La-Z-Boy Incorporated

NYSE:LZB

38.74 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 342.27341.098329.324329.632336.434343.374280.763204.626241.437245.589236.712293.341332.96391.213390.324350.949334.204261.553166.272117.569111.622129.819101.57993.867134.247134.515135.266122.345119.628141.86110.32105.571117.159112.35897.69874.56687.51998.30298.41115.325116.309149.661140.112136.245139.5131.085111.98186.608112.564152.37148.074117.533110.426115.262109.63283.65693.133108.42179.51159.03738.33317.36418.68614.48511.1114.98263.17532.69223.78651.72117.48420.52928.39324.08920.50815.03719.01137.70525.99428.67728.96533.88225.77424.58728.42228.81723.81723.72325.5526.77126.78124.79742.44723.56520.40916.74118.02514.35316.512.848.133.64422.745.628.738.223.739.625.437.61526.927.142.815.939.82741.612.331.225.932.48.433.428.845.521.936.821.718.41.812.81314.13.614.36.714.94.815.518.216.922.615.7
Short Term Investments 4.5096.8127.8377.7858.7516.39412.31511.95316.05417.35916.22617.88320.01620.56920.22918.43611.81621.97122.43323.27329.45621.35717.96416.2715.48216.26616.09515.13716.72216.90715.68415.4314.63515.31712.410.411.716.76318.920.316.715.910.59.65.610.86.48.60000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 346.779347.91329.324329.632336.434343.374280.763204.626257.491245.589236.712293.341332.96391.213390.324350.949334.204261.553166.272117.569111.622129.819101.57993.867134.247134.515135.266122.345119.628141.86110.32105.571117.159112.35897.69874.56687.51998.30298.41115.325116.309149.661140.112136.245139.5131.085111.98186.608112.564152.37148.074117.533110.426115.262109.63283.65693.133108.42179.51159.03738.33317.36418.68614.48511.1114.98263.17532.69223.78651.72117.48420.52928.39324.08920.50815.03719.01137.70525.99428.67728.96533.88225.77424.58728.42228.81723.81723.72325.5526.77126.78124.79742.44723.56520.40916.74118.02514.35316.512.848.133.64422.745.628.738.223.739.625.437.61526.927.142.815.939.82741.612.331.225.932.48.433.428.845.521.936.821.718.41.812.81314.13.614.36.714.94.815.518.216.922.615.7
Net Receivables 157.245174.731119.383134.394110.857125.536137.593160.035264.378183.747163.018173.998141.597139.341129.256128.32497.37499.351153.721155.086134.379143.288149.526150.507138.979154.055146.498145.167134.904150.846143.208144.575128.959146.545142.802152.857135.7158.548149.09156.403139.76152.614151.917159.509139.186160.005163.224154.025147.28167.232158.439161.897147.857161.299154.277168.974150.302165.038158.656162.878137.552147.858153.401196.804180.311200.422214.088215.275207.142230.399217.103253.519230.385270.578274.001258.518248.677283.915278.269306.386250.081299.801295.148320.527297.341340.467337.553358.939324.687382.843352.522377.744306.005380.867365.469402.603348.067394.453268.2281.7223.8265.2228.8256.3196.1238.3196.9217164.1215177.9215161.4206.4170.6206.6155.1192.9166.5193149.2183.1158.3186.5145.4175.1146.4164132.6160.6147.8169.4140.1153.6136153.2121.8154132.8144.4113.5143.1130.6113.8103.8
