Live Nation Entertainment, Inc.
NYSE:LYV
123 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,023.416 | 3,799.529 | 5,838.941 | 8,152.019 | 5,630.723 | 3,127.39 | 4,290.737 | 6,153.535 | 4,434.174 | 1,802.808 | 2,703.17 | 2,698.722 | 575.946 | 290.609 | 237.383 | 184.018 | 74.084 | 1,365.693 | 2,889.448 | 3,773.684 | 3,157.009 | 1,727.828 | 2,601.855 | 3,835.246 | 2,868.315 | 1,482.384 | 2,546.156 | 3,559.418 | 2,818.693 | 1,413.181 | 1,797.544 | 3,170.416 | 2,179.258 | 1,207.716 | 1,736.725 | 2,622.917 | 1,765.777 | 1,120.312 | 1,571.855 | 2,502.008 | 1,665.785 | 1,127.316 | 1,613.1 | 2,262.236 | 1,679.513 | 923.698 | 1,437.227 | 1,963.146 | 1,550.677 | 867.997 | 1,185.682 | 1,790.025 | 1,558.882 | 849.409 | 1,237.846 | 1,836.351 | 1,266.598 | 722.953 | 810.452 | 1,808.296 | 1,063.015 | 499.258 | 915.761 | 1,588.653 | 1,159.8 | 636.451 | 1,013.5 | 1,547.731 | 1,039.565 | 584.185 | 1,051.973 | 1,354.789 | 768.23 | 516.567 | 752.257 | 998.414 | 741.691 | 444.483 |
| Cost of Revenue
| 4,545.938 | 2,646.457 | 4,681.184 | 6,330.465 | 4,164.778 | 2,115.589 | 3,291.631 | 4,707.848 | 3,267.023 | 1,071.022 | 2,008.991 | 1,969.912 | 243.12 | 133.966 | 203.274 | 130.749 | 194.557 | 873.82 | 2,187.735 | 2,800.429 | 2,327.414 | 1,151.604 | 1,976.385 | 2,924.356 | 2,135.107 | 932.084 | 1,947.491 | 2,732.926 | 2,142.874 | 925.5 | 1,264.814 | 2,428.003 | 1,605.688 | 784.203 | 1,221.763 | 1,974.322 | 1,279.099 | 721.289 | 1,127.603 | 1,876.519 | 1,184.696 | 731.151 | 1,194.924 | 1,698.731 | 1,209.918 | 576.934 | 1,048.271 | 1,457.423 | 1,106.869 | 538.714 | 817.909 | 1,286.304 | 1,138.151 | 547.124 | 888.851 | 1,387.302 | 897.004 | 485.153 | 667.848 | 1,470.674 | 842.558 | 376.165 | 787.727 | 1,295.416 | 920.2 | 468.682 | 819.702 | 1,277.565 | 814.993 | 421.312 | 879.27 | 1,119.92 | 604.779 | 377.832 | 1,150.599 | 781.28 | 583.318 | 314.634 |
| Gross Profit
| 1,477.478 | 1,153.072 | 1,157.757 | 1,821.554 | 1,465.945 | 1,011.801 | 999.106 | 1,445.687 | 1,167.151 | 731.786 | 694.179 | 728.81 | 332.826 | 156.643 | 34.109 | 53.269 | -120.473 | 491.873 | 701.713 | 973.255 | 829.595 | 576.224 | 625.47 | 910.89 | 733.208 | 550.3 | 598.665 | 826.492 | 675.819 | 487.681 | 532.73 | 742.413 | 573.57 | 423.513 | 514.962 | 648.595 | 486.678 | 399.023 | 444.252 | 625.489 | 481.089 | 396.165 | 418.176 | 563.505 | 469.595 | 346.764 | 388.956 | 505.723 | 443.808 | 329.283 | 367.773 | 503.721 | 420.731 | 302.285 | 348.995 | 449.049 | 369.594 | 237.8 | 142.604 | 337.622 | 220.457 | 123.093 | 128.034 | 293.237 | 239.6 | 167.769 | 193.798 | 270.166 | 224.572 | 162.873 | 172.703 | 234.869 | 163.451 | 138.735 | -398.342 | 217.134 | 158.373 | 129.849 |
