La-Z-Boy Incorporated
NYSE:LZB
38.74 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 342.27 | 341.098 | 329.324 | 329.632 | 336.434 | 343.374 | 280.763 | 204.626 | 241.437 | 245.589 | 236.712 | 293.341 | 332.96 | 391.213 | 390.324 | 350.949 | 334.204 | 261.553 | 166.272 | 117.569 | 111.622 | 129.819 | 101.579 | 93.867 | 134.247 | 134.515 | 135.266 | 122.345 | 119.628 | 141.86 | 110.32 | 105.571 | 117.159 | 112.358 | 97.698 | 74.566 | 87.519 | 98.302 | 98.41 | 115.325 | 116.309 | 149.661 | 140.112 | 136.245 | 139.5 | 131.085 | 111.981 | 86.608 | 112.564 | 152.37 | 148.074 | 117.533 | 110.426 | 115.262 | 109.632 | 83.656 | 93.133 | 108.421 | 79.511 | 59.037 | 38.333 | 17.364 | 18.686 | 14.485 | 11.11 | 14.982 | 63.175 | 32.692 | 23.786 | 51.721 | 17.484 | 20.529 | 28.393 | 24.089 | 20.508 | 15.037 | 19.011 | 37.705 | 25.994 | 28.677 | 28.965 | 33.882 | 25.774 | 24.587 | 28.422 | 28.817 | 23.817 | 23.723 | 25.55 | 26.771 | 26.781 | 24.797 | 42.447 | 23.565 | 20.409 | 16.741 | 18.025 | 14.353 | 16.5 | 12.8 | 48.1 | 33.6 | 44 | 22.7 | 45.6 | 28.7 | 38.2 | 23.7 | 39.6 | 25.4 | 37.6 | 15 | 26.9 | 27.1 | 42.8 | 15.9 | 39.8 | 27 | 41.6 | 12.3 | 31.2 | 25.9 | 32.4 | 8.4 | 33.4 | 28.8 | 45.5 | 21.9 | 36.8 | 21.7 | 18.4 | 1.8 | 12.8 | 13 | 14.1 | 3.6 | 14.3 | 6.7 | 14.9 | 4.8 | 15.5 | 18.2 | 16.9 | 22.6 | 15.7 |
Short Term Investments
| 4.509 | 6.812 | 7.837 | 7.785 | 8.751 | 6.394 | 12.315 | 11.953 | 16.054 | 17.359 | 16.226 | 17.883 | 20.016 | 20.569 | 20.229 | 18.436 | 11.816 | 21.971 | 22.433 | 23.273 | 29.456 | 21.357 | 17.964 | 16.27 | 15.482 | 16.266 | 16.095 | 15.137 | 16.722 | 16.907 | 15.684 | 15.43 | 14.635 | 15.317 | 12.4 | 10.4 | 11.7 | 16.763 | 18.9 | 20.3 | 16.7 | 15.9 | 10.5 | 9.6 | 5.6 | 10.8 | 6.4 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 346.779 | 347.91 | 329.324 | 329.632 | 336.434 | 343.374 | 280.763 | 204.626 | 257.491 | 245.589 | 236.712 | 293.341 | 332.96 | 391.213 | 390.324 | 350.949 | 334.204 | 261.553 | 166.272 | 117.569 | 111.622 | 129.819 | 101.579 | 93.867 | 134.247 | 134.515 | 135.266 | 122.345 | 119.628 | 141.86 | 110.32 | 105.571 | 117.159 | 112.358 | 97.698 | 74.566 | 87.519 | 98.302 | 98.41 | 115.325 | 116.309 | 149.661 | 140.112 | 136.245 | 139.5 | 131.085 | 111.981 | 86.608 | 112.564 | 152.37 | 148.074 | 117.533 | 110.426 | 115.262 | 109.632 | 83.656 | 93.133 | 108.421 | 79.511 | 59.037 | 38.333 | 17.364 | 18.686 | 14.485 | 11.11 | 14.982 | 63.175 | 32.692 | 23.786 | 51.721 | 17.484 | 20.529 | 28.393 | 24.089 | 20.508 | 15.037 | 19.011 | 37.705 | 25.994 | 28.677 | 28.965 | 33.882 | 25.774 | 24.587 | 28.422 | 28.817 | 23.817 | 23.723 | 25.55 | 26.771 | 26.781 | 24.797 | 42.447 | 23.565 | 20.409 | 16.741 | 18.025 | 14.353 | 16.5 | 12.8 | 48.1 | 33.6 | 44 | 22.7 | 45.6 | 28.7 | 38.2 | 23.7 | 39.6 | 25.4 | 37.6 | 15 | 26.9 | 27.1 | 42.8 | 15.9 | 39.8 | 27 | 41.6 | 12.3 | 31.2 | 25.9 | 32.4 | 8.4 | 33.4 | 28.8 | 45.5 | 21.9 | 36.8 | 21.7 | 18.4 | 1.8 | 12.8 | 13 | 14.1 | 3.6 | 14.3 | 6.7 | 14.9 | 4.8 | 15.5 | 18.2 | 16.9 | 22.6 | 15.7 |
Net Receivables
| 157.245 | 174.731 | 119.383 | 134.394 | 110.857 | 125.536 | 137.593 | 160.035 | 264.378 | 183.747 | 163.018 | 173.998 | 141.597 | 139.341 | 129.256 | 128.324 | 97.374 | 99.351 | 153.721 | 155.086 | 134.379 | 143.288 | 149.526 | 150.507 | 138.979 | 154.055 | 146.498 | 145.167 | 134.904 | 150.846 | 143.208 | 144.575 | 128.959 | 146.545 | 142.802 | 152.857 | 135.7 | 158.548 | 149.09 | 156.403 | 139.76 | 152.614 | 151.917 | 159.509 | 139.186 | 160.005 | 163.224 | 154.025 | 147.28 | 167.232 | 158.439 | 161.897 | 147.857 | 161.299 | 154.277 | 168.974 | 150.302 | 165.038 | 158.656 | 162.878 | 137.552 | 147.858 | 153.401 | 196.804 | 180.311 | 200.422 | 214.088 | 215.275 | 207.142 | 230.399 | 217.103 | 253.519 | 230.385 | 270.578 | 274.001 | 258.518 | 248.677 | 283.915 | 278.269 | 306.386 | 250.081 | 299.801 | 295.148 | 320.527 | 297.341 | 340.467 | 337.553 | 358.939 | 324.687 | 382.843 | 352.522 | 377.744 | 306.005 | 380.867 | 365.469 | 402.603 | 348.067 | 394.453 | 268.2 | 281.7 | 223.8 | 265.2 | 228.8 | 256.3 | 196.1 | 238.3 | 196.9 | 217 | 164.1 | 215 | 177.9 | 215 | 161.4 | 206.4 | 170.6 | 206.6 | 155.1 | 192.9 | 166.5 | 193 | 149.2 | 183.1 | 158.3 | 186.5 | 145.4 | 175.1 | 146.4 | 164 | 132.6 | 160.6 | 147.8 | 169.4 | 140.1 | 153.6 | 136 | 153.2 | 121.8 | 154 | 132.8 | 144.4 | 113.5 | 143.1 | 130.6 | 113.8 | 103.8 |
Inventory