Inventory 271.79263.237276.833268.48269.429276.257303.553342.728331.846303.191315.595285.77264.454226.137212.114188.652180.401181.643198.567205.124197.701196.899219.211214.948195.015184.841186.319180.05178.508175.114193.695186.71176.19175.589183.245181.625178.948156.789160.133158.326161.318147.009159.586158.582158.031146.343159.06168.995167.06143.787134.17143.539149.132138.444142.051140.703138.952134.187145.045138.946142.276140.178172.259167.113167.455178.361183.935190.985202.763197.79214.151237.885238.758238.826246.547267.32264.739260.556272.922282.47275.852250.568228.954237.655242.018252.537251.867246.352233.525208.657227.138244.455260.178257.887273.49275.378265.971245.803128.8119.6113.296.5107.699.9101.391.991.288.992.978.892.290.292.179.289.284.385.581.175.675.876.467.276.975.472.860.562.162.463.757.868.469.866.460.466.270.971.969.672.675.375.765.666.845.535.2
Other Current Assets 58.56150.93120.996104.675108.944106.129123.803149.92466.111215.982243.713208.793194.978165.979153.8125.99989.49781.80482.76581.83885.63169.14475.08676.09355.31342.45143.24246.20149.88240.60341.89439.81339.08238.50338.37744.26543.30741.92142.01743.11742.37241.4927.79731.77827.12530.12127.90129.21821.77214.66916.60120.08718.81217.21819.44320.80717.40318.15916.43515.95628.07422.87225.45828.04525.90721.32523.58730.70745.34543.60564.20129.07626.98823.7924.79430.67621.19533.4120.55821.08827.31631.45416.8819.41117.28219.93919.84117.95315.82118.38618.36819.07722.55620.28931.90832.82836.5537.7634.234.130.830.323.725.321.924.129.122.822.723.623.827.825.824.42426.826.524.422.924.621.619.419.620.520.514.6811.612.813.512.11411.511.29.89.39.710.1109.28.88.95.153.3
Total Current Assets 834.375836.808850.391841.016829.48854.6848.994857.313919.826951.776962.304965.168937.255926.16888.197796.402703.952626.326603.298561.589531.303541.118547.405537.416525.912518.218513.679496.115488.885517.422498.108485.656470.373481.972480.951473.912466.339476.451475.069495.429483.787522.673520.075516.997496.949500.88494.56470.088479.93500477.526462.759446.333432.223427.717416.445402.095428.11400.442378.112347.53347.78373.201408.524397.089427.488501.481483.996492.893540.798544.308573.348554.389584.559595.235598.798579.67638.365636.704676.729624.921653.674602.653639.237622.772679.494666.912679.126635.231671.692652.06685.844654.467708.776691.276727.55668.613692.369447.7448.2415.9425.6404.1404.2364.9383355.4352.4319.3342.8331.5348306.2337.1326.6333.6306.9325.4306.6305.7278.4295.6287.2290.8272.1279262259.9245.9253.6246.7255230.8238.2226.1237217.7240.4230.3233.7213.5235.8219.4186.9158
Non-Current Assets:
Property, Plant & Equipment, Net 747.615744.69744.81722.914700.176694.847667.413673.735671.671658.899639.658578.881571.678562.994550.425553.453523.066533.414531.013512.7517.222200.523195.68195.327188.088180.882174.877171.51171.078169.132169.128170.62170.835171.59173.103173.138173.7174.036170.88158.596144.815127.535122.422121.924113.254118.06120.222115.009114.023114.366114.944117.961119.044120.603128.31131.07133.482138.857135.928142.704146.593150.234156.341164.244170.235171.001179.282180.912181.59183.218192.382204.904208.343209.986210.798214.552213.287210.565209.92207.447206.622212.739201.398202.148205.392209.411211.639212.305207.426205.463214.952219.656227.672230.341223.562226.922226.81227.883147.1143140.4126121.1119.7120.7121.8117.6119.2115.6114.7115.2115.3116.3116.2116.1117.8115.8117.297.696.796.894.393.993.390.790.490.691.894.493.49493.193.995.597.798.59589.186.584.583.779.884.273.556.9
