La-Z-Boy Incorporated
NYSE:LZB
38.74 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 495.532 | 553.535 | 500.406 | 511.435 | 481.651 | 561.287 | 572.723 | 611.332 | 604.091 | 684.566 | 571.573 | 575.889 | 524.783 | 519.47 | 470.196 | 459.12 | 285.458 | 367.281 | 475.856 | 447.212 | 413.633 | 453.791 | 467.582 | 439.333 | 384.695 | 420.025 | 413.638 | 393.205 | 357.079 | 412.706 | 389.992 | 376.579 | 340.783 | 417.07 | 384.014 | 382.891 | 341.423 | 374.938 | 357.876 | 365.601 | 326.98 | 339.626 | 350.375 | 366.403 | 318.913 | 359.535 | 349.148 | 322.341 | 301.501 | 327.388 | 316.515 | 307.679 | 280.094 | 338.904 | 291.943 | 292.982 | 263.313 | 310.74 | 305.094 | 300.707 | 262.671 | 284.498 | 288.576 | 331.948 | 321.652 | 368.03 | 373.081 | 365.434 | 344.396 | 406.949 | 403.874 | 440.538 | 418.865 | 508.362 | 502.323 | 454.605 | 451.487 | 530.18 | 518.16 | 533.67 | 466.371 | 544.219 | 492.167 | 511.018 | 451.472 | 540.329 | 510.539 | 563.587 | 798.375 | 590.802 | 544.98 | 559.189 | 458.981 | 655.315 | 531.392 | 571.208 | 498.282 | 631.12 | 376.9 | 387.7 | 321.7 | 365.8 | 318.1 | 334.8 | 268.9 | 321.9 | 280.5 | 293.2 | 212.3 | 287.4 | 244.6 | 271.6 | 202.2 | 266.9 | 226.4 | 258.3 | 195.8 | 234.5 | 210.8 | 230.6 | 174.4 | 241.1 | 192.6 | 209 | 162.1 | 198.4 | 169.8 | 175.9 | 140 | 175.4 | 148.9 | 165.3 | 130 | 165.9 | 151.9 | 166.8 | 123.4 | 169.3 | 146.1 | 159.3 | 117.7 | 159.2 | 134.8 | 144.6 | 114.6 | 155.6 | 116.3 | 121.5 | 93.5 | 121.7 | 107.3 | 109.6 | 81.4 | 104.8 | 82.5 | 90.7 |
Cost of Revenue
| 282.189 | 313.452 | 287.152 | 288.83 | 275.923 | 301.211 | 326.296 | 361.848 | 362.631 | 413.339 | 352.208 | 352.594 | 322.701 | 297.38 | 268.944 | 258.565 | 169.095 | 195.575 | 276.218 | 264.823 | 245.921 | 264.018 | 277.712 | 264.928 | 236.173 | 253.831 | 251.14 | 238.253 | 217.976 | 244.506 | 233.875 | 227.885 | 207.252 | 253.062 | 236.024 | 237.085 | 217.191 | 241.406 | 228.317 | 235.706 | 215.474 | 222.853 | 228.186 | 242.643 | 215.627 | 237.966 | 235.699 | 222.032 | 211.889 | 224.033 | 216.724 | 211.896 | 199.166 | 230.846 | 203.597 | 207.876 | 190.154 | 209.288 | 207.287 | 205.625 | 182.285 | 193.06 | 209.02 | 244.917 | 235.115 | 263.387 | 264.446 | 267.176 | 261.704 | 297.816 | 291.225 | 328.842 | 316.91 | 380.601 | 377.937 | 354.409 | 345.018 | 408.548 | 393.743 | 410.404 | 370.549 | 416.741 | 384.109 | 396.233 | 358.754 | 413.301 | 392.247 | 429.161 | 382.552 | 444.383 | 406.324 | 435.51 | 361.117 | 518.26 | 399.405 | 417.757 | 371.881 | 463.916 | 274.6 | 280.2 | 235.2 | 260.4 | 225.2 | 239.2 | 200 | 228.3 | 206.6 | 210.2 | 159.3 | 206.6 | 175.8 | 191.8 | 150 | 189 | 165.7 | 183.9 | 146.7 | 167.1 | 154 | 163.1 | 130 | 173.2 | 138.4 | 148.8 | 119.7 | 154.6 | 107.9 | 127.4 | 102.9 | 124.7 | 105.2 | 114.6 | 94.5 | 115.4 | 109.2 | 117.9 | 93.3 | 116.5 | 103.1 | 110.7 | 86.