| Gross Profit Ratio
| 0.245 | 0.303 | 0.198 | 0.223 | 0.26 | 0.324 | 0.233 | 0.235 | 0.263 | 0.406 | 0.257 | 0.27 | 0.578 | 0.539 | 0.144 | 0.289 | -1.626 | 0.36 | 0.243 | 0.258 | 0.263 | 0.333 | 0.24 | 0.238 | 0.256 | 0.371 | 0.235 | 0.232 | 0.24 | 0.345 | 0.296 | 0.234 | 0.263 | 0.351 | 0.297 | 0.247 | 0.276 | 0.356 | 0.283 | 0.25 | 0.289 | 0.351 | 0.259 | 0.249 | 0.28 | 0.375 | 0.271 | 0.258 | 0.286 | 0.379 | 0.31 | 0.281 | 0.27 | 0.356 | 0.282 | 0.245 | 0.292 | 0.329 | 0.176 | 0.187 | 0.207 | 0.247 | 0.14 | 0.185 | 0.207 | 0.264 | 0.191 | 0.175 | 0.216 | 0.279 | 0.164 | 0.173 | 0.213 | 0.269 | -0.53 | 0.217 | 0.214 | 0.292 |
| Reseach & Development Expenses
| 0 | 0 | 13.68 | 7.379 | 0 | 0 | 1.92 | 0 | 0 | 0 | 18.758 | 0 | 0 | 0 | 27.646 | 0 | 0 | 0 | 27.512 | 0 | 0 | 0 | 23.727 | 0 | 0 | 0 | 13.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 86.216 | 981.559 | 690.321 | 99.802 | 81.478 | 690.321 | 2,206.682 | 872.63 | 731.46 | 602.592 | 716.379 | 491.578 | 356.492 | 350.801 | 302.277 | 437.564 | 344.268 | 542.333 | 671.506 | 587.213 | 554.284 | 501.322 | 606.676 | 566.747 | 508.59 | 468.421 | 651.427 | 515.756 | 466.401 | 409.111 | 461.41 | 446.012 | 404.266 | 360.687 | 421.653 | 391.963 | 353.181 | 338.905 | 379.616 | 376.323 | 325.925 | 302.405 | 352.122 | 325.005 | 317.531 | 300.177 | 229.234 | 314.688 | 308.358 | 291.352 | 328.889 | 309.847 | 291.385 | 294.005 | 310.369 | 271.725 | 274.254 | 268.395 | 162.206 | 16.19 | 172.848 | 164.379 | 124.862 | 187.316 | 183.572 | 173.257 | 178.756 | 177.354 | 182.426 | 161.129 | 155.61 | 146.817 | 137.145 | 123.395 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 832.222 | 0 | 333.78 | 874.348 | 787.117 | 0 | -1,457.48 | 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | -21.242 | 0 | 0 | 0 | 27.8 | 0 | 0 | 0 | 30.9 | 0 | 0 | 0 | 40.3 | 0 | 0 | 0 | 33.2 | 0 | 0 | 0 | 28.6 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | 27.7 | 0 | 0 | 0 | 113.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,012.438 | 981.559 | 1,024.101 | 974.15 | 868.595 | 690.321 | 749.202 | 872.63 | 731.46 | 602.592 | 716.379 | 491.578 | 356.492 | 350.801 | 281.035 | 437.564 | 344.268 | 542.333 | 671.506 | 587.213 | 554.284 | 501.322 | 606.676 | 566.747 | 508.59 | 468.421 | 651.427 | 515.756 | 466.401 | 409.111 | 461.41 | 446.012 | 404.266 | 360.687 | 421.653 | 391.963 | 353.181 | 338.905 | 379.616 | 376.323 | 325.925 | 302.405 | 352.122 | 325.005 | 317.531 | 300.177 | 342.598 | 314.688 | 308.358 | 291.352 | 328.889 | 309.847 | 291.385 | 294.005 | 310.369 | 271.725 | 274.254 | 268.395 | 162.206 | 180.294 | 172.848 | 164.379 | 124.862 | 187.316 | 183.572 | 173.257 | 178.756 | 177.354 | 182.426 | 161.129 | 155.61 | 146.817 | 137.145 | 123.395 | -320.683 | 128.141 | 120.227 | 123.031 |
| Other Expenses
| 20.742 | 77.054 | -10.698 | -19.251 | 6.599 | 178.2 | 369.321 | 102.093 | -5.619 | 100.469 | 16.211 | -12.441 | -9.461 | 0.006 | 5.558 | 10.977 | 5.173 | -4.628 | -0.531 | -5.384 | 0.43 | 3.403 | -5.13 | -0.262 | -6.443 | -0.328 | -5.273 | -0.92 | 3.466 | 2.842 | -9.418 | -2.606 | -7.353 | 8.547 | -6.513 | -8.127 | 8.5 | -21.028 | 2.825 | -12.587 | 0.33 | 1.176 | -0.559 | 5.269 | -3.868 | -3.638 | 3,007.645 | 1,173.577 | 825.926 | 270.579 | 2,677.519 | 1,003.842 | 871.356 | 274.155 | 2,643.819 | 1,143.237 | 644.632 | 253.882 | 2,738.265 | 1,306.57 | 681.488 | 228.831 | 2,669.321 | 1,121.162 | 747.102 | 307.066 | 1,792.018 | 1,111.546 | 641.83 | 269.979 | 2,452.697 | 980.708 | 475.592 | 261.816 | 2,829.832 | 0 | 0 | 0 |
| Operating Expenses
| 1,012.438 | 1,190.23 | 1,245.068 | 1,204.605 | 1,086.587 | 868.521 | 1,118.523 | 974.723 | 847.387 | 703.061 | 818.898 | 592.813 | 460.139 | 459.677 | 422.517 | 557.502 | 467.035 | 664.413 | 786.453 | 713.519 | 658.11 | 600.234 | 715.943 | 666.353 | 598.375 | 556.292 | 801.144 | 625.108 | 562.271 | 509.706 | 569.82 | 550.874 | 499.69 | 455.642 | 546.728 | 491.017 | 441.752 | 423.446 | 491.027 | 474.248 | 427.861 | 406.167 | 463.463 | 444.176 | 400.219 | 382.342 | 513.754 | 399.312 | 402.617 | 371.065 | 434.158 | 393.188 | 368.312 | 371.486 | 447.729 | 336.266 | 336.574 | 327.714 | 203.3 | 215.023 | 209.015 | 207.524 | 445.377 | 217.648 | 215.879 | 206.259 | 189.608 | 198.197 | 188.185 | 193.277 | 189.751 | 207.302 | 151.769 | 130.672 | -335.559 | 155.266 | 143.115 | 157.375 |
| Operating Income
| 465.04 | -36.507 | -81.476 | 618.532 | 386.371 | 142.776 | -83.732 | 506.249 | 318.699 | 27.06 | -124.546 | 137.145 | -127.285 | -303.172 | -388.014 | -504.441 | -588.067 | -172.67 | -82.92 | 260.041 | 171.586 | -23.863 | -90.378 | 234.219 | 134.725 | -6.03 | -202.017 | 201.347 | 113.433 | -21.366 | -37.215 | 191.286 | 74.159 | -33.29 | -40.448 | 153.51 | 42.245 | -23.935 | -186.818 | 150.604 | 55.686 | -12.308 | -50.994 | 126.037 | 97.806 | -33.189 | -126.319 | 104.515 | 42.968 | -42.803 | -66.684 | 104.809 | 52.373 | -72.161 | -103.097 | 110.202 | 26.626 | -103.502 | -79.309 | 114.819 | -3.435 | -84.431 | -317.343 | 75.589 | 23.721 | -38.49 | 4.19 | 71.969 | 36.387 | -30.404 | -17.048 | 27.567 | 11.682 | 8.063 | -62.783 | 61.868 | 15.258 | -27.526 |