Goodwill 220.109214.453209.526208.473207.488205.008204.781203.459201.679194.604195.01180.108175.671175.814175.56174.834161.597161.017185.328185.123184.675185.867184.717182.11674.55375.25475.76574.64674.76674.24573.77747.38841.15237.19333.42333.42315.16415.16415.16413.92313.92313.92313.92312.83712.83712.83712.8370000000000000005.09745.53345.94147.23349.8549.8555.65955.65955.40962.73662.23656.9260000000000000078.8108.2109.4110.5111.6112.8113.5116.2117.4116.7102.389.390.64747.54848.549.44141.840.238.739.139.539.940.440.741.141.441.720.120.320.5000000000000000000000000
Intangible Assets 48.68447.25145.63341.51541.52939.37539.1838.6437.92933.97134.46930.73830.12930.43130.59730.64728.61428.65329.23529.45829.59529.90730.27430.517.87418.1918.5117.98418.43818.48918.78111.7369.0088.5587.9587.9585.4585.4585.0944.5444.5444.5445.9315.6274.8384.8385.17318.013.0283.0283.13.13.13.13.13.13.13.13.13.13.13.13.19.0069.0069.0069.0069.0069.0069.4729.47218.79418.79418.79498.56498.564101.254100.84696.50496.43396.00596.00578.807149.951149.951149.951149.951149.951147.287225.016227.195229.373231.552247.422248.031251.049252.216252.008102.389.390.64747.54848.549.44141.840.238.739.139.539.940.440.741.141.441.720.120.320.520.82121.221.421.722.222.522.722.923.123.323.623.82424.224.524.724.925.125.325.626.300
Goodwill and Intangible Assets 268.793261.704255.159249.988249.017244.383243.961242.099239.608228.575229.479210.846205.8206.245206.157205.481190.211189.67214.563214.581214.27215.774214.991212.61692.42793.44494.27592.6393.20492.73492.55859.12450.1645.75141.38141.38120.62220.62220.25818.46718.46718.46719.85418.46417.67517.67518.0118.013.0283.0283.13.13.13.13.13.13.13.13.13.13.13.18.19754.53954.94756.23958.85658.85664.66565.13164.88181.5381.0375.7298.56498.564101.254100.84696.50496.43396.00596.00578.807149.951149.951149.951149.951149.951147.287225.016227.195229.373231.552247.422248.031251.049252.216252.008102.389.390.64747.54848.549.44141.840.238.739.139.539.940.440.741.141.441.720.120.320.520.82121.221.421.722.222.522.722.923.123.323.623.82424.224.524.724.925.125.325.626.300
Long Term Investments 10.312.6912.99821.34123.85818.50927.33530.24132.91134.17836.44336.65835.63434.83532.82231.95226.04226.05128.38136.23733.00236.06439.70538.01541.2843.08844.93745.23441.5836.76433.95135.15431.61531.65931.835.339.443.30540.639.143.143.241.935.132.329.226.1270000000000000000000000000000000000000000-28.4-47.2-46.5-46.2-46.3-45.7-52.5-52.5-52.3-50.3-5.4-5-5.6-5.7-5.5-5.5-5.5-5.5-5.6-5.8-6.3-6.3-5.8-6.7-6.7-6.7-6.6-6.6-6.6-6.6-6.4-6.8-6.9000000000000000000000000
Tax Assets 8.96910.2838.7168.4778.5458.91811.19910.63310.04110.63211.68511.72711.47711.91515.63518.9920.0620.83919.92820.91121.90620.6721.23123.22721.25521.26528.82340.09738.37240.13137.9640.1442.61241.68331.59434.13634.94235.07235.07733.22732.7932.4333.92732.42329.75930.57229.92631.42231.29433.64930.5927.04526.2732.8830.4580.4640.4420.4580.7360.7240.73205.2870.8125.85326.92224.57425.60821.41715.3800000000000000000028.447.246.546.246.345.752.552.552.350.35.455.65.75.55.55.55.55.65.86.36.35.86.76.76.76.66.66.66.66.46.86.9000000000000000000000000