| 271.79 | 263.237 | 276.833 | 268.48 | 269.429 | 276.257 | 303.553 | 342.728 | 331.846 | 303.191 | 315.595 | 285.77 | 264.454 | 226.137 | 212.114 | 188.652 | 180.401 | 181.643 | 198.567 | 205.124 | 197.701 | 196.899 | 219.211 | 214.948 | 195.015 | 184.841 | 186.319 | 180.05 | 178.508 | 175.114 | 193.695 | 186.71 | 176.19 | 175.589 | 183.245 | 181.625 | 178.948 | 156.789 | 160.133 | 158.326 | 161.318 | 147.009 | 159.586 | 158.582 | 158.031 | 146.343 | 159.06 | 168.995 | 167.06 | 143.787 | 134.17 | 143.539 | 149.132 | 138.444 | 142.051 | 140.703 | 138.952 | 134.187 | 145.045 | 138.946 | 142.276 | 140.178 | 172.259 | 167.113 | 167.455 | 178.361 | 183.935 | 190.985 | 202.763 | 197.79 | 214.151 | 237.885 | 238.758 | 238.826 | 246.547 | 267.32 | 264.739 | 260.556 | 272.922 | 282.47 | 275.852 | 250.568 | 228.954 | 237.655 | 242.018 | 252.537 | 251.867 | 246.352 | 233.525 | 208.657 | 227.138 | 244.455 | 260.178 | 257.887 | 273.49 | 275.378 | 265.971 | 245.803 | 128.8 | 119.6 | 113.2 | 96.5 | 107.6 | 99.9 | 101.3 | 91.9 | 91.2 | 88.9 | 92.9 | 78.8 | 92.2 | 90.2 | 92.1 | 79.2 | 89.2 | 84.3 | 85.5 | 81.1 | 75.6 | 75.8 | 76.4 | 67.2 | 76.9 | 75.4 | 72.8 | 60.5 | 62.1 | 62.4 | 63.7 | 57.8 | 68.4 | 69.8 | 66.4 | 60.4 | 66.2 | 70.9 | 71.9 | 69.6 | 72.6 | 75.3 | 75.7 | 65.6 | 66.8 | 45.5 | 35.2 |
Other Current Assets
| 58.561 | 50.93 | 120.996 | 104.675 | 108.944 | 106.129 | 123.803 | 149.924 | 66.111 | 215.982 | 243.713 | 208.793 | 194.978 | 165.979 | 153.8 | 125.999 | 89.497 | 81.804 | 82.765 | 81.838 | 85.631 | 69.144 | 75.086 | 76.093 | 55.313 | 42.451 | 43.242 | 46.201 | 49.882 | 40.603 | 41.894 | 39.813 | 39.082 | 38.503 | 38.377 | 44.265 | 43.307 | 41.921 | 42.017 | 43.117 | 42.372 | 41.49 | 27.797 | 31.778 | 27.125 | 30.121 | 27.901 | 29.218 | 21.772 | 14.669 | 16.601 | 20.087 | 18.812 | 17.218 | 19.443 | 20.807 | 17.403 | 18.159 | 16.435 | 15.956 | 28.074 | 22.872 | 25.458 | 28.045 | 25.907 | 21.325 | 23.587 | 30.707 | 45.345 | 43.605 | 64.201 | 29.076 | 26.988 | 23.79 | 24.794 | 30.676 | 21.195 | 33.41 | 20.558 | 21.088 | 27.316 | 31.454 | 16.88 | 19.411 | 17.282 | 19.939 | 19.841 | 17.953 | 15.821 | 18.386 | 18.368 | 19.077 | 22.556 | 20.289 | 31.908 | 32.828 | 36.55 | 37.76 | 34.2 | 34.1 | 30.8 | 30.3 | 23.7 | 25.3 | 21.9 | 24.1 | 29.1 | 22.8 | 22.7 | 23.6 | 23.8 | 27.8 | 25.8 | 24.4 | 24 | 26.8 | 26.5 | 24.4 | 22.9 | 24.6 | 21.6 | 19.4 | 19.6 | 20.5 | 20.5 | 14.6 | 8 | 11.6 | 12.8 | 13.5 | 12.1 | 14 | 11.5 | 11.2 | 9.8 | 9.3 | 9.7 | 10.1 | 10 | 9.2 | 8.8 | 8.9 | 5.1 | 5 | 3.3 |
Total Current Assets
| 834.375 | 836.808 | 850.391 | 841.016 | 829.48 | 854.6 | 848.994 | 857.313 | 919.826 | 951.776 | 962.304 | 965.168 | 937.255 | 926.16 | 888.197 | 796.402 | 703.952 | 626.326 | 603.298 | 561.589 | 531.303 | 541.118 | 547.405 | 537.416 | 525.912 | 518.218 | 513.679 | 496.115 | 488.885 | 517.422 | 498.108 | 485.656 | 470.373 | 481.972 | 480.951 | 473.912 | 466.339 | 476.451 | 475.069 | 495.429 | 483.787 | 522.673 | 520.075 | 516.997 | 496.949 | 500.88 | 494.56 | 470.088 | 479.93 | 500 | 477.526 | 462.759 | 446.333 | 432.223 | 427.717 | 416.445 | 402.095 | 428.11 | 400.442 | 378.112 | 347.53 | 347.78 | 373.201 | 408.524 | 397.089 | 427.488 | 501.481 | 483.996 | 492.893 | 540.798 | 544.308 | 573.348 | 554.389 | 584.559 | 595.235 | 598.798 | 579.67 | 638.365 | 636.704 | 676.729 | 624.921 | 653.674 | 602.653 | 639.237 | 622.772 | 679.494 | 666.912 | 679.126 | 635.231 | 671.692 | 652.06 | 685.844 | 654.467 | 708.776 | 691.276 | 727.55 | 668.613 | 692.369 | 447.7 | 448.2 | 415.9 | 425.6 | 404.1 | 404.2 | 364.9 | 383 | 355.4 | 352.4 | 319.3 | 342.8 | 331.5 | 348 | 306.2 | 337.1 | 326.6 | 333.6 | 306.9 | 325.4 | 306.6 | 305.7 | 278.4 | 295.6 | 287.2 | 290.8 | 272.1 | 279 | 262 | 259.9 | 245.9 | 253.6 | 246.7 | 255 | 230.8 | 238.2 | 226.1 | 237 | 217.7 | 240.4 | 230.3 | 233.7 | 213.5 | 235.8 | 219.4 | 186.9 | 158 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 747.615 | 744.69 | 744.81 | 722.914 | 700.176 | 694.847 | 667.413 | 673.735 | 671.671 | 658.899 | 639.658 | 578.881 | 571.678 | 562.994 | 550.425 | 553.453 | 523.066 | 533.414 | 531.013 | 512.7 | 517.222 | 200.523 | 195.68 | 195.327 | 188.088 | 180.882 | 174.877 | 171.51 | 171.078 | 169.132 | 169.128 | 170.62 | 170.835 | 171.59 | 173.103 | 173.138 | 173.7 | 174.036 | 170.88 | 158.596 | 144.815 | 127.535 | 122.422 | 121.924 | 113.254 | 118.06 | 120.222 | 115.009 | 114.023 | 114.366 | 114.944 | 117.961 | 119.044 | 120.603 | 128.31 | 131.07 | 133.482 | 138.857 | 135.928 | 142.704 | 146.593 | 150.234 | 156.341 | 164.244 | 170.235 | 171.001 | 179.282 | 180.912 | 181.59 | 183.218 | 192.382 | 204.904 | 208.343 | 209.986 | 210.798 | 214.552 | 213.287 | 210.565 | 209.92 | 207.447 | 206.622 | 212.739 | 201.398 | 202.148 | 205.392 | 209.411 | 211.639 | 212.305 | 207.426 | 205.463 | 214.952 | 219.656 | 227.672 | 230.341 | 223.562 | 226.922 | 226.81 | 227.883 | 147.1 | 143 | 140.4 | 126 | 121.1 | 119.7 | 120.7 | 121.8 | 117.6 | 119.2 | 115.6 | 114.7 | 115.2 | 115.3 | 116.3 | 116.2 | 116.1 | 117.8 | 115.8 | 117.2 | 97.6 | 96.7 | 96.8 | 94.3 | 93.9 | 93.3 | 90.7 | 90.4 | 90.6 | 91.8 | 94.4 | 93.4 | 94 | 93.1 | 93.9 | 95.5 | 97.7 | 98.5 | 95 | 89.1 | 86.5 | 84.5 | 83.7 | 79.8 | 84.2 | 73.5 | 56.9 |
Goodwill