| Operating Income Ratio
| 0.077 | -0.01 | -0.014 | 0.076 | 0.069 | 0.046 | -0.02 | 0.082 | 0.072 | 0.015 | -0.046 | 0.051 | -0.221 | -1.043 | -1.635 | -2.741 | -7.938 | -0.126 | -0.029 | 0.069 | 0.054 | -0.014 | -0.035 | 0.061 | 0.047 | -0.004 | -0.079 | 0.057 | 0.04 | -0.015 | -0.021 | 0.06 | 0.034 | -0.028 | -0.023 | 0.059 | 0.024 | -0.021 | -0.119 | 0.06 | 0.033 | -0.011 | -0.032 | 0.056 | 0.058 | -0.036 | -0.088 | 0.053 | 0.028 | -0.049 | -0.056 | 0.059 | 0.034 | -0.085 | -0.083 | 0.06 | 0.021 | -0.143 | -0.098 | 0.063 | -0.003 | -0.169 | -0.347 | 0.048 | 0.02 | -0.06 | 0.004 | 0.046 | 0.035 | -0.052 | -0.016 | 0.02 | 0.015 | 0.016 | -0.083 | 0.062 | 0.021 | -0.062 |
| Total Other Income Expenses Net
| -8.648 | 77.789 | -25.844 | -12.286 | 19.17 | -74.744 | -73.234 | -66.948 | -4.149 | -64.32 | 14.294 | 26.365 | -13.424 | 56.382 | 7.15 | 8.154 | -1.999 | -2.186 | 0.455 | -7.76 | 6.359 | 6.694 | -5.695 | -10.576 | -6.391 | 0.406 | -6.758 | -1.773 | 3.887 | 5.841 | -24.21 | -20.33 | -7.379 | 7.978 | -14.266 | -14.235 | 5.452 | -17.56 | -138.928 | -11.302 | 3.748 | 1.676 | -8.258 | -26.655 | 27.191 | 1.333 | -4.665 | 8.256 | -1.846 | 4.642 | 2.594 | -9.408 | 0.401 | -1.293 | -0.118 | -1.74 | -25.293 | -11.973 | -15.93 | -9.487 | -12.883 | -1.12 | -271.226 | 2.86 | 0.044 | 1.937 | 31.273 | 6.363 | 22.468 | -4.059 | 4.416 | 3.672 | 8.888 | 9.313 | -8.466 | 0.915 | -0.269 | 0.944 |
| Income Before Tax
| 456.392 | 3.197 | -143.028 | 596.555 | 372.985 | 68.032 | -156.966 | 439.301 | 260.372 | -37.26 | -180.047 | 93.288 | -208.175 | -316.333 | -443.284 | -559.362 | -639.767 | -214.252 | -129.735 | 221.252 | 144.87 | -51.283 | -130.134 | 200.228 | 95.155 | -34.144 | -233.125 | 174.455 | 90.539 | -41.249 | -91.099 | 146.585 | 41.867 | -49.027 | -70.947 | 117.959 | 25.122 | -65.781 | -210.89 | 112.69 | 30.532 | -32.152 | -76.753 | 64.828 | 67.416 | -60.628 | -157.125 | 80.126 | 10.788 | -65.95 | -92.376 | 71.76 | 23.273 | -99.284 | -127.993 | 82.344 | -21.358 | -127.718 | -92.115 | 96.022 | -16.803 | -101.782 | -334.061 | 60.723 | 13.922 | -50.038 | -7.823 | 53.348 | 25.27 | -39.139 | -26.333 | 15.23 | 15.036 | 1.835 | -76.341 | 43.472 | 1.617 | -37.879 |
| Income Before Tax Ratio