Other Non-Current Assets 47.56347.26746.21836.28936.50945.00647.45343.51944.92848.02949.99548.81447.66344.17346.93644.06540.41638.58945.4546.3144.44745.64142.44445.53437.6236.0736.91135.95735.40232.67232.89532.3532.47427.37428.37328.15726.59425.11824.92925.90732.16626.9926.02324.59224.06923.98423.39323.68838.5434.69635.42733.16733.27234.64636.35735.44234.92338.29346.85947.45947.62751.43162.91774.84584.80587.2274.58576.54574.8374.16487.33980.16679.898100.90986.03684.21486.28476.58184.36781.34883.65185.078160.64286.92980.05584.2169.40968.4953.48658.60557.80855.50352.60235.96448.76844.88145.02946.03743.839.735.931.229.129.82826.229.931.234.632.231.431.130.723.822.61918.919.517.119.822.419.612.913.111108.48.66.36.8666.15.65.75.98.87.77.18.36.97.86.79.518.1
Total Non-Current Assets 1,083.241,076.6341,067.9011,039.0091,018.1051,011.663997.3611,000.227999.159980.313967.26886.926872.252860.162851.975853.941799.795808.563839.335830.739830.847518.672514.051514.719380.67374.749379.823385.428379.636371.433366.492337.388327.696318.057306.251312.112295.258298.153291.744275.297271.338248.622244.126232.503217.057219.491217.651215.129186.885185.739184.061181.273181.689161.232168.225170.076171.947180.708186.623193.987198.052204.765232.742294.438335.84341.382337.297341.921342.502337.893344.602366.6369.271386.615395.398397.33400.825387.992390.791385.228386.278393.822440.847439.028435.398443.572430.999430.746408.199489.084499.955504.532511.826513.727520.361522.852524.055525.928293.2272266.9204.2197.7197.5197.2197.4188.5192.2190.4185.6185.7185.9186.9180.4179.4177.9176.1178.4134.8136.8139.7134.7127.8127.6123.1122.1121.2122.9123.4123.1123.1122.4123.6124.9127.4128.6128.3121.5118.5117.9115.9113.2117.28375
Total Assets 1,917.6151,913.4421,918.2921,880.0251,847.5851,866.2631,846.3551,857.541,918.9851,932.0891,929.5641,852.0941,809.5071,786.3221,740.1721,650.3431,503.7471,434.8891,442.6331,392.3281,362.151,059.791,061.4561,052.135906.582892.967893.502881.543868.521888.855864.6823.044798.069800.029787.202786.024761.597774.604766.813770.726755.125771.295764.201749.5714.006720.371712.211685.217666.815685.739661.587644.032628.022593.455595.942586.521574.042608.818587.065572.099545.582552.545605.943702.962732.929768.87838.778825.917835.395878.691888.91939.948923.66971.174990.633996.128980.4951,026.3571,027.4951,061.9571,011.1991,047.4961,043.51,078.2651,058.171,123.0661,097.9111,109.8721,043.431,160.7761,152.0151,190.3761,166.2931,222.5031,211.6371,250.4021,192.6681,218.297740.9720.2682.8629.8601.8601.7562.1580.4543.9544.6509.7528.4517.2533.9493.1517.5506511.5483503.8441.4442.5418.1430.3415418.4395.2401.1383.2382.8369.3376.7369.8377.4354.4363.1353.5365.6346361.9348.8351.6329.4349336.6269.9233
Liabilities & Equity:
Current Liabilities:
Account Payables 94.16596.48686.81998.08897.954107.4686.882106.614123.832104.025117.239119.971118.1294.15296.38889.2661.91755.51168.04571.85262.93565.36572.42175.0962.88562.40366.67253.42647.35251.28250.99846.87545.06444.66146.01745.0448.18946.16849.4955.41958.35456.17753.81456.46352.44950.54250.36952.01152.08456.6348.37548.50345.90749.53750.73446.77343.29954.71848.24746.31839.24541.57149.82158.34849.97356.42161.68354.19452.51568.08960.23672.30874.36885.56177.47973.39769.34282.79272.61886.71685.18693.29869.47581.25948.01178.93174.0785.90477.98668.49773.19888.60476.84592.8390.784108.30583.20790.39257.959.546.745.44950.735.636.738.737.63028.633.941.7273133.234.829.229.329.827.224.221.622.728.520.92021.822.81918.417.524.814.815.817.224.716.919.321.62519.60000