| 220.109 | 214.453 | 209.526 | 208.473 | 207.488 | 205.008 | 204.781 | 203.459 | 201.679 | 194.604 | 195.01 | 180.108 | 175.671 | 175.814 | 175.56 | 174.834 | 161.597 | 161.017 | 185.328 | 185.123 | 184.675 | 185.867 | 184.717 | 182.116 | 74.553 | 75.254 | 75.765 | 74.646 | 74.766 | 74.245 | 73.777 | 47.388 | 41.152 | 37.193 | 33.423 | 33.423 | 15.164 | 15.164 | 15.164 | 13.923 | 13.923 | 13.923 | 13.923 | 12.837 | 12.837 | 12.837 | 12.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.097 | 45.533 | 45.941 | 47.233 | 49.85 | 49.85 | 55.659 | 55.659 | 55.409 | 62.736 | 62.236 | 56.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.8 | 108.2 | 109.4 | 110.5 | 111.6 | 112.8 | 113.5 | 116.2 | 117.4 | 116.7 | 102.3 | 89.3 | 90.6 | 47 | 47.5 | 48 | 48.5 | 49.4 | 41 | 41.8 | 40.2 | 38.7 | 39.1 | 39.5 | 39.9 | 40.4 | 40.7 | 41.1 | 41.4 | 41.7 | 20.1 | 20.3 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48.684 | 47.251 | 45.633 | 41.515 | 41.529 | 39.375 | 39.18 | 38.64 | 37.929 | 33.971 | 34.469 | 30.738 | 30.129 | 30.431 | 30.597 | 30.647 | 28.614 | 28.653 | 29.235 | 29.458 | 29.595 | 29.907 | 30.274 | 30.5 | 17.874 | 18.19 | 18.51 | 17.984 | 18.438 | 18.489 | 18.781 | 11.736 | 9.008 | 8.558 | 7.958 | 7.958 | 5.458 | 5.458 | 5.094 | 4.544 | 4.544 | 4.544 | 5.931 | 5.627 | 4.838 | 4.838 | 5.173 | 18.01 | 3.028 | 3.028 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 9.006 | 9.006 | 9.006 | 9.006 | 9.006 | 9.006 | 9.472 | 9.472 | 18.794 | 18.794 | 18.794 | 98.564 | 98.564 | 101.254 | 100.846 | 96.504 | 96.433 | 96.005 | 96.005 | 78.807 | 149.951 | 149.951 | 149.951 | 149.951 | 149.951 | 147.287 | 225.016 | 227.195 | 229.373 | 231.552 | 247.422 | 248.031 | 251.049 | 252.216 | 252.008 | 102.3 | 89.3 | 90.6 | 47 | 47.5 | 48 | 48.5 | 49.4 | 41 | 41.8 | 40.2 | 38.7 | 39.1 | 39.5 | 39.9 | 40.4 | 40.7 | 41.1 | 41.4 | 41.7 | 20.1 | 20.3 | 20.5 | 20.8 | 21 | 21.2 | 21.4 | 21.7 | 22.2 | 22.5 | 22.7 | 22.9 | 23.1 | 23.3 | 23.6 | 23.8 | 24 | 24.2 | 24.5 | 24.7 | 24.9 | 25.1 | 25.3 | 25.6 | 26.3 | 0 | 0 |
Goodwill and Intangible Assets
| 268.793 | 261.704 | 255.159 | 249.988 | 249.017 | 244.383 | 243.961 | 242.099 | 239.608 | 228.575 | 229.479 | 210.846 | 205.8 | 206.245 | 206.157 | 205.481 | 190.211 | 189.67 | 214.563 | 214.581 | 214.27 | 215.774 | 214.991 | 212.616 | 92.427 | 93.444 | 94.275 | 92.63 | 93.204 | 92.734 | 92.558 | 59.124 | 50.16 | 45.751 | 41.381 | 41.381 | 20.622 | 20.622 | 20.258 | 18.467 | 18.467 | 18.467 | 19.854 | 18.464 | 17.675 | 17.675 | 18.01 | 18.01 | 3.028 | 3.028 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | 8.197 | 54.539 | 54.947 | 56.239 | 58.856 | 58.856 | 64.665 | 65.131 | 64.881 | 81.53 | 81.03 | 75.72 | 98.564 | 98.564 | 101.254 | 100.846 | 96.504 | 96.433 | 96.005 | 96.005 | 78.807 | 149.951 | 149.951 | 149.951 | 149.951 | 149.951 | 147.287 | 225.016 | 227.195 | 229.373 | 231.552 | 247.422 | 248.031 | 251.049 | 252.216 | 252.008 | 102.3 | 89.3 | 90.6 | 47 | 47.5 | 48 | 48.5 | 49.4 | 41 | 41.8 | 40.2 | 38.7 | 39.1 | 39.5 | 39.9 | 40.4 | 40.7 | 41.1 | 41.4 | 41.7 | 20.1 | 20.3 | 20.5 | 20.8 | 21 | 21.2 | 21.4 | 21.7 | 22.2 | 22.5 | 22.7 | 22.9 | 23.1 | 23.3 | 23.6 | 23.8 | 24 | 24.2 | 24.5 | 24.7 | 24.9 | 25.1 | 25.3 | 25.6 | 26.3 | 0 | 0 |
Long Term Investments
| 10.3 | 12.69 | 12.998 | 21.341 | 23.858 | 18.509 | 27.335 | 30.241 | 32.911 | 34.178 | 36.443 | 36.658 | 35.634 | 34.835 | 32.822 | 31.952 | 26.042 | 26.051 | 28.381 | 36.237 | 33.002 | 36.064 | 39.705 | 38.015 | 41.28 | 43.088 | 44.937 | 45.234 | 41.58 | 36.764 | 33.951 | 35.154 | 31.615 | 31.659 | 31.8 | 35.3 | 39.4 | 43.305 | 40.6 | 39.1 | 43.1 | 43.2 | 41.9 | 35.1 | 32.3 | 29.2 | 26.1 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.4 | -47.2 | -46.5 | -46.2 | -46.3 | -45.7 | -52.5 | -52.5 | -52.3 | -50.3 | -5.4 | -5 | -5.6 | -5.7 | -5.5 | -5.5 | -5.5 | -5.5 | -5.6 | -5.8 | -6.3 | -6.3 | -5.8 | -6.7 | -6.7 | -6.7 | -6.6 | -6.6 | -6.6 | -6.6 | -6.4 | -6.8 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.969 | 10.283 | 8.716 | 8.477 | 8.545 | 8.918 | 11.199 | 10.633 | 10.041 | 10.632 | 11.685 | 11.727 | 11.477 | 11.915 | 15.635 | 18.99 | 20.06 | 20.839 | 19.928 | 20.911 | 21.906 | 20.67 | 21.231 | 23.227 | 21.255 | 21.265 | 28.823 | 40.097 | 38.372 | 40.131 | 37.96 | 40.14 | 42.612 | 41.683 | 31.594 | 34.136 | 34.942 | 35.072 | 35.077 | 33.227 | 32.79 | 32.43 | 33.927 | 32.423 | 29.759 | 30.572 | 29.926 | 31.422 | 31.294 | 33.649 | 30.59 | 27.045 | 26.273 | 2.883 | 0.458 | 0.464 | 0.442 | 0.458 | 0.736 | 0.724 | 0.732 | 0 | 5.287 | 0.81 | 25.853 | 26.922 | 24.574 | 25.608 | 21.417 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.4 | 47.2 | 46.5 | 46.2 | 46.3 | 45.7 | 52.5 | 52.5 | 52.3 | 50.3 | 5.4 | 5 | 5.6 | 5.7 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 | 5.8 | 6.3 | 6.3 | 5.8 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 6.6 | 6.6 | 6.4 | 6.8 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 47.563 | 47.267 | 46.218 | 36.289 | 36.509 | 45.006 | 47.453 | 43.519 | 44.928 | 48.029 | 49.995 | 48.814 | 47.663 | 44.173 | 46.936 | 44.065 | 40.416 | 38.589 | 45.45 | 46.31 | 44.447 | 45.641 | 42.444 | 45.534 | 37.62 | 36.07 | 36.911 | 35.957 | 35.402 | 32.672 | 32.895 | 32.35 | 32.474 | 27.374 | 28.373 | 28.157 | 26.594 | 25.118 | 24.929 | 25.907 | 32.166 | 26.99 | 26.023 | 24.592 | 24.069 | 23.984 | 23.393 | 23.688 | 38.54 | 34.696 | 35.427 | 33.167 | 33.272 | 34.646 | 36.357 | 35.442 | 34.923 | 38.293 | 46.859 | 47.459 | 47.627 | 51.431 | 62.917 | 74.845 | 84.805 | 87.22 | 74.585 | 76.545 | 74.83 | 74.164 | 87.339 | 80.166 | 79.898 | 100.909 | 86.036 | 84.214 | 86.284 | 76.581 | 84.367 | 81.348 | 83.651 | 85.078 | 160.642 | 86.929 | 80.055 | 84.21 | 69.409 | 68.49 | 53.486 | 58.605 | 57.808 | 55.503 | 52.602 | 35.964 | 48.768 | 44.881 | 45.029 | 46.037 | 43.8 | 39.7 | 35.9 | 31.2 | 29.1 | 29.8 | 28 | 26.2 | 29.9 | 31.2 | 34.6 | 32.2 | 31.4 | 31.1 | 30.7 | 23.8 | 22.6 | 19 | 18.9 | 19.5 | 17.1 | 19.8 | 22.4 | 19.6 | 12.9 | 13.1 | 11 | 10 | 8.4 | 8.6 | 6.3 | 6.8 | 6 | 6 | 6.1 | 5.6 | 5.7 | 5.9 | 8.8 | 7.7 | 7.1 | 8.3 | 6.9 | 7.8 | 6.7 | 9.5 | 18.1 |
Total Non-Current Assets
| 1,083.24 | 1,076.634 | 1,067.901 | 1,039.009 | 1,018.105 | 1,011.663 | 997.361 | 1,000.227 | 999.159 | 980.313 | 967.26 | 886.926 | 872.252 | 860.162 | 851.975 | 853.941 | 799.795 | 808.563 | 839.335 | 830.739 | 830.847 | 518.672 | 514.051 | 514.719 | 380.67 | 374.749 | 379.823 | 385.428 | 379.636 | 371.433 | 366.492 | 337.388 | 327.696 | 318.057 | 306.251 | 312.112 | 295.258 | 298.153 | 291.744 | 275.297 | 271.338 | 248.622 | 244.126 | 232.503 | 217.057 | 219.491 | 217.651 | 215.129 | 186.885 | 185.739 | 184.061 | 181.273 | 181.689 | 161.232 | 168.225 | 170.076 | 171.947 | 180.708 | 186.623 | 193.987 | 198.052 | 204.765 | 232.742 | 294.438 | 335.84 | 341.382 | 337.297 | 341.921 | 342.502 | 337.893 | 344.602 | 366.6 | 369.271 | 386.615 | 395.398 | 397.33 | 400.825 | 387.992 | 390.791 | 385.228 | 386.278 | 393.822 | 440.847 | 439.028 | 435.398 | 443.572 | 430.999 | 430.746 | 408.199 | 489.084 | 499.955 | 504.532 | 511.826 | 513.727 | 520.361 | 522.852 | 524.055 | 525.928 | 293.2 | 272 | 266.9 | 204.2 | 197.7 | 197.5 | 197.2 | 197.4 | 188.5 | 192.2 | 190.4 | 185.6 | 185.7 | 185.9 | 186.9 | 180.4 | 179.4 | 177.9 | 176.1 | 178.4 | 134.8 | 136.8 | 139.7 | 134.7 | 127.8 | 127.6 | 123.1 | 122.1 | 121.2 | 122.9 | 123.4 | 123.1 | 123.1 | 122.4 | 123.6 | 124.9 | 127.4 | 128.6 | 128.3 | 121.5 | 118.5 | 117.9 | 115.9 | 113.2 | 117.2 | 83 | 75 |
Total Assets
| 1,917.615 | 1,913.442 | 1,918.292 | 1,880.025 | 1,847.585 | 1,866.263 | 1,846.355 | 1,857.54 | 1,918.985 | 1,932.089 | 1,929.564 | 1,852.094 | 1,809.507 | 1,786.322 | 1,740.172 | 1,650.343 | 1,503.747 | 1,434.889 | 1,442.633 | 1,392.328 | 1,362.15 | 1,059.79 | 1,061.456 | 1,052.135 | 906.582 | 892.967 | 893.502 | 881.543 | 868.521 | 888.855 | 864.6 | 823.044 | 798.069 | 800.029 | 787.202 | 786.024 | 761.597 | 774.604 | 766.813 | 770.726 | 755.125 | 771.295 | 764.201 | 749.5 | 714.006 | 720.371 | 712.211 | 685.217 | 666.815 | 685.739 | 661.587 | 644.032 | 628.022 | 593.455 | 595.942 | 586.521 | 574.042 | 608.818 | 587.065 | 572.099 | 545.582 | 552.545 | 605.943 | 702.962 | 732.929 | 768.87 | 838.778 | 825.917 | 835.395 | 878.691 | 888.91 | 939.948 | 923.66 | 971.174 | 990.633 | 996.128 | 980.495 | 1,026.357 | 1,027.495 | 1,061.957 | 1,011.199 | 1,047.496 | 1,043.5 | 1,078.265 | 1,058.17 | 1,123.066 | 1,097.911 | 1,109.872 | 1,043.43 | 1,160.776 | 1,152.015 | 1,190.376 | 1,166.293 | 1,222.503 | 1,211.637 | 1,250.402 | 1,192.668 | 1,218.297 | 740.9 | 720.2 | 682.8 | 629.8 | 601.8 | 601.7 | 562.1 | 580.4 | 543.9 | 544.6 | 509.7 | 528.4 | 517.2 | 533.9 | 493.1 | 517.5 | 506 | 511.5 | 483 | 503.8 | 441.4 | 442.5 | 418.1 | 430.3 | 415 | 418.4 | 395.2 | 401.1 | 383.2 | 382.8 | 369.3 | 376.7 | 369.8 | 377.4 | 354.4 | 363.1 | 353.5 | 365.6 | 346 | 361.9 | 348.8 | 351.6 | 329.4 | 349 | 336.6 | 269.9 | 233 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 94.165 | 96.486 | 86.819 | 98.088 | 97.954 | 107.46 | 86.882 | 106.614 | 123.832 | 104.025 | 117.239 | 119.971 | 118.12 | 94.152 | 96.388 | 89.26 | 61.917 | 55.511 | 68.045 | 71.852 | 62.935 | 65.365 | 72.421 | 75.09 | 62.885 | 62.403 | 66.672 | 53.426 | 47.352 | 51.282 | 50.998 | 46.875 | 45.064 | 44.661 | 46.017 | 45.04 | 48.189 | 46.168 | 49.49 | 55.419 | 58.354 | 56.177 | 53.814 | 56.463 | 52.449 | 50.542 | 50.369 | 52.011 | 52.084 | 56.63 | 48.375 | 48.503 | 45.907 | 49.537 | 50.734 | 46.773 | 43.299 | 54.718 | 48.247 | 46.318 | 39.245 | 41.571 | 49.821 | 58.348 | 49.973 | 56.421 | 61.683 | 54.194 | 52.515 | 68.089 | 60.236 | 72.308 | 74.368 | 85.561 | 77.479 | 73.397 | 69.342 | 82.792 | 72.618 | 86.716 | 85.186 | 93.298 | 69.475 | 81.259 | 48.011 | 78.931 | 74.07 | 85.904 | 77.986 | 68.497 | 73.198 | 88.604 | 76.845 | 92.83 | 90.784 | 108.305 | 83.207 | 90.392 | 57.9 | 59.5 | 46.7 | 45.4 | 49 | 50.7 | 35.6 | 36.7 | 38.7 | 37.6 | 30 | 28.6 | 33.9 | 41.7 | 27 | 31 | 33.2 | 34.8 | 29.2 | 29.3 | 29.8 | 27.2 | 24.2 | 21.6 | 22.7 | 28.5 | 20.9 | 20 | 21.8 | 22.8 | 19 | 18.4 | 17.5 | 24.8 | 14.8 | 15.8 | 17.2 | 24.7 | 16.9 | 19.3 | 21.6 | 25 | 19.