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 213.343 | 240.083 | 213.254 | 222.605 | 205.728 | 260.076 | 246.427 | 249.484 | 241.46 | 271.227 | 219.365 | 223.295 | 202.082 | 222.09 | 201.252 | 200.555 | 116.363 | 171.706 | 199.638 | 182.389 | 167.712 | 189.773 | 189.87 | 174.405 | 148.522 | 166.194 | 162.498 | 154.952 | 139.103 | 168.2 | 156.117 | 148.694 | 133.531 | 164.008 | 147.99 | 145.806 | 124.232 | 133.532 | 129.559 | 129.895 | 111.506 | 116.773 | 122.189 | 123.76 | 103.286 | 121.569 | 113.449 | 100.309 | 89.612 | 103.355 | 99.791 | 95.783 | 80.928 | 108.058 | 88.346 | 85.106 | 73.159 | 101.452 | 97.807 | 95.082 | 80.386 | 91.438 | 79.556 | 87.031 | 86.537 | 104.643 | 108.635 | 98.258 | 82.692 | 109.133 | 112.649 | 111.696 | 101.955 | 127.761 | 124.386 | 100.196 | 106.469 | 121.632 | 124.417 | 123.266 | 95.822 | 127.478 | 108.058 | 114.785 | 92.718 | 127.028 | 118.292 | 134.426 | 415.823 | 146.419 | 138.656 | 123.679 | 97.864 | 137.055 | 131.987 | 153.451 | 126.401 | 167.204 | 102.3 | 107.5 | 86.5 | 105.4 | 92.9 | 95.6 | 68.9 | 93.6 | 73.9 | 83 | 53 | 80.8 | 68.8 | 79.8 | 52.2 | 77.9 | 60.7 | 74.4 | 49.1 | 67.4 | 56.8 | 67.5 | 44.4 | 67.9 | 54.2 | 60.2 | 42.4 | 43.8 | 61.9 | 48.5 | 37.1 | 50.7 | 43.7 | 50.7 | 35.5 | 50.5 | 42.7 | 48.9 | 30.1 | 52.8 | 43 | 48.6 | 31.4 | 159.2 | 134.8 | 144.6 | 114.6 | 155.6 | 116.3 | 121.5 | 93.5 | 121.7 | 107.3 | 109.6 | 81.4 | 104.8 | 82.5 | 90.7 |
Gross Profit Ratio
| 0.431 | 0.434 | 0.426 | 0.435 | 0.427 | 0.463 | 0.43 | 0.408 | 0.4 | 0.396 | 0.384 | 0.388 | 0.385 | 0.428 | 0.428 | 0.437 | 0.408 | 0.468 | 0.42 | 0.408 | 0.405 | 0.418 | 0.406 | 0.397 | 0.386 | 0.396 | 0.393 | 0.394 | 0.39 | 0.408 | 0.4 | 0.395 | 0.392 | 0.393 | 0.385 | 0.381 | 0.364 | 0.356 | 0.362 | 0.355 | 0.341 | 0.344 | 0.349 | 0.338 | 0.324 | 0.338 | 0.325 | 0.311 | 0.297 | 0.316 | 0.315 | 0.311 | 0.289 | 0.319 | 0.303 | 0.29 | 0.278 | 0.326 | 0.321 | 0.316 | 0.306 | 0.321 | 0.276 | 0.262 | 0.269 | 0.284 | 0.291 | 0.269 | 0.24 | 0.268 | 0.279 | 0.254 | 0.243 | 0.251 | 0.248 | 0.22 | 0.236 | 0.229 | 0.24 | 0.231 | 0.205 | 0.234 | 0.22 | 0.225 | 0.205 | 0.235 | 0.232 | 0.239 | 0.521 | 0.248 | 0.254 | 0.221 | 0.213 | 0.209 | 0.248 | 0.269 | 0.254 | 0.265 | 0.271 | 0.277 | 0.269 | 0.288 | 0.292 | 0.286 | 0.256 | 0.291 | 0.263 | 0.283 | 0.25 | 0.281 | 0.281 | 0.294 | 0.258 | 0.292 | 0.268 | 0.288 | 0.251 | 0.287 | 0.269 | 0.293 | 0.255 | 0.282 | 0.281 | 0.288 | 0.262 | 0.221 | 0.365 | 0.276 | 0.265 | 0.289 | 0.293 | 0.307 | 0.273 | 0.304 | 0.281 | 0.293 | 0.244 | 0.312 | 0.294 | 0.305 | 0.267 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 9.6 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 9.1 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 37.886 | 0 | 0 | 0 | 47.003 | 0 | 0 | 0 | 65.642 | 0 | 0 | 0 | 77.432 | 0 | 0 | 0 | 23.118 | 0 | 0 | 0 | 46.202 | 0 | 0 | 0 | 32.187 | 0 | 0 | 0 | 43.337 | 0 | 0 | 0 | 58.456 | 0 | 0 | 0 | 40.068 | 0 | 0 | 0 | 33.791 | 0 | 0 | 0 | 41.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 150.9 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 126.8 | 0 | 0 | 0 | 94.6 | 0 | 0 | 0 | 108.3 | 0 | 0 | 0 | 106.4 | 0 | 0 | 0 | 88.3 | 0 | 0 | 0 | 82.1 | 0 | 0 | 0 | 70.8 | 0 | 0 | 0 | 63.3 | 0 | 0 | 0 | 59.6 | 0 | 0 | 0 | 53.