925.069 | 1,719.564 | 2,423.857 | 1,593.185 |
Net Income Ratio
| 0.177 | 0.231 | 0.303 | 0.299 | 0.186 | 0.186 | 0.348 | 0.347 | 0.276 | 0.132 | 0.342 | 0.528 | 0.621 | -1.13 | 0.119 | -0.137 | 0.21 | 0.26 | 0.137 | 0.278 | 0.167 | 0.07 | 0.426 | 0.263 | 0.297 | 0.239 | 0.301 | 0.276 | 0.089 | 0.055 | 0.205 | 0.013 | 0.12 | 0.132 | 0.344 | 0.112 | 0.179 | 0.131 | 0.358 | 0.188 | 0.266 | 0.224 | 0.386 | 0.243 | 0.313 | 0.3 | 0.466 | 0.351 | 0.335 | 0.326 | 0.145 | 0.353 |
EPS
| 3.15 | 4.03 | 5.43 | 5.05 | 2.28 | 2.91 | 5.52 | 5.36 | 3.98 | 1.94 | 5.06 | 8.01 | 8.93 | -12.77 | 1.76 | -1.84 | 3.31 | 4.8 | 2.61 | 5.25 | 4.25 | 1.06 | 6.81 | 3.96 | 4.23 | 3.13 | 6.83 | 3.88 | 1.09 | 0.63 | 3.01 | 0.13 | 1.23 | 1.16 | 4.44 | 1.04 | 1.69 | 1.16 | 3.97 | 1.69 | 2.37 | 1.84 | 3.65 | 1.98 | 2.52 | 2.2 | 3.84 | 2.45 | 2.29 | 2.04 | 2.88 | 1.89 |
EPS Diluted
| 3.14 | 4.02 | 5.43 | 5.04 | 2.27 | 2.9 | 5.51 | 5.35 | 3.98 | 1.94 | 5.05 | 8 | 8.91 | -12.77 | 1.76 | -1.84 | 3.3 | 4.8 | 2.61 | 5.24 | 4.24 | 1.06 | 6.8 | 3.94 | 4.22 | 3.13 | 6.83 | 3.88 | 1.09 | 0.63 | 2.99 | 0.13 | 1.23 | 1.15 | 4.41 | 1.04 | 1.68 | 1.15 | 3.94 | 1.68 | 2.35 | 1.82 | 3.61 | 1.96 | 2.49 | 2.18 | 3.8 | 2.42 | 2.26 | 2.02 | 2.84 | 1.87 |
EBITDA
| 780.6 | 7,379.4 | 9,676.2 | 8,952.2 | 5,456.3 | 5,456.3 | 10,052.8 | 9,435.8 | 7,208 | 14,133.3 | 9,133.9 | 13,642.7 | 15,191.9 | -21,089.1 | 2,897 | -2,793.7 | 5,259.873 | 5,412.508 | 3,213.115 | 6,687.835 | 5,479.82 | 2,001.541 | 10,486.064 | 6,738.734 | 6,555.912 | 4,982.402 | 8,149.118 | 5,901.478 | 1,823.72 | 1,019.938 | 4,562.392 | 364.718 | 1,996.824 | 1,810.212 | 6,504.109 | 1,645.304 | 2,613.695 | 1,783.989 | 5,577.876 | 2,530.808 | 3,505.052 | 2,720.405 | 5,154.846 | 2,837.732 | 3,623.178 | 3,156.796 | 4,912.994 | 3,268.901 | 2,951.511 | 2,611.046 | 3,684.921 | 2,424.694 |
EBITDA Ratio
| 0.036 | 0.343 | 0.437 | 0.43 | 0.284 | 0.284 | 0.513 | 0.495 | 0.406 | 0.78 | 0.501 | 0.729 | 0.858 | -1.514 | 0.159 | -0.17 | 0.315 | 0.326 | 0.187 | 0.394 | 0.35 | 0.13 | 0.651 | 0.445 | 0.458 | 0.378 | 0.49 | 0.446 | 0.161 | 0.096 | 0.337 | 0.04 | 0.21 | 0.222 | 0.545 | 0.191 | 0.298 | 0.218 | 0.544 | 0.304 | 0.426 | 0.359 | 0.591 | 0.379 | 0.488 | 0.467 | 0.66 | 0.531 | 0.514 | 0.496 | 0.221 | 0.538 |