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 77.247 | 77.618 | 77.601 | 77.401 | 77.758 | 77.751 | 77.142 | 77.1 | 77.3 | 75.271 | 73.222 | 67.859 | 67.408 | 67.614 | 66.416 | 65.758 | 114.399 | 139.376 | 65.128 | 64.024 | 64.158 | 0.18 | 20.205 | 35.217 | 0.221 | 0.223 | 0.231 | 0.238 | 0.206 | 0.219 | 0.243 | 0.254 | 0.266 | 0.29 | 0.3 | 4.344 | 0.432 | 0.397 | 0.331 | 0.353 | 0.376 | 7.497 | 7.574 | 7.604 | 7.564 | 0.513 | 0.327 | 0.368 | 0.373 | 1.829 | 1.823 | 2.481 | 0.917 | 5.12 | 5.099 | 5.143 | 5.223 | 1.066 | 1.848 | 2.067 | 2.121 | 8.724 | 9.547 | 17.164 | 9.086 | 4.792 | 4.154 | 38.353 | 37.91 | 37.688 | 19.014 | 38.295 | 2.974 | 10.844 | 16.284 | 32.8 | 24.801 | 12.76 | 14.276 | 36.704 | 7.864 | 42.563 | 7.893 | 10.902 | 1.282 | 1.619 | 2.13 | 2.277 | 2.276 | 2.276 | 1.884 | 7.047 | 24.445 | 16.225 | 2.061 | 2.079 | 9.861 | 13.576 | 2.4 | 2.4 | 2.5 | 2.8 | 5.7 | 5.8 | 6 | 6.2 | 6.7 | 6.9 | 6.5 | 6.6 | 6.7 | 6.7 | 6.7 | 7.7 | 8.1 | 7.9 | 7.8 | 6.8 | 1.9 | 1.9 | 1.9 | 2.9 | 2.9 | 3.4 | 3.3 | 0.5 | 3.1 | 4 | 4.4 | 4.8 | 7.9 | 8.2 | 8.3 | 8.7 | 8.7 | 12.2 | 13.8 | 9 | 8.5 | 8.7 | 9 | 9.6 | 17.8 | 7 | 5.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 36.198 | 35.518 | -77.601 | 35.206 | 41.604 | 150.705 | 190.005 | 209.744 | 108.351 | 322.239 | 351.572 | 329.557 | 313.157 | 289.226 | 256.49 | 208.589 | 141.518 | 57.807 | 0 | 0 | 0 | 59.825 | 0 | 0 | 0 | 31.282 | 0 | 0 | 0 | 26.595 | 0 | 0 | 0 | 20.961 | 0 | 0 | 0 | 23.722 | 0 | 103.198 | 92.246 | 20.903 | 99.841 | 0 | 0 | 15.852 | 0 | 0 | 0 | 12.204 | 0 | 0 | 0 | 11.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.184 | 104.056 | 103.13 | 97.445 | 82.818 | 105.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.941 | -2.31 | -2.28 | 0 | 0 | 0 | 78.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 232.332 | 227.659 | 353.123 | 221.119 | 220.592 | 139.945 | 155.355 | 157.264 | 329.579 | 174.154 | 171.437 | 163.153 | 153.652 | 160.678 | 131.553 | 126.705 | 106.712 | 97.475 | 195.349 | 181.73 | 168.757 | 113.266 | 176.277 | 176.075 | 127.708 | 87.439 | 131.166 | 133.257 | 126.948 | 120.58 | 138.852 | 116.498 | 106.513 | 91.515 | 108.683 | 112.923 | 96.563 | 84.604 | 103.25 | 0.442 | 0.73 | 82.805 | 2.653 | 97.193 | 84.406 | 83.256 | 96.113 | 79.969 | 73.35 | 79.096 | 86.048 | 82.622 | 75.404 | 66.244 | 77.061 | 77.626 | 73.805 | 91.496 | 88.635 | 86.167 | 77.037 | 75.733 | 89.263 | 88.964 | 88.655 | 93.516 | 0.916 | 1.664 | 4.005 | 39.615 | 5.681 | 114.762 | 116.686 | 132.005 | 129.203 | 130.154 | 112.587 | 133.172 | 122.148 | 126.992 | 113.317 | 147.46 | 121.017 | 126.244 | 106.734 | 134.037 | 125.504 | 22.1 | 130.2 | 158.4 | 129.416 | 136.933 | 116.367 | 62.31 | 104.955 | 122.574 | 112.062 | 133.038 | 74.7 | 79.8 | 73.7 | 84.2 | 68.8 | 72.5 | 54.1 | 65.4 | 61.6 | 67.1 | 45.1 | 62.5 | 56.4 | 61 | 45.1 | 57.8 | 50.6 | 59.5 | 39.1 | 52 | 44.5 | 51.1 | 36.9 | 47 | 50.5 | 53.3 | 43.3 | 57 | 45.6 | 47.6 | 37.6 | 45.9 | 42.6 | 43.1 | 36 | 40.8 | 35.7 | 38.9 | 30.7 | 41.8 | 37.9 | 38.8 | 32.6 | 67.3 | 54.6 | 64.6 | 46.2 |
Total Current Liabilities
| 439.942 | 437.281 | 439.942 | 431.814 | 437.908 | 475.861 | 509.384 | 550.722 | 639.062 | 675.689 | 713.47 | 680.54 | 652.337 | 611.67 | 550.847 | 490.312 | 424.546 | 350.169 | 328.522 | 317.606 | 295.85 | 238.636 | 268.903 | 286.382 | 190.814 | 181.347 | 198.069 | 186.921 | 174.506 | 198.676 | 190.093 | 163.627 | 151.843 | 157.427 | 155 | 162.307 | 145.184 | 154.891 | 153.071 | 159.412 | 151.706 | 167.382 | 163.882 | 161.26 | 144.419 | 150.163 | 146.809 | 132.348 | 125.807 | 149.759 | 136.246 | 133.606 | 122.228 | 132.104 | 132.894 | 129.542 | 122.327 | 147.28 | 138.73 | 134.552 | 118.403 | 126.028 | 148.631 | 164.476 | 147.714 | 163.913 | 170.809 | 197.341 | 191.875 | 228.21 | 190.567 | 225.365 | 194.028 | 228.41 | 222.966 | 236.351 | 206.73 | 228.724 | 209.042 | 250.412 | 206.367 | 283.321 | 198.385 | 218.405 | 156.027 | 214.587 | 201.704 | 248.222 | 208.152 | 226.893 | 204.498 | 232.584 | 217.657 | 249.915 | 197.8 | 232.958 | 205.13 | 237.006 | 135 | 141.7 | 122.9 | 132.4 | 123.5 | 129 | 95.7 | 108.3 | 107 | 111.6 | 81.6 | 97.7 | 97 | 109.4 | 78.8 | 96.5 | 91.9 | 102.2 | 76.1 | 88.1 | 76.2 | 80.2 | 63 | 71.5 | 76.1 | 85.2 | 67.5 | 77.5 | 70.5 | 74.4 | 61 | 69.1 | 68 | 76.1 | 59.1 | 65.3 | 61.6 | 75.8 | 61.4 | 70.1 | 68 | 72.5 | 61.2 | 76.9 | 72.4 | 71.6 | 51.