Short Term Debt 77.24777.61877.60177.40177.75877.75177.14277.177.375.27173.22267.85967.40867.61466.41665.758114.399139.37665.12864.02464.1580.1820.20535.2170.2210.2230.2310.2380.2060.2190.2430.2540.2660.290.34.3440.4320.3970.3310.3530.3767.4977.5747.6047.5640.5130.3270.3680.3731.8291.8232.4810.9175.125.0995.1435.2231.0661.8482.0672.1218.7249.54717.1649.0864.7924.15438.35337.9137.68819.01438.2952.97410.84416.28432.824.80112.7614.27636.7047.86442.5637.89310.9021.2821.6192.132.2772.2762.2761.8847.04724.44516.2252.0612.0799.86113.5762.42.42.52.85.75.866.26.76.96.56.66.76.76.77.78.17.97.86.81.91.91.92.92.93.43.30.53.144.44.87.98.28.38.78.712.213.898.58.799.617.875.4
Tax Payables 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 36.19835.518-77.60135.20641.604150.705190.005209.744108.351322.239351.572329.557313.157289.226256.49208.589141.51857.80700059.82500031.28200026.59500020.96100023.7220103.19892.24620.90399.8410015.85200012.20400011.203000000000009.184104.056103.1397.44582.818105.6360000000000000000137.941-2.31-2.2800078.55000000000000000000000000000000000000000000000000000
Other Current Liabilities 232.332227.659353.123221.119220.592139.945155.355157.264329.579174.154171.437163.153153.652160.678131.553126.705106.71297.475195.349181.73168.757113.266176.277176.075127.70887.439131.166133.257126.948120.58138.852116.498106.51391.515108.683112.92396.56384.604103.250.4420.7382.8052.65397.19384.40683.25696.11379.96973.3579.09686.04882.62275.40466.24477.06177.62673.80591.49688.63586.16777.03775.73389.26388.96488.65593.5160.9161.6644.00539.6155.681114.762116.686132.005129.203130.154112.587133.172122.148126.992113.317147.46121.017126.244106.734134.037125.50422.1130.2158.4129.416136.933116.36762.31104.955122.574112.062133.03874.779.873.784.268.872.554.165.461.667.145.162.556.46145.157.850.659.539.15244.551.136.94750.553.343.35745.647.637.645.942.643.13640.835.738.930.741.837.938.832.667.354.664.646.2
Total Current Liabilities 439.942437.281439.942431.814437.908475.861509.384550.722639.062675.689713.47680.54652.337611.67550.847490.312424.546350.169328.522317.606295.85238.636268.903286.382190.814181.347198.069186.921174.506198.676190.093163.627151.843157.427155162.307145.184154.891153.071159.412151.706167.382163.882161.26144.419150.163146.809132.348125.807149.759136.246133.606122.228132.104132.894129.542122.327147.28138.73134.552118.403126.028148.631164.476147.714163.913170.809197.341191.875228.21190.567225.365194.028228.41222.966236.351206.73228.724209.042250.412206.367283.321198.385218.405156.027214.587201.704248.222208.152226.893204.498232.584217.657249.915197.8232.958205.13237.006135141.7122.9132.4123.512995.7108.3107111.681.697.797109.478.896.591.9102.276.188.176.280.26371.576.185.267.577.570.574.46169.16876.159.165.361.675.861.470.16872.561.276.972.471.651.6
Non-Current Liabilities:
Long Term Debt 407.009404.724418.149406.458374.972368.163350.1440357.468354.843338.478294.252294.369295.023289.406294.601262.225270.162267.955252.456262.2640.0190.0470.0890.1420.1990.2490.3140.2420.2960.3440.3920.4480.5130.5550.6220.6620.4330.0510.0850.2070.2770.3450.4860.3937.5767.3027.3757.4057.93128.0128.19630.02929.93740.0340.52240.5446.91746.67946.91147.05252.14880.82899.81990.61899.578146.415110.774111.238111.714147.117147.799158.11173.368193.978194.533194.687213.549229.158231.652232.833181.807185.903196.174222.762222.371223.271189.442149.718139.386143.534173.755171.335199.419243.427258.686243.895236.094123.3121.1120.362.763.563.663.967.250.853.952.354.657.758.358.861.364.264.971.276.456.256.256.252.552.552.552.555.455.555.555.855.958.459.961.162.263.56566.669.170.772.46970.676.223.324.5