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 182.173 | 188.786 | 180.693 | 188.993 | 171.202 | 206.003 | 203.587 | 187.601 | 188.817 | 192.442 | 179.878 | 169.182 | 167.711 | 172.032 | 166.838 | 152.616 | 112.038 | 131.418 | 147.325 | 152.788 | 144.29 | 152.602 | 149.027 | 145.905 | 125.362 | 120.487 | 129.403 | 120.683 | 122.805 | 125.437 | 123.235 | 115.526 | 111.763 | 129.256 | 113.206 | 112.412 | 104.266 | 103.368 | 103.393 | 99.683 | 95.015 | 93.391 | 96.74 | 98.342 | 88.464 | 95.409 | 90.171 | 89.746 | 81.986 | 86.465 | 82.771 | 83.535 | 77.371 | 91.281 | 78.057 | 79.657 | 74.045 | 85.48 | 83.527 | 84.697 | 77.456 | 87.138 | 94.092 | 101.942 | 91.837 | 102.192 | 104.672 | 98.098 | 94.508 | 92.34 | 100.704 | 105.315 | 99.125 | 106.882 | 105.301 | 99.597 | 98.568 | 93.617 | 101.911 | 106.399 | 99.665 | 90.796 | 82.018 | 87.727 | 81.419 | 83.838 | 78.731 | 87.19 | 81.936 | 103.971 | 101.298 | 102.073 | 90.887 | 98.218 | 95.787 | 97.142 | 91.256 | 104.862 | 62.2 | 62.9 | 59 | 64.5 | 58.8 | 59.5 | 51.3 | 59.6 | 50.2 | 50.4 | 45.4 | 51.1 | 47.8 | 49 | 39.4 | 48.8 | 41.8 | 45.9 | 37.9 | 43.2 | 39.4 | 43.3 | 32.8 | 42.4 | 36.9 | 39.2 | 32.2 | 21.4 | 47.2 | 33.9 | 28.5 | 34.1 | 30.5 | 32.5 | 25.8 | 31.8 | 28 | 30 | 25.4 | 30.1 | 28.6 | 30.1 | 22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.618 | -0.092 | -0.639 | 0.104 | 0.556 | -10.95 | -1.062 | 0 | 0.045 | -1.186 | -1.46 | 1.031 | -0.093 | 1.471 | 6.532 | -0.011 | 1.474 | 0.307 | -5.998 | 1.368 | -0.76 | -0.191 | -0.941 | -1.997 | 0.892 | -1.379 | -1.094 | -0.926 | 1.749 | -0.309 | 0.911 | -0.279 | -0.072 | -0.176 | 0.009 | 0.512 | 1.968 | 1.257 | 0.805 | 0.152 | -0.258 | 0.943 | 0.849 | -0.279 | 0.536 | 0.713 | 2.404 | 0.212 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.696 | 0 | 0.408 | 155.665 | 2.617 | 0 | 5.809 | 0 | -0.4 | 0 | 0 | 0 | 24.463 | -0.594 | -7.817 | 0 | 3.107 | -2.252 | -0.749 | 0 | 71.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.689 | 0 | 0 | -31.019 | 8.981 | 11.473 | 10.565 | 11.342 | 6.8 | 6.3 | 5.8 | 5 | 5.7 | 5.9 | 5.4 | 5.8 | 5.1 | 5.2 | 4.9 | 5.2 | 5.2 | 5.2 | 4.9 | 5.8 | 4.9 | 4.7 | 4.7 | 4 | 3.8 | 3.7 | 3.7 | 3.7 | 3.4 | 3.4 | 3.3 | 2.6 | 3.8 | 3.5 | 3.6 | 2.7 | 4 | 3.7 | 3.7 | 3.8 | 3.4 | 3.3 | 3.2 | 3.6 | 3.4 | 3.4 | 3.3 | -504.7 | 0 | 0 | 0 | -443.5 | 0 | 0 | 0 | -375.3 | 0 | 0 | 0 | -301.1 | 0 | 0 |
Operating Expenses
| 182.173 | 188.786 | 180.693 | 188.993 | 171.202 | 206.003 | 203.587 | 187.601 | 188.817 | 192.442 | 179.878 | 169.182 | 167.711 | 172.032 | 166.838 | 152.616 | 112.038 | 131.418 | 147.325 | 152.788 | 144.29 | 152.602 | 149.027 | 145.905 | 125.362 | 120.487 | 129.403 | 120.683 | 122.805 | 125.437 | 123.235 | 115.526 | 111.763 | 129.256 | 113.206 | 112.412 | 104.266 | 103.368 | 103.393 | 99.683 | 95.015 | 93.391 | 96.74 | 98.342 | 88.464 | 95.409 | 90.171 | 89.746 | 81.986 | 86.465 | 82.771 | 83.535 | 