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 407.009 | 404.724 | 418.149 | 406.458 | 374.972 | 368.163 | 350.144 | 0 | 357.468 | 354.843 | 338.478 | 294.252 | 294.369 | 295.023 | 289.406 | 294.601 | 262.225 | 270.162 | 267.955 | 252.456 | 262.264 | 0.019 | 0.047 | 0.089 | 0.142 | 0.199 | 0.249 | 0.314 | 0.242 | 0.296 | 0.344 | 0.392 | 0.448 | 0.513 | 0.555 | 0.622 | 0.662 | 0.433 | 0.051 | 0.085 | 0.207 | 0.277 | 0.345 | 0.486 | 0.393 | 7.576 | 7.302 | 7.375 | 7.405 | 7.931 | 28.01 | 28.196 | 30.029 | 29.937 | 40.03 | 40.522 | 40.54 | 46.917 | 46.679 | 46.911 | 47.052 | 52.148 | 80.828 | 99.819 | 90.618 | 99.578 | 146.415 | 110.774 | 111.238 | 111.714 | 147.117 | 147.799 | 158.11 | 173.368 | 193.978 | 194.533 | 194.687 | 213.549 | 229.158 | 231.652 | 232.833 | 181.807 | 185.903 | 196.174 | 222.762 | 222.371 | 223.271 | 189.442 | 149.718 | 139.386 | 143.534 | 173.755 | 171.335 | 199.419 | 243.427 | 258.686 | 243.895 | 236.094 | 123.3 | 121.1 | 120.3 | 62.7 | 63.5 | 63.6 | 63.9 | 67.2 | 50.8 | 53.9 | 52.3 | 54.6 | 57.7 | 58.3 | 58.8 | 61.3 | 64.2 | 64.9 | 71.2 | 76.4 | 56.2 | 56.2 | 56.2 | 52.5 | 52.5 | 52.5 | 52.5 | 55.4 | 55.5 | 55.5 | 55.8 | 55.9 | 58.4 | 59.9 | 61.1 | 62.2 | 63.5 | 65 | 66.6 | 69.1 | 70.7 | 72.4 | 69 | 70.6 | 76.2 | 23.3 | 24.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.406 | 0 | 0 | 0 | -114.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.406 | 0 | 0 | 0 | 114.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.724 | 3.995 | 6.406 | 0 | 0 | 0 | 0 | 0 | 0 | 9.605 | 12.845 | 13.481 | 14.548 | 4.946 | 4.599 | 5.42 | 5.389 | 20.329 | 20.143 | 20.03 | 20.219 | 38.154 | 37.494 | 37.111 | 36.928 | 28.513 | 28.513 | 28.364 | 46.145 | 46.545 | 46.236 | 46.281 | 45.709 | 52.488 | 52.493 | 52.317 | 50.28 | 5.4 | 5 | 5.6 | 5.7 | 5.5 | 5.5 | 5.5 | 5.5 | 5.6 | 5.8 | 6.3 | 6.3 | 5.8 | 6.7 | 6.7 | 6.7 | 6.6 | 6.6 | 6.6 | 6.6 | 6.4 | 6.8 | 6.9 | 6.9 | 6.4 | 6.5 | 6.4 | 4.9 | 5.3 | 5.3 | 5.3 | 5.3 | 6.2 | 6.3 | 6.4 | 6.4 | 8.1 | 8.1 | 8.1 | 8.1 | 7.1 | 7.1 | 7.2 | 7.2 | 9.2 | 9.7 | 9.9 |
Other Non-Current Liabilities
| 60.188 | 58.077 | 72.315 | 67.963 | 70.775 | 70.142 | 70.323 | 423.032 | 78.363 | 81.935 | 93.133 | 91.62 | 98.352 | 97.483 | 111.901 | 110.781 | 101.977 | 98.252 | 116.674 | 111.524 | 105.898 | 124.159 | 120.72 | 116.433 | 88.962 | 86.205 | 92.346 | 89.95 | 90.777 | 88.778 | 87.237 | 86.848 | 87.55 | 84.877 | 80.442 | 79.724 | 83.167 | 86.18 | 82.732 | 79.303 | 76.119 | 73.918 | 80.652 | 77.42 | 74.608 | 70.664 | 79.287 | 80.974 | 80.901 | 80.234 | 62.401 | 63.288 | 64.833 | 67.274 | 66.557 | 69.518 | 66.887 | 68.381 | 69.694 | 68.674 | 66.389 | 67.912 | 56.116 | 51.462 | 54.553 | 54.783 | 65.941 | 63.558 | 63.375 | 53.419 | 54.961 | 54.92 | 53.59 | 44.503 | 57.723 | 56.361 | 54.965 | 51.409 | 42.813 | 41.462 | 39.585 | 39.821 | 37.641 | 38.446 | 39.039 | 39.241 | 38.327 | 37.745 | 36.856 | 34.83 | 41.365 | 39.38 | 36.724 | 32.314 | 30.448 | 29.86 | 29.905 | 31.825 | 16.6 | 14.7 | 13.7 | 14.1 | 12.5 | 11.8 | 11.6 | 11.2 | 10.5 | 10.4 | 10.2 | 10.5 | 10.8 | 10.4 | 9.7 | 9.6 | 9.6 | 8.7 | 8.3 | 9.1 | 8.2 | 8.2 | 9 | 8.5 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 467.197 | 462.801 | 490.464 | 474.421 | 445.747 | 438.305 | 420.467 | 423.032 | 435.831 | 436.778 | 431.611 | 385.872 | 392.721 | 392.506 | 401.307 | 405.382 | 364.202 | 368.414 | 384.629 | 363.98 | 368.162 | 124.178 | 120.767 | 116.522 | 89.104 | 86.404 | 92.595 | 90.264 | 91.019 | 89.074 | 87.581 | 87.24 | 87.998 | 85.39 | 80.997 | 80.346 | 83.829 | 86.613 | 82.783 | 79.388 | 76.326 | 74.195 | 80.997 | 77.906 | 75.001 | 78.24 | 86.589 | 88.349 | 88.306 | 88.165 | 90.411 | 91.484 | 94.862 | 97.211 | 106.587 | 110.04 | 107.427 | 115.298 | 116.373 | 115.585 | 113.441 | 120.784 | 136.944 | 157.687 | 145.171 | 154.361 | 212.356 | 174.332 | 174.613 | 165.133 | 211.683 | 215.564 | 225.181 | 232.419 | 256.647 | 255.493 | 255.072 | 270.347 | 292.3 | 293.257 | 292.448 | 241.847 | 261.698 | 272.114 | 298.912 | 298.54 | 290.111 | 255.7 | 214.938 | 220.361 | 231.444 | 259.371 | 254.34 | 277.442 | 326.363 | 341.039 | 326.117 | 318.199 | 145.3 | 140.8 | 139.6 | 82.5 | 81.5 | 80.9 | 81 | 83.9 | 66.9 | 70.1 | 68.8 | 71.4 | 74.3 | 75.4 | 75.2 | 77.6 | 80.4 | 80.2 | 86.1 | 92.1 | 70.8 | 71.2 | 72.1 | 67.9 | 59 | 59 | 59 | 60.2 | 60.8 | 60.8 | 61.1 | 61.2 | 64.5 | 66.1 | 67.5 | 68.6 | 71.6 | 73.1 | 74.7 | 77.2 | 77.8 | 79.6 | 76.2 | 77.8 | 85.4 | 33 | 34.4 |
Total Liabilities
| 907.139 | 900.082 | 930.406 | 906.235 | 883.655 | 914.166 | 929.851 | 973.754 | 1,074.893 | 1,112.467 | 1,145.081 | 1,066.412 | 1,045.058 | 1,004.176 | 952.154 | 895.694 | 788.748 | 718.583 | 713.151 | 681.586 | 664.012 | 362.814 | 389.67 | 402.904 | 279.918 | 267.751 | 290.664 | 277.185 | 265.525 | 287.75 | 277.674 | 250.867 | 239.841 | 242.817 | 235.997 | 242.653 | 229.013 | 241.504 | 235.854 | 238.8 | 228.032 | 241.577 | 244.879 | 239.166 | 219.42 | 228.403 | 233.398 | 220.697 | 214.113 | 237.924 | 226.657 | 225.09 | 217.09 | 229.315 | 239.481 | 239.582 | 229.754 | 262.578 | 255.103 | 250.137 | 231.844 | 246.812 | 285.575 | 322.163 | 292.885 | 318.274 | 383.165 | 371.673 | 366.488 | 393.343 | 402.25 | 440.929 | 419.209 | 460.829 | 479.613 | 491.844 | 461.802 | 499.071 | 501.342 | 543.669 | 498.815 | 