Deferred Revenue Non-Current 000000000-136.406000-114.023000000000000000000000000000000000000000000000000-3.9950000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000136.406000114.023000000000000000000000000000000000000000000000000.7243.9956.4060000009.60512.84513.48114.5484.9464.5995.425.38920.32920.14320.0320.21938.15437.49437.11136.92828.51328.51328.36446.14546.54546.23646.28145.70952.48852.49352.31750.285.455.65.75.55.55.55.55.65.86.36.35.86.76.76.76.66.66.66.66.46.86.96.96.46.56.44.95.35.35.35.36.26.36.46.48.18.18.18.17.17.17.27.29.29.79.9
Other Non-Current Liabilities 60.18858.07772.31567.96370.77570.14270.323423.03278.36381.93593.13391.6298.35297.483111.901110.781101.97798.252116.674111.524105.898124.159120.72116.43388.96286.20592.34689.9590.77788.77887.23786.84887.5584.87780.44279.72483.16786.1882.73279.30376.11973.91880.65277.4274.60870.66479.28780.97480.90180.23462.40163.28864.83367.27466.55769.51866.88768.38169.69468.67466.38967.91256.11651.46254.55354.78365.94163.55863.37553.41954.96154.9253.5944.50357.72356.36154.96551.40942.81341.46239.58539.82137.64138.44639.03939.24138.32737.74536.85634.8341.36539.3836.72432.31430.44829.8629.90531.82516.614.713.714.112.511.811.611.210.510.410.210.510.810.49.79.69.68.78.39.18.28.298.50.100.1-0.10000-0.1-0.100000000.100000
Total Non-Current Liabilities 467.197462.801490.464474.421445.747438.305420.467423.032435.831436.778431.611385.872392.721392.506401.307405.382364.202368.414384.629363.98368.162124.178120.767116.52289.10486.40492.59590.26491.01989.07487.58187.2487.99885.3980.99780.34683.82986.61382.78379.38876.32674.19580.99777.90675.00178.2486.58988.34988.30688.16590.41191.48494.86297.211106.587110.04107.427115.298116.373115.585113.441120.784136.944157.687145.171154.361212.356174.332174.613165.133211.683215.564225.181232.419256.647255.493255.072270.347292.3293.257292.448241.847261.698272.114298.912298.54290.111255.7214.938220.361231.444259.371254.34277.442326.363341.039326.117318.199145.3140.8139.682.581.580.98183.966.970.168.871.474.375.475.277.680.480.286.192.170.871.272.167.959595960.260.860.861.161.264.566.167.568.671.673.174.777.277.879.676.277.885.43334.4
Total Liabilities 907.139900.082930.406906.235883.655914.166929.851973.7541,074.8931,112.4671,145.0811,066.4121,045.0581,004.176952.154895.694788.748718.583713.151681.586664.012362.814389.67402.904279.918267.751290.664277.185265.525287.75277.674250.867239.841242.817235.997242.653229.013241.504235.854238.8228.032241.577244.879239.166219.42228.403233.398220.697214.113237.924226.657225.09217.09229.315239.481239.582229.754262.578255.103250.137231.844246.812285.575322.163292.885318.274383.165371.673366.488393.343402.25440.929419.209460.829479.613491.844461.802499.071501.342543.669498.815525.168460.083490.519454.939513.127491.815503.922423.09447.254435.942491.955471.997527.357524.163573.997531.247555.205280.3282.5262.5214.9205209.9176.7192.2173.9181.7150.4169.1171.3184.8154174.1172.3182.4162.2180.2147151.4135.1139.4135.1144.2126.5137.7131.3135.2122.1130.3132.5142.2126.6133.9133.2148.9136.1147.3145.8152.1137.4154.7157.8104.686