77.371 | 91.281 | 78.057 | 79.657 | 74.045 | 85.48 | 83.527 | 84.697 | 77.456 | 96.834 | 94.092 | 102.35 | 247.502 | 104.809 | 104.672 | 103.907 | 94.508 | 91.94 | 100.704 | 105.315 | 99.125 | 131.345 | 104.707 | 91.78 | 98.568 | 96.724 | 99.659 | 105.65 | 99.665 | 162.739 | 82.018 | 87.727 | 81.419 | 83.838 | 78.731 | 87.19 | 81.936 | 103.971 | 112.987 | 102.073 | 90.887 | 67.199 | 104.768 | 108.615 | 101.821 | 116.204 | 69 | 69.2 | 64.8 | 69.5 | 64.5 | 65.4 | 56.7 | 65.4 | 55.3 | 55.6 | 50.3 | 56.3 | 53 | 54.2 | 44.3 | 54.6 | 46.7 | 50.6 | 42.6 | 47.2 | 43.2 | 47 | 36.5 | 46.1 | 40.3 | 42.6 | 35.5 | 24 | 51 | 37.4 | 32.1 | 36.8 | 34.5 | 36.2 | 29.5 | 35.6 | 31.4 | 33.3 | 28.6 | 33.7 | 32 | 33.5 | 26.1 | -504.7 | 0 | 0 | 0 | -443.5 | 0 | 0 | 0 | -375.3 | 0 | 0 | 0 | -301.1 | 0 | 0 |
Operating Income
| 31.17 | 51.297 | 32.561 | 33.612 | 34.526 | 54.073 | 42.84 | 61.883 | 52.643 | 78.785 | 40.133 | 54.113 | 34.371 | 50.058 | 34.414 | 47.939 | 4.325 | 13.426 | 52.313 | 29.601 | 23.422 | 37.171 | 40.843 | 28.5 | 23.16 | 45.707 | 33.095 | 34.269 | 16.298 | 42.763 | 32.882 | 33.168 | 21.768 | 34.245 | 34.784 | 33.394 | 19.966 | 29.554 | 26.928 | 30.192 | 16.491 | 22.529 | 25.449 | 25.418 | 14.822 | 26.16 | 23.278 | 10.563 | 7.626 | 16.89 | 17.02 | 12.248 | 3.473 | 12.229 | 9.992 | 5.339 | -1.051 | 15.701 | 14.079 | 9.865 | 2.629 | 3.399 | -68.29 | -16.006 | -13.168 | -0.798 | 3.086 | -6.098 | -12.936 | 13.851 | 9.09 | 4.116 | 2.83 | -0.048 | 18.491 | -7.218 | 7.901 | 31.122 | 20.254 | 16.118 | -3.843 | -35.261 | 26.04 | 27.058 | 11.299 | 43.19 | 39.561 | 47.236 | 32.887 | 42.448 | 25.669 | 21.606 | 6.977 | 24.159 | 27.219 | 44.836 | 24.58 | 51 | 33.3 | 38.3 | 21.7 | 35.9 | 28.4 | 30.2 | 12.2 | 28.2 | 18.6 | 27.4 | 2.7 | 24.5 | 15.8 | 25.6 | 7.9 | 23.3 | 14 | 23.8 | 6.5 | 20.2 | 13.6 | 20.5 | 7.9 | 21.8 | 13.9 | 17.6 | 6.9 | 19.8 | 10.9 | 11.1 | 5 | 13.9 | 9.2 | 14.5 | 6 | 14.9 | 11.3 | 15.6 | 1.5 | 19.1 | 11 | 15.1 | 5.3 | -345.5 | 134.8 | 144.6 | 114.6 | -287.9 | 116.3 | 121.5 | 93.5 | -253.6 | 107.3 | 109.6 | 81.4 | -196.3 | 82.5 | 90.7 |
Operating Income Ratio
| 0.063 | 0.093 | 0.065 | 0.066 | 0.072 | 0.096 | 0.075 | 0.101 | 0.087 | 0.115 | 0.07 | 0.094 | 0.065 | 0.096 | 0.073 | 0.104 | 0.015 | 0.037 | 0.11 | 0.066 | 0.057 | 0.082 | 0.087 | 0.065 | 0.06 | 0.109 | 0.08 | 0.087 | 0.046 | 0.104 | 0.084 | 0.088 | 0.064 | 0.082 | 0.091 | 0.087 | 0.058 | 0.079 | 0.075 | 0.083 | 0.05 | 0.066 | 0.073 | 0.069 | 0.046 | 0.073 | 0.067 | 0.033 | 0.025 | 0.052 | 0.054 | 0.04 | 0.012 | 0.036 | 0.034 | 0.018 | -0.004 | 0.051 | 0.046 | 0.033 | 0.01 | 0.012 | -0.237 | -0.048 | -0.041 | -0.002 | 0.008 | -0.017 | -0.038 | 0.034 | 0.023 | 0.009 | 0.007 | -0 | 0.037 | -0.016 | 0.017 | 0.059 | 0.039 | 0.03 | -0.008 | -0.065 | 0.053 | 0.053 | 0.025 | 0.08 | 0.077 | 0.084 | 0.041 | 0.072 | 0.047 | 0.039 | 0.015 | 0.037 | 0.051 | 0.078 | 0.049 | 0.081 | 0.088 | 0.099 | 0.067 | 0.098 | 0.089 | 0.09 | 0.045 | 0.088 | 0.066 | 0.093 | 0.013 | 0.085 | 0.065 | 0.094 | 0.039 | 0.087 | 0.062 | 0.092 | 0.033 | 0.086 | 0.065 | 0.089 | 0.045 | 0.09 | 0.072 | 0.084 | 0.043 | 0.1 | 0.064 | 0.063 | 0.036 | 0.079 | 0.062 | 0.088 | 0.046 | 0.09 | 0.074 | 0.094 | 0.012 | 0.113 | 0.075 | 0.095 | 0.045 | -2.17 | 1 | 1 | 1 | -1.85 | 1 | 1 | 1 | -2.084 | 1 | 1 | 1 | -1.873 | 1 | 1 |