525.168 | 460.083 | 490.519 | 454.939 | 513.127 | 491.815 | 503.922 | 423.09 | 447.254 | 435.942 | 491.955 | 471.997 | 527.357 | 524.163 | 573.997 | 531.247 | 555.205 | 280.3 | 282.5 | 262.5 | 214.9 | 205 | 209.9 | 176.7 | 192.2 | 173.9 | 181.7 | 150.4 | 169.1 | 171.3 | 184.8 | 154 | 174.1 | 172.3 | 182.4 | 162.2 | 180.2 | 147 | 151.4 | 135.1 | 139.4 | 135.1 | 144.2 | 126.5 | 137.7 | 131.3 | 135.2 | 122.1 | 130.3 | 132.5 | 142.2 | 126.6 | 133.9 | 133.2 | 148.9 | 136.1 | 147.3 | 145.8 | 152.1 | 137.4 | 154.7 | 157.8 | 104.6 | 86 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42.015 | 42.44 | 42.613 | 42.875 | 43.11 | 43.318 | 43.14 | 43.136 | 43.036 | 43.089 | 43.505 | 44.2 | 44.623 | 45.361 | 46.316 | 46.113 | 45.989 | 45.857 | 46.075 | 46.439 | 46.69 | 46.955 | 46.73 | 46.905 | 46.691 | 46.788 | 47.068 | 47.54 | 48.268 | 48.472 | 48.86 | 49.028 | 49.169 | 49.331 | 49.891 | 50.289 | 50.562 | 50.747 | 51.266 | 51.892 | 52.529 | 51.981 | 52.419 | 52.567 | 52.489 | 52.392 | 52.39 | 52.416 | 52.283 | 52.244 | 51.724 | 51.946 | 52.025 | 51.909 | 51.865 | 51.865 | 51.823 | 51.77 | 51.546 | 51.546 | 51.48 | 51.478 | 51.478 | 51.469 | 51.428 | 51.428 | 51.417 | 51.416 | 51.38 | 51.377 | 51.372 | 51.364 | 51.578 | 51.782 | 51.713 | 51.637 | 51.806 | 52.225 | 52.167 | 52.088 | 52.003 | 52.031 | 52.584 | 53.408 | 54.645 | 55.027 | 55.974 | 56.717 | 58.326 | 59.953 | 60.87 | 60.763 | 60.898 | 60.501 | 60.259 | 60.227 | 60.652 | 61.328 | 52.5 | 52.1 | 52.2 | 52.3 | 52.4 | 52.9 | 53.2 | 53.6 | 53.6 | 53.5 | 18 | 17.9 | 18 | 18.1 | 18.2 | 18.4 | 18.5 | 18.5 | 18.5 | 18.6 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 590.308 | 598.009 | 575.376 | 567.391 | 557.666 | 545.155 | 518.732 | 495.003 | 456.067 | 431.181 | 395.577 | 398.335 | 379.862 | 399.01 | 401.117 | 378.438 | 346.75 | 343.633 | 353.419 | 336.989 | 329.096 | 325.847 | 330.491 | 309.543 | 296.321 | 291.644 | 271.912 | 279.344 | 280.251 | 284.698 | 272.578 | 258.906 | 248.636 | 252.472 | 249.036 | 242.392 | 234.406 | 235.506 | 234.069 | 235.4 | 231.951 | 238.384 | 240.628 | 233.21 | 223.333 | 226.044 | 213.596 | 199.152 | 192.534 | 189.609 | 170.007 | 157.412 | 175.206 | 126.622 | 124.138 | 114.213 | 109.155 | 108.707 | 94.925 | 87.342 | 81.352 | 70.769 | 65.693 | 131.371 | 187.289 | 190.215 | 196.935 | 193.681 | 210.009 | 223.896 | 222.601 | 236.635 | 240.545 | 246.387 | 261.272 | 254.855 | 265.274 | 273.143 | 257.099 | 250.434 | 243.208 | 253.012 | 312.287 | 318.306 | 334.532 | 342.628 | 339.365 | 339.532 | 351.885 | 444.173 | 451.793 | 434.348 | 429.899 | 427.616 | 418.706 | 408.221 | 391.46 | 392.458 | 374.4 | 354.8 | 338.3 | 332.9 | 316.2 | 310.4 | 339.2 | 342.1 | 325.1 | 317.6 | 313.9 | 314.7 | 300.9 | 306.7 | 293.6 | 297.8 | 288.1 | 283.7 | 275 | 277.7 | 267 | 263.3 | 255.6 | 263.3 | 252.6 | 247.2 | 242 | 236.8 | 225.9 | 221.6 | 221.1 | 220.5 | 211.6 | 209.1 | 202.4 | 203.9 | 195.3 | 191.7 | 184.7 | 189.6 | 188.4 | 184.8 | 178.5 | 180.9 | 161.6 | 156.5 | 138.9 |
Accumulated Other Comprehensive Income/Loss
| -4.535 | -5.87 | -4.88 | -7.392 | -4.198 | -5.528 | -6.18 | -10.517 | -7.316 | -5.797 | -2.989 | -2.153 | -1.823 | -1.521 | -1.982 | -3.957 | -5.232 | -6.952 | -2.361 | -2.468 | -3.728 | -3.462 | -26.854 | -28.329 | -29.573 | -25.199 | -26.509 | -30.511 | -30.248 | -32.883 | -33.785 | -33.49 | -33.801 | -34 | -34.664 | -33.929 | -34.339 | -32.139 | -31.057 | -30.544 | -30.215 | -31.38 | -35.512 | -34.977 | -35.745 | -35.496 | -31.156 | -29.82 | -30.641 | -31.281 | -18.834 | -18.873 | -19.019 | -18.804 | -18.753 | -19.285 | -20.606 | -20.251 | -19.807 | -20.955 | -22.059 | -22.459 | -1.538 | -5.53 | -1.235 | -0.435 | -0.693 | 2.511 | 1.915 | 1.792 | 5.503 | 4.875 | 1.409 | 1.35 | -13.238 | -14.046 | -11.965 | -12.169 | 2.349 | 0.804 | 1.351 | 1.129 | 2.808 | 0.225 | -1.851 | -3.797 | -4.51 | -5.86 | -5.456 | -5.664 | -7.965 | -7.828 | -7.06 | -3.895 | -2.508 | -3.078 | -2.324 | -2.144 | -1.5 | -1.7 | -4.8 | -3.8 | -4.4 | -3.8 | -3 | -2 | -2.6 | -2 | -1.8 | -2 | -1.2 | -1.2 | -1.8 | -1.6 | -1.8 | -1.6 | -1.6 | -1.4 | -2 | -1.4 | -1.8 | -92.3 | -92.3 | -92.3 | -92.3 | -92.3 | -92.3 | -92.3 | -92.3 | -92.3 | -78.4 | -78.4 | -78.4 | -78.4 | -69.5 | -69.5 | -69.5 | -69.5 | -66.6 | -66.6 | -66.6 | -66.6 | -55.2 | -49.7 | -41.1 |
Other Total Stockholders Equity