Equity:
Preferred Stock 004.880000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 42.01542.4442.61342.87543.1143.31843.1443.13643.03643.08943.50544.244.62345.36146.31646.11345.98945.85746.07546.43946.6946.95546.7346.90546.69146.78847.06847.5448.26848.47248.8649.02849.16949.33149.89150.28950.56250.74751.26651.89252.52951.98152.41952.56752.48952.39252.3952.41652.28352.24451.72451.94652.02551.90951.86551.86551.82351.7751.54651.54651.4851.47851.47851.46951.42851.42851.41751.41651.3851.37751.37251.36451.57851.78251.71351.63751.80652.22552.16752.08852.00352.03152.58453.40854.64555.02755.97456.71758.32659.95360.8760.76360.89860.50160.25960.22760.65261.32852.552.152.252.352.452.953.253.653.653.51817.91818.118.218.418.518.518.518.6181818000000000000000000000000
Retained Earnings 590.308598.009575.376567.391557.666545.155518.732495.003456.067431.181395.577398.335379.862399.01401.117378.438346.75343.633353.419336.989329.096325.847330.491309.543296.321291.644271.912279.344280.251284.698272.578258.906248.636252.472249.036242.392234.406235.506234.069235.4231.951238.384240.628233.21223.333226.044213.596199.152192.534189.609170.007157.412175.206126.622124.138114.213109.155108.70794.92587.34281.35270.76965.693131.371187.289190.215196.935193.681210.009223.896222.601236.635240.545246.387261.272254.855265.274273.143257.099250.434243.208253.012312.287318.306334.532342.628339.365339.532351.885444.173451.793434.348429.899427.616418.706408.221391.46392.458374.4354.8338.3332.9316.2310.4339.2342.1325.1317.6313.9314.7300.9306.7293.6297.8288.1283.7275277.7267263.3255.6263.3252.6247.2242236.8225.9221.6221.1220.5211.6209.1202.4203.9195.3191.7184.7189.6188.4184.8178.5180.9161.6156.5138.9
Accumulated Other Comprehensive Income/Loss -4.535-5.87-4.88-7.392-4.198-5.528-6.18-10.517-7.316-5.797-2.989-2.153-1.823-1.521-1.982-3.957-5.232-6.952-2.361-2.468-3.728-3.462-26.854-28.329-29.573-25.199-26.509-30.511-30.248-32.883-33.785-33.49-33.801-34-34.664-33.929-34.339-32.139-31.057-30.544-30.215-31.38-35.512-34.977-35.745-35.496-31.156-29.82-30.641-31.281-18.834-18.873-19.019-18.804-18.753-19.285-20.606-20.251-19.807-20.955-22.059-22.459-1.538-5.53-1.235-0.435-0.6932.5111.9151.7925.5034.8751.4091.35-13.238-14.046-11.965-12.1692.3490.8041.3511.1292.8080.225-1.851-3.797-4.51-5.86-5.456-5.664-7.965-7.828-7.06-3.895-2.508-3.078-2.324-2.144-1.5-1.7-4.8-3.8-4.4-3.8-3-2-2.6-2-1.8-2-1.2-1.2-1.8-1.6-1.8-1.6-1.6-1.4-2-1.4-1.8-92.3-92.3-92.3-92.3-92.3-92.3-92.3-92.3-92.3-78.4-78.4-78.4-78.4-69.5-69.5-69.5-69.5-66.6-66.6-66.6-66.6-55.2-49.7-41.1
Other Total Stockholders Equity 371.421368.485360.231361.409356.684358.891350.406347.036343.475342.252339.294336.92332.869330.648333.975326.182320.067318.215316.764314.239311.207313.168306.896307.701300.77298.948297.408295.891293.041289.632288.532287.29283.98279.339277.428275.301273.185270.032267.988266.959264.919262.901254.403252.127247.738241.888237.182236.248232.375231.332226.634225.624199.547201.589201.544200.772202.937201.873201.093199.585198.361205.945204.735203.489202.562209.388207.954206.636205.603208.283207.184206.145210.919210.826211.273211.838213.578214.087214.538214.962215.822216.156215.738215.807215.905216.081215.267215.561215.585215.06211.375211.138210.559210.924211.017211.035211.633211.4535.232.534.633.532.632.3-4-5.5-6.1-6.229.228.728.225.529.128.828.928.528.928.711.411.211.2119.9119.6119.3119118.9118.3118.3118.4118.2104.1104.5103.8103.794.594.594.794.581.281.380.18072.458.549.2