Total Other Income Expenses Net
| 4.796 | 2.842 | -0.639 | 0.104 | 0.556 | -8.026 | 0.814 | 1.202 | 0.36 | -1.059 | -0.16 | 1.031 | -0.093 | 1.471 | 6.532 | -0.011 | 1.474 | -26.555 | -5.998 | 1.368 | -0.76 | -32.862 | -0.941 | -1.997 | 0.892 | -1.379 | -1.094 | -0.926 | 1.749 | -0.309 | 0.911 | -0.279 | -0.072 | -0.683 | 0.009 | 0.512 | 1.968 | 0.647 | 1.567 | 0.132 | -0.258 | 0.943 | 0.849 | -0.279 | 0.536 | 0.713 | 2.404 | 0.212 | -0.121 | 16.086 | 1.326 | -0.108 | 0.611 | -4.328 | 0.857 | -0.528 | 0.186 | -0.033 | -0.794 | -0.284 | 0.41 | 0.647 | 43.175 | -1.78 | -7.725 | -5.596 | 11.189 | -4.884 | 0.328 | -4.691 | 2.573 | -0.616 | 0.618 | -20.785 | 0.801 | -7.522 | 0.015 | 2.939 | -1.931 | -1.102 | 0.37 | -70.559 | 1.301 | 0.448 | 1.272 | 0.688 | 0.435 | 1.394 | -0.486 | -0.265 | -11.113 | 0.363 | 0.263 | -1.668 | 2.623 | 5.86 | 0.616 | 0.692 | 1.3 | 0.9 | 1.4 | 1.1 | 1.4 | 1.4 | 1 | 3.1 | 0.8 | 1 | 1.2 | 1.1 | 1.1 | 0.9 | 1.2 | 1.4 | 0.8 | 1 | 0.8 | 2.1 | -0.9 | 0.6 | 0.3 | 0.7 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.5 | 0.5 | 0.7 | 0.7 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 35.966 | 54.139 | 35.94 | 37.657 | 38.016 | 46.047 | 43.654 | 63.085 | 53.003 | 77.726 | 38.673 | 55.008 | 34.084 | 51.441 | 40.933 | 47.705 | 5.834 | 14.025 | 46.894 | 31.183 | 23.071 | 4.479 | 39.904 | 26.394 | 24.55 | 44.766 | 32.332 | 33.559 | 18.233 | 42.477 | 33.472 | 33.006 | 21.785 | 34.202 | 34.877 | 33.937 | 22.027 | 31.059 | 27.834 | 30.432 | 16.303 | 23.557 | 26.339 | 25.182 | 15.402 | 26.825 | 25.732 | 10.7 | 7.453 | 32.803 | 18.21 | 11.917 | 3.927 | 12.226 | 10.835 | 4.552 | -1.047 | 15.463 | 17.485 | 9.469 | 2.636 | 2.945 | -68.662 | -17.712 | -13.588 | -7.065 | 13.004 | -6.844 | -13.585 | 12.727 | 11.768 | 3.151 | 0.922 | -2.65 | 16.921 | -10.013 | 5.175 | 28.012 | 17.891 | 13.158 | -5.682 | -36.194 | 24.644 | 24.48 | 9.358 | 40.496 | 37.048 | 46.477 | 30.976 | 40.371 | 23.611 | 20.312 | 4.642 | 18.696 | 25.523 | 46.528 | 21.297 | 47.913 | 32.8 | 37.9 | 21.6 | 36.1 | 28.7 | 30.4 | 11.9 | 30.5 | 18.4 | 27.4 | 3 | 24.5 | 15.8 | 25.4 | 8.1 | 23.5 | 13.6 | 23.3 | 5.8 | 21.4 | 12.7 | 20.4 | 7.6 | 20.8 | 13.5 | 17.3 | 6.6 | 19.5 | 10.5 | 10.7 | 4.7 | 13 | 8.2 | 13.6 | 5.1 | 13.9 | 9.9 | 14.4 | 0.3 | 17.9 | 9.9 | 13.9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.073 | 0.098 | 0.072 | 0.074 | 0.079 | 0.082 | 0.076 | 0.103 | 0.088 | 0.114 | 0.068 | 0.096 | 0.065 | 0.099 | 0.087 | 0.104 | 0.02 | 0.038 | 0.099 | 0.07 | 0.056 | 0.01 | 0.085 | 0.06 | 0.064 | 0.107 | 0.078 | 0.085 | 0.051 | 0.103 | 0.086 | 0.088 | 0.064 | 0.082 | 0.091 | 0.089 | 0.065 | 0.083 | 0.078 | 0.083 | 0.05 | 0.069 | 0.075 | 0.069 | 0.048 | 0.075 | 0.074 | 0.033 | 0.025 | 0.1 | 0.058 | 0.039 | 0.014 | 0.036 | 0.037 | 0.016 | -0.004 | 0.05 | 0.057 | 0.031 | 0.01 | 0.01 | -0.238 | -0.053 | -0.042 | -0.019 | 0.035 | -0.019 | -0.039 | 0.031 | 0.029 | 0.007 | 0.002 | -0.005 | 0.034 | -0.022 | 0.011 | 0.053 | 0.035 | 0.025 | -0.012 | -0.067 | 0.05 | 0.048 | 0.021 | 0.075 | 0.073 | 0.082 | 0.039 | 0.068 | 0.043 | 0.036 | 0.01 | 0.029 | 0.048 | 0.081 | 0.043 | 0.076 | 0.087 | 0.098 | 0.067 | 0.099 | 0.09 | 0.091 | 0.044 | 0.095 | 0.066 | 0.093 | 0.014 | 0.085 | 0.065 | 0.094 | 0.04 | 0.088 | 0.06 | 0.09 | 0.03 | 0.091 | 0.06 | 0.088 | 0.044 | 0.086 | 0.07 | 0.083 | 0.041 | 0.098 | 0.062 | 0.061 | 0.034 | 0.074 | 0.055 | 0.082 | 0.039 | 0.084 | 0.065 | 0.086 | 0.002 | 0.106 | 0.068 | 0.087 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 9.162 | 13.807 | 7.256 | 9.963 | 10.09 | 11.402 | 12.077 | 16.306 | 14.063 | 20.104 | 9.591 | 14.65 | 8.818 | 13.484 | 11.344 | 12.401 | 1.155 | 10.649 | 12.178 | 8.279 | 5.083 | 2.812 | 10.73 | 6.045 | 5.599 | 10.406 | 20.047 | 10.353 | 6.489 | 14.248 | 9.83 | 11.901 | 7.777 | 11.255 | 12.643 | 12.278 | 7.904 | 10.979 | 9.477 | 10.743 | 5.755 | 8.597 | 8.751 | 8.165 | 5.467 | 8.333 | 8.569 | 3.868 | 2.758 | 12.769 | 2.864 | 4.245 | -41.929 | 5.466 | 2.451 | 1.381 | -0.468 | 1.923 | 6.547 | 3.762 | 0.439 | -2.378 | -4.28 | 36.032 | -5.044 | -2.595 | 3.876 | -3.192 | -5.043 | 3.742 | 4.823 | 1.197 | -0.12 | 7.62 | 6.453 | -3.566 | 1.967 | 10.644 | 6.799 | 5 | -2.159 | -2.463 | 9.365 | 9.303 | 3.555 | 15.387 | 13.887 | 17.777 | 11.848 | 15.505 | 1.948 | 7.921 | 1.811 | 8.396 | 9.406 | 17.612 | 8.294 | 18.199 | 11.5 | 14.7 | 8.3 | 13.4 | 11 | 12 | 4.7 | 10.6 | 6.9 | 10.6 | 1.3 | 8.9 | 6 | 10.1 | 3.5 | 9.4 | 5.8 | 9 | 2.6 | 8.7 | 5.5 | 8.3 | 3.3 | 8.5 | 5.5 | 6.9 | 2.6 | 7.9 | 4.1 | 4.2 | 1.9 | 4.4 | 3.2 | 5.1 | 2.2 | 5.4 | 3.8 | 5.4 | 0.4 | 6.8 | 3.8 | 5.1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 26.159 | 39.308 | 28.64 | 27.199 | 27.479 | 34.373 | 31.726 | 46.077 | 38.488 | 57.468 | 28.467 | 39.516 | 24.566 | 37.496 | 29.232 | 34.935 | 4.798 | 2.295 | 34.512 | 22.593 | 18.069 | 1.528 | 28.731 | 20.012 | 18.303 | 34.21 | 12.109 | 22.896 | 11.651 | 27.997 | 23.286 | 20.833 | 13.806 | 22.718 | 21.906 | 20.952 | 13.676 | 20.215 | 17.948 | 19.529 | 13.081 | 12.239 | 16.483 | 16.744 | 9.59 | 18.308 | 17.064 | 6.619 | 4.398 | 19.602 | 14.958 | 7.87 | 45.536 | 10.308 | 10.01 | 3.945 | -0.195 | 13.672 | 10.976 | 5.907 | 1.983 | 5.323 | -64.382 | -53.744 | -8.544 | -4.42 | 9.512 | -9.934 | -8.694 | 7.711 | -7.821 | 1.954 | 2.295 | -10.27 | 10.468 | -6.447 | 3.208 | 20.756 | 11.092 | 8.86 | -3.523 | -42.055 | 15.279 | 15.177 | 5.803 | 25.109 | 23.161 | 28.7 | -40.654 | 24.866 | 21.663 | 12.391 | 2.831 | 10.3 | 16.117 | 28.916 | 13.003 | 29.714 | 21.3 | 23.2 | 13.3 | 22.7 | 17.7 | 18.4 | 7.2 | 19.9 | 11.5 | 16.8 | 1.7 | 15.6 | 9.8 | 15.3 | 4.6 | 14.1 | 7.8 | 14.3 | 3.2 | 12.7 | 7.2 | 12.1 | 4.3 | 12.3 | 8 | 10.4 | 7.4 | 11.6 | 6.4 | 6.5 | 2.8 | 8.6 | 5 | 8.5 | 2.9 | 8.5 | 6.1 | 9 | -0.1 | 11.1 | 6.1 | 8.8 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.053 | 0.071 | 0.057 | 0.053 | 0.057 | 0.061 | 0.055 | 0.075 | 0.064 | 0.084 | 0.05 | 0.069 | 0.047 | 0.072 | 0.062 | 0.076 | 0.017 | 0.006 | 0.073 | 0.051 | 0.044 | 0.003 | 0.061 | 0.046 | 0.048 | 0.081 | 0.029 | 0.058 | 0.033 | 0.068 | 0.06 | 0.055 | 0.041 | 0.054 | 0.057 | 0.055 | 0.04 | 0.054 | 0.05 | 0.053 | 0.04 | 0.036 | 0.047 | 0.046 | 0.03 | 0.051 | 0.049 | 0.021 | 0.015 | 0.06 | 0.047 | 0.026 | 0.163 | 0.03 | 0.034 | 0.013 | -0.001 | 0.044 | 0.036 | 0.02 | 0.008 | 0.019 | -0.223 | -0.162 | -0.027 | -0.012 | 0.025 | -0.027 | -0.025 | 0.019 | -0.019 | 0.004 | 0.005 | -0.02 | 0.021 | -0.014 | 0.007 | 0.039 | 0.021 | 0.017 | -0.008 | -0.077 | 0.031 | 0.03 | 0.013 | 0.046 | 0.045 | 0.051 | -0.051 | 0.042 | 0.04 | 0.022 | 0.006 | 0.016 | 0.03 | 0.051 | 0.026 | 0.047 | 0.057 | 0.06 | 0.041 | 0.062 | 0.056 | 0.055 | 0.027 | 0.062 | 0.041 | 0.057 | 0.008 | 0.054 | 0.04 | 0.056 | 0.023 | 0.053 | 0.034 | 0.055 | 0.016 | 0.054 | 0.034 | 0.052 | 0.025 | 0.051 | 0.042 | 0.05 | 0.046 | 0.058 | 0.038 | 0.037 | 0.02 | 0.049 | 0.034 | 0.051 | 0.022 | 0.051 | 0.04 | 0.054 | -0.001 | 0.066 | 0.042 | 0.055 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.62 | 0.92 | 0.67 | 0.63 | 0.64 | 0.79 | 0.74 | 1.07 | 0.89 | 1.33 | 0.67 | 0.89 | 0.54 | 0.82 | 0.63 | 0.76 | 0.1 | 0.05 | 0.75 | 0.48 | 0.39 | 0.03 | 0.61 | 0.43 | 0.39 | 0.73 | 0.26 | 0.47 | 0.24 | 0.58 | 0.47 | 0.42 | 0.28 | 0.46 | 0.44 | 0.41 | 0.27 | 0.4 | 0.35 | 0.37 | 0.25 | 0.24 | 0.31 | 0.32 | 0.18 | 0.33 | 0.32 | 0.13 | 0.08 | 0.37 | 0.28 | 0.15 | 0.86 | 0.2 | 0.19 | 0.07 | -0.004 | 0.26 | 0.21 | 0.11 | 0.04 | 0.1 | -1.25 | -1.04 | -0.17 | -0.086 | 0.19 | -0.19 | -0.17 | 0.15 | -0.15 | 0.04 | 0.04 | -0.2 | 0.2 | -0.12 | 0.06 | 0.4 | 0.21 | 0.17 | -0.068 | -0.8 | 0.29 | 0.28 | 0.11 | 0.45 | 0.41 | 0.5 | -0.69 | 0.41 | 0.35 | 0.2 | 0.05 | 0.17 | 0.27 | 0.48 | 0.21 | 0.49 | 0.41 | 0.44 | 0.25 | 0.43 | 0.34 | 0.35 | 0.13 | 0.37 | 0.21 | 0.31 | 0.03 | 0.29 | 0.18 | 0.28 | 0.08 | 0.25 | 0.14 | 0.26 | 0.06 | 0.24 | 0.13 | 0.22 | 0.08 | 0.22 | 0.15 | 0.19 | 0.13 | 0.22 | 0.12 | 0.12 | 0.05 | 0.15 | 0.09 | 0.16 | 0.05 | 0.15 | 0.11 | 0.17 | -0.002 | 0.2 | 0.11 | 0.16 | 0.04 | 0.19 | 0.1 | 0.15 | 0.06 | 0.17 | 0.11 | 0.13 | 0.06 | 0.15 | 0.12 | 0.12 | 0.06 | 0.13 | 0.1 | 0.14 |
EPS Diluted
| 0.61 | 0.91 | 0.66 | 0.63 | 0.63 | 0.79 | 0.74 | 1.07 | 0.89 | 1.33 | 0.66 | 0.89 | 0.54 | 0.81 | 0.62 | 0.75 | 0.1 | 0.05 | 0.74 | 0.48 | 0.38 | 0.03 | 0.61 | 0.42 | 0.39 | 0.72 | 0.25 | 0.47 | 0.24 | 0.57 | 0.47 | 0.42 | 0.28 | 0.46 | 0.43 | 0.41 | 0.27 | 0.39 | 0.34 | 0.37 | 0.25 | 0.23 | 0.31 | 0.31 | 0.18 | 0.33 | 0.32 | 0.12 | 0.08 | 0.37 | 0.28 | 0.15 | 0.85 | 0.19 | 0.19 | 0.07 | -0.004 | 0.26 | 0.21 | 0.11 | 0.04 | 0.1 | -1.25 | -1.04 | -0.17 | -0.086 | 0.18 | -0.19 | -0.17 | 0.15 | -0.15 | 0.04 | 0.04 | -0.2 | 0.2 | -0.12 | 0.06 | 0.4 | 0.21 | 0.17 | -0.068 | -0.8 | 0.29 | 0.28 | 0.11 | 0.45 | 0.41 | 0.5 | -0.68 | 0.41 | 0.35 | 0.2 | 0.05 | 0.17 | 0.27 | 0.48 | 0.21 | 0.49 | 0.41 | 0.44 | 0.25 | 0.43 | 0.33 | 0.35 | 0.13 | 0.37 | 0.21 | 0.31 | 0.03 | 0.29 | 0.18 | 0.28 | 0.08 | 0.25 | 0.14 | 0.26 | 0.06 | 0.24 | 0.13 | 0.22 | 0.08 | 0.22 | 0.15 | 0.19 | 0.13 | 0.22 | 0.12 | 0.12 | 0.05 | 0.15 | 0.09 | 0.16 | 0.05 | 0.15 | 0.11 | 0.17 | -0.002 | 0.2 | 0.11 | 0.16 | 0.04 | 0.19 | 0.1 | 0.15 | 0.06 | 0.17 | 0.11 | 0.13 | 0.06 | 0.15 | 0.12 | 0.12 | 0.06 | 0.13 | 0.1 | 0.14 |
EBITDA
| 66.039 | 82.693 | 66.822 | 72.659 | 65.614 | 75.968 | 72.857 | 92.681 | 81.004 | 109.526 | 67.775 | 81.605 | 60.193 | 76.836 | 41.231 | 74.951 | 30.881 | 41.287 | 55.258 | 39.129 | 30.687 | 37.549 | 48.083 | 34.895 | 32.195 | 44.874 | 40.247 | 41.83 | 26.148 | 42.756 | 41.346 | 40.322 | 28.7 | 41.532 | 41.626 | 40.478 | 28.41 | 31.784 | 32.504 | 36.214 | 21.814 | 23.694 | 32.349 | 31.129 | 21.385 | 33.088 | 25.88 | 16.644 | 13.112 | 40.445 | 22.84 | 12.414 | 9.647 | 17.157 | 16.82 | 5.672 | 5.163 | 22.141 | 25.798 | 16.719 | 9.315 | 0.932 | -58.647 | -7.55 | -147.286 | 11.62 | -1.033 | 5.328 | -5.924 | 28.966 | 15.605 | 13.514 | 9.584 | 24.76 | 26.377 | 23.116 | 14.884 | 29.144 | 33.843 | 25.81 | 2.695 | 42.58 | 31.932 | 33.936 | 17.338 | 50.357 | 46.84 | 53.902 | 341.439 | 53.958 | 47.904 | 31.943 | 17.635 | 86.202 | 33.577 | 50.449 | 34.529 | 61.65 | 38.9 | 43.7 | 26.1 | 39.8 | 32.7 | 34.8 | 16.6 | 30.9 | 22.9 | 31.6 | 6.4 | 28.6 | 19.9 | 29.9 | 11.6 | 27.7 | 18.1 | 27.5 | 10.4 | 22.1 | 17.5 | 23.6 | 11.3 | 24.8 | 17.3 | 20.6 | 9.7 | 22 | 15 | 14.2 | 8.1 | 16.3 | 13.6 | 17.6 | 9.3 | 18.4 | 14.7 | 18.5 | 4.2 | 22 | 13.7 | 18 | 8.1 | -345.5 | 134.8 | 144.6 | 114.6 | -287.9 | 116.3 | 121.5 | 93.5 | -253.6 | 107.3 | 109.6 | 81.4 | -196.3 | 82.5 | 90.7 |
EBITDA Ratio
| 0.133 | 0.149 | 0.134 | 0.142 | 0.136 | 0.135 | 0.127 | 0.152 | 0.134 | 0.16 | 0.119 | 0.142 | 0.115 | 0.148 | 0.088 | 0.163 | 0.108 | 0.112 | 0.116 | 0.087 | 0.074 | 0.083 | 0.103 | 0.079 | 0.084 | 0.107 | 0.097 | 0.106 | 0.073 | 0.104 | 0.106 | 0.107 | 0.084 | 0.1 | 0.108 | 0.106 | 0.083 | 0.085 | 0.091 | 0.099 | 0.067 | 0.07 | 0.092 | 0.085 | 0.067 | 0.092 | 0.074 | 0.052 | 0.043 | 0.124 | 0.072 | 0.04 | 0.034 | 0.051 | 0.058 | 0.019 | 0.02 | 0.071 | 0.085 | 0.056 | 0.035 | 0.003 | -0.203 | -0.023 | -0.458 | 0.032 | -0.003 | 0.015 | -0.017 | 0.071 | 0.039 | 0.031 | 0.023 | 0.049 | 0.053 | 0.051 | 0.033 | 0.055 | 0.065 | 0.048 | 0.006 | 0.078 | 0.065 | 0.066 | 0.038 | 0.093 | 0.092 | 0.096 | 0.428 | 0.091 | 0.088 | 0.057 | 0.038 | 0.132 | 0.063 | 0.088 | 0.069 | 0.098 | 0.103 | 0.113 | 0.081 | 0.109 | 0.103 | 0.104 | 0.062 | 0.096 | 0.082 | 0.108 | 0.03 | 0.1 | 0.081 | 0.11 | 0.057 | 0.104 | 0.08 | 0.106 | 0.053 | 0.094 | 0.083 | 0.102 | 0.065 | 0.103 | 0.09 | 0.099 | 0.06 | 0.111 | 0.088 | 0.081 | 0.058 | 0.093 | 0.091 | 0.106 | 0.072 | 0.111 | 0.097 | 0.111 | 0.034 | 0.13 | 0.094 | 0.113 | 0.069 | -2.17 | 1 | 1 | 1 | -1.85 | 1 | 1 | 1 | -2.084 | 1 | 1 | 1 | -1.873 | 1 | 1 |