| 371.421 | 368.485 | 360.231 | 361.409 | 356.684 | 358.891 | 350.406 | 347.036 | 343.475 | 342.252 | 339.294 | 336.92 | 332.869 | 330.648 | 333.975 | 326.182 | 320.067 | 318.215 | 316.764 | 314.239 | 311.207 | 313.168 | 306.896 | 307.701 | 300.77 | 298.948 | 297.408 | 295.891 | 293.041 | 289.632 | 288.532 | 287.29 | 283.98 | 279.339 | 277.428 | 275.301 | 273.185 | 270.032 | 267.988 | 266.959 | 264.919 | 262.901 | 254.403 | 252.127 | 247.738 | 241.888 | 237.182 | 236.248 | 232.375 | 231.332 | 226.634 | 225.624 | 199.547 | 201.589 | 201.544 | 200.772 | 202.937 | 201.873 | 201.093 | 199.585 | 198.361 | 205.945 | 204.735 | 203.489 | 202.562 | 209.388 | 207.954 | 206.636 | 205.603 | 208.283 | 207.184 | 206.145 | 210.919 | 210.826 | 211.273 | 211.838 | 213.578 | 214.087 | 214.538 | 214.962 | 215.822 | 216.156 | 215.738 | 215.807 | 215.905 | 216.081 | 215.267 | 215.561 | 215.585 | 215.06 | 211.375 | 211.138 | 210.559 | 210.924 | 211.017 | 211.035 | 211.633 | 211.45 | 35.2 | 32.5 | 34.6 | 33.5 | 32.6 | 32.3 | -4 | -5.5 | -6.1 | -6.2 | 29.2 | 28.7 | 28.2 | 25.5 | 29.1 | 28.8 | 28.9 | 28.5 | 28.9 | 28.7 | 11.4 | 11.2 | 11.2 | 119.9 | 119.6 | 119.3 | 119 | 118.9 | 118.3 | 118.3 | 118.4 | 118.2 | 104.1 | 104.5 | 103.8 | 103.7 | 94.5 | 94.5 | 94.7 | 94.5 | 81.2 | 81.3 | 80.1 | 80 | 72.4 | 58.5 | 49.2 |
Total Shareholders Equity
| 999.209 | 1,003.064 | 978.22 | 964.283 | 953.262 | 941.836 | 906.098 | 874.658 | 835.262 | 810.725 | 775.387 | 777.302 | 755.531 | 773.498 | 779.426 | 746.776 | 707.574 | 700.753 | 713.897 | 695.199 | 683.265 | 682.508 | 657.263 | 635.82 | 614.209 | 612.181 | 589.879 | 592.264 | 591.312 | 589.919 | 576.185 | 561.734 | 547.984 | 547.142 | 541.691 | 534.053 | 523.814 | 524.146 | 522.266 | 523.707 | 519.184 | 521.886 | 511.938 | 502.927 | 487.815 | 484.828 | 472.012 | 457.996 | 446.551 | 441.904 | 429.531 | 416.109 | 407.759 | 361.316 | 358.794 | 347.565 | 343.309 | 342.099 | 327.757 | 317.518 | 309.134 | 305.733 | 320.368 | 380.799 | 440.044 | 450.596 | 455.613 | 454.244 | 468.907 | 485.348 | 486.66 | 499.019 | 504.451 | 510.345 | 511.02 | 504.284 | 518.693 | 527.286 | 526.153 | 518.288 | 512.384 | 522.328 | 583.417 | 587.746 | 603.231 | 609.939 | 606.096 | 605.95 | 620.34 | 713.522 | 716.073 | 698.421 | 694.296 | 695.146 | 687.474 | 676.405 | 661.421 | 663.092 | 460.6 | 437.7 | 420.3 | 414.9 | 396.8 | 391.8 | 385.4 | 388.2 | 370 | 362.9 | 359.3 | 359.3 | 345.9 | 349.1 | 339.1 | 343.4 | 333.7 | 329.1 | 320.8 | 323.6 | 294.4 | 291.1 | 283 | 290.9 | 279.9 | 274.2 | 268.7 | 263.4 | 251.9 | 247.6 | 247.2 | 246.4 | 237.3 | 235.2 | 227.8 | 229.2 | 220.3 | 216.7 | 209.9 | 214.6 | 203 | 199.5 | 192 | 194.3 | 178.8 | 165.3 | 147 |
Total Equity
| 1,010.476 | 1,013.36 | 987.886 | 973.79 | 963.93 | 952.097 | 916.504 | 883.786 | 844.092 | 819.622 | 784.483 | 785.682 | 764.449 | 782.146 | 788.018 | 754.649 | 714.999 | 716.306 | 729.482 | 710.742 | 698.138 | 696.976 | 671.786 | 649.231 | 626.664 | 625.216 | 602.838 | 604.358 | 602.996 | 601.105 | 586.926 | 572.177 | 558.228 | 557.212 | 551.205 | 543.371 | 532.584 | 533.1 | 530.959 | 531.926 | 527.093 | 529.718 | 519.322 | 510.334 | 494.586 | 491.968 | 478.813 | 464.52 | 452.702 | 447.815 | 434.93 | 418.942 | 410.932 | 364.14 | 356.461 | 346.939 | 344.288 | 346.24 | 331.962 | 321.962 | 313.738 | 305.733 | 320.368 | 380.799 | 440.044 | 450.596 | 455.613 | 454.244 | 468.907 | 485.348 | 486.66 | 499.019 | 504.451 | 510.345 | 511.02 | 504.284 | 518.693 | 527.286 | 526.153 | 518.288 | 512.384 | 522.328 | 583.417 | 587.746 | 603.231 | 609.939 | 606.096 | 605.95 | 620.34 | 713.522 | 716.073 | 698.421 | 694.296 | 695.146 | 687.474 | 676.405 | 661.421 | 663.092 | 460.6 | 437.7 | 420.3 | 414.9 | 396.8 | 391.8 | 385.4 | 388.2 | 370 | 362.9 | 359.3 | 359.3 | 345.9 | 349.1 | 339.1 | 343.4 | 333.7 | 329.1 | 320.8 | 323.6 | 294.4 | 291.1 | 283 | 290.9 | 279.9 | 274.2 | 268.7 | 263.4 | 251.9 | 247.6 | 247.2 | 246.4 | 237.3 | 235.2 | 227.8 | 229.2 | 220.3 | 216.7 | 209.9 | 214.6 | 203 | 199.5 | 192 | 194.3 | 178.8 | 165.3 | 147 |
Total Liabilities & Shareholders Equity
| 1,917.615 | 1,913.442 | 1,918.292 | 1,880.025 | 1,847.585 | 1,866.263 | 1,846.355 | 1,857.54 | 1,918.985 | 1,932.089 | 1,929.564 | 1,852.094 | 1,809.507 | 1,786.322 | 1,740.172 | 1,650.343 | 1,503.747 | 1,434.889 | 1,442.633 | 1,392.328 | 1,362.15 | 1,059.79 | 1,061.456 | 1,052.135 | 906.582 | 892.967 | 893.502 | 881.543 | 868.521 | 888.855 | 864.6 | 823.044 | 798.069 | 800.029 | 787.202 | 786.024 | 761.597 | 774.604 | 766.813 | 770.726 | 755.125 | 771.295 | 764.201 | 749.5 | 714.006 | 720.371 | 712.211 | 685.217 | 666.815 | 685.739 | 661.587 | 644.032 | 628.022 | 593.455 | 595.942 | 586.521 | 574.042 | 608.818 | 587.065 | 572.099 | 545.582 | 552.545 | 605.943 | 702.962 | 732.929 | 768.87 | 838.778 | 825.917 | 835.395 | 878.691 | 888.91 | 939.948 | 923.66 | 971.174 | 990.633 | 996.128 | 980.495 | 1,026.357 | 1,027.495 | 1,061.957 | 1,011.199 | 1,047.496 | 1,043.5 | 1,078.265 | 1,058.17 | 1,123.066 | 1,097.911 | 1,109.872 | 1,043.43 | 1,160.776 | 1,152.015 | 1,190.376 | 1,166.293 | 1,222.503 | 1,211.637 | 1,250.402 | 1,192.668 | 1,218.297 | 740.9 | 720.2 | 682.8 | 629.8 | 601.8 | 601.7 | 562.1 | 580.4 | 543.9 | 544.6 | 509.7 | 528.4 | 517.2 | 533.9 | 493.1 | 517.5 | 506 | 511.5 | 483 | 503.8 | 441.4 | 442.5 | 418.1 | 430.3 | 415 | 418.4 | 395.2 | 401.1 | 383.2 | 382.8 | 369.3 | 376.7 | 369.8 | 377.4 | 354.4 | 363.1 | 353.5 | 365.6 | 346 | 361.9 | 348.8 | 351.6 | 329.4 | 349 | 336.6 | 269.9 | 233 |