Total Shareholders Equity 999.2091,003.064978.22964.283953.262941.836906.098874.658835.262810.725775.387777.302755.531773.498779.426746.776707.574700.753713.897695.199683.265682.508657.263635.82614.209612.181589.879592.264591.312589.919576.185561.734547.984547.142541.691534.053523.814524.146522.266523.707519.184521.886511.938502.927487.815484.828472.012457.996446.551441.904429.531416.109407.759361.316358.794347.565343.309342.099327.757317.518309.134305.733320.368380.799440.044450.596455.613454.244468.907485.348486.66499.019504.451510.345511.02504.284518.693527.286526.153518.288512.384522.328583.417587.746603.231609.939606.096605.95620.34713.522716.073698.421694.296695.146687.474676.405661.421663.092460.6437.7420.3414.9396.8391.8385.4388.2370362.9359.3359.3345.9349.1339.1343.4333.7329.1320.8323.6294.4291.1283290.9279.9274.2268.7263.4251.9247.6247.2246.4237.3235.2227.8229.2220.3216.7209.9214.6203199.5192194.3178.8165.3147
Total Equity 1,010.4761,013.36987.886973.79963.93952.097916.504883.786844.092819.622784.483785.682764.449782.146788.018754.649714.999716.306729.482710.742698.138696.976671.786649.231626.664625.216602.838604.358602.996601.105586.926572.177558.228557.212551.205543.371532.584533.1530.959531.926527.093529.718519.322510.334494.586491.968478.813464.52452.702447.815434.93418.942410.932364.14356.461346.939344.288346.24331.962321.962313.738305.733320.368380.799440.044450.596455.613454.244468.907485.348486.66499.019504.451510.345511.02504.284518.693527.286526.153518.288512.384522.328583.417587.746603.231609.939606.096605.95620.34713.522716.073698.421694.296695.146687.474676.405661.421663.092460.6437.7420.3414.9396.8391.8385.4388.2370362.9359.3359.3345.9349.1339.1343.4333.7329.1320.8323.6294.4291.1283290.9279.9274.2268.7263.4251.9247.6247.2246.4237.3235.2227.8229.2220.3216.7209.9214.6203199.5192194.3178.8165.3147
Total Liabilities & Shareholders Equity 1,917.6151,913.4421,918.2921,880.0251,847.5851,866.2631,846.3551,857.541,918.9851,932.0891,929.5641,852.0941,809.5071,786.3221,740.1721,650.3431,503.7471,434.8891,442.6331,392.3281,362.151,059.791,061.4561,052.135906.582892.967893.502881.543868.521888.855864.6823.044798.069800.029787.202786.024761.597774.604766.813770.726755.125771.295764.201749.5714.006720.371712.211685.217666.815685.739661.587644.032628.022593.455595.942586.521574.042608.818587.065572.099545.582552.545605.943702.962732.929768.87838.778825.917835.395878.691888.91939.948923.66971.174990.633996.128980.4951,026.3571,027.4951,061.9571,011.1991,047.4961,043.51,078.2651,058.171,123.0661,097.9111,109.8721,043.431,160.7761,152.0151,190.3761,166.2931,222.5031,211.6371,250.4021,192.6681,218.297740.9720.2682.8629.8601.8601.7562.1580.4543.9544.6509.7528.4517.2533.9493.1517.5506511.5483503.8441.4442.5418.1430.3415418.4395.2401.1383.2382.8369.3376.7369.8377.4354.4363.1353.5365.6346361.9348.8351.6329.4349336.6269.9233