| 0.076 | 0.001 | -0.024 | 0.073 | 0.066 | 0.022 | -0.037 | 0.071 | 0.059 | -0.021 | -0.067 | 0.035 | -0.361 | -1.089 | -1.867 | -3.04 | -8.636 | -0.157 | -0.045 | 0.059 | 0.046 | -0.03 | -0.05 | 0.052 | 0.033 | -0.023 | -0.092 | 0.049 | 0.032 | -0.029 | -0.051 | 0.046 | 0.019 | -0.041 | -0.041 | 0.045 | 0.014 | -0.059 | -0.134 | 0.045 | 0.018 | -0.029 | -0.048 | 0.029 | 0.04 | -0.066 | -0.109 | 0.041 | 0.007 | -0.076 | -0.078 | 0.04 | 0.015 | -0.117 | -0.103 | 0.045 | -0.017 | -0.177 | -0.114 | 0.053 | -0.016 | -0.204 | -0.365 | 0.038 | 0.012 | -0.079 | -0.008 | 0.034 | 0.024 | -0.067 | -0.025 | 0.011 | 0.02 | 0.004 | -0.101 | 0.044 | 0.002 | -0.085 |
| Income Tax Expense
| 80.164 | 35.414 | 38.865 | 55.874 | 41.648 | 23.84 | 10.665 | 41.898 | 31.995 | 11.696 | -17.576 | 6.421 | 2.285 | 6.389 | 20.542 | -16.904 | -29.183 | -3.33 | 6.904 | 27.28 | 28.75 | 3.958 | 5.051 | 17.031 | 11.799 | 6.884 | -59.344 | 25.685 | 9.984 | 6.521 | 1.872 | 13.824 | 5.406 | 6.927 | 2.89 | 13.577 | 4.91 | 0.745 | 5.112 | -3.137 | 4.71 | -2.055 | 4.508 | 14.41 | 8.401 | 3.559 | 8.28 | 11.95 | 5.228 | 4.278 | 3.32 | 8.739 | 6.659 | -44.942 | 2.26 | 16.909 | 11.315 | -15.33 | -16.897 | 16.85 | 10.005 | 1.375 | 15.894 | -50.697 | 12.548 | 6.329 | 10.539 | 11.795 | 15.348 | 5.91 | 6.807 | 24.331 | 5.354 | 0.718 | 58.604 | 17.389 | 0.647 | -15.152 |
| Net Income
| 297.97 | -46.733 | -210.728 | 483.495 | 293.682 | -3.169 | -167.631 | 331.487 | 155.24 | -48.956 | -210.485 | 42.633 | -194.714 | -308.109 | -443.332 | -521.912 | -565.922 | -199.324 | -185.311 | 155.345 | 89.84 | -64.756 | -171.44 | 151.894 | 52.187 | -50.291 | -229.713 | 114.996 | 62.641 | -45.57 | -118.108 | 102.503 | 26.449 | -57.854 | -94.402 | 78.931 | 11.951 | -62.168 | -188.414 | 103.965 | 22.934 | -32.448 | -82.043 | 43.774 | 58.13 | -63.239 | -159.717 | 57.948 | 7.692 | -69.15 | -99.525 | 51.712 | 13.257 | -48.46 | -139.294 | 51.404 | -34.618 | -111.953 | 0.479 | 69.247 | -27.198 | -102.707 | -337.526 | 139.928 | 1.235 | -35.402 | -18.362 | 41.553 | 9.922 | -45.049 | -33.14 | -9.101 | 9.682 | 5.287 | -134.945 | 26.083 | 0.97 | -22.727 |
| Net Income Ratio
| 0.049 | -0.012 | -0.036 | 0.059 | 0.052 | -0.001 | -0.039 | 0.054 | 0.035 | -0.027 | -0.078 | 0.016 | -0.338 | -1.06 | -1.868 | -2.836 | -7.639 | -0.146 | -0.064 | 0.041 | 0.028 | -0.037 | -0.066 | 0.04 | 0.018 | -0.034 | -0.09 | 0.032 | 0.022 | -0.032 | -0.066 | 0.032 | 0.012 | -0.048 | -0.054 | 0.03 | 0.007 | -0.055 | -0.12 | 0.042 | 0.014 | -0.029 | -0.051 | 0.019 | 0.035 | -0.068 | -0.111 | 0.03 | 0.005 | -0.08 | -0.084 | 0.029 | 0.009 | -0.057 | -0.113 | 0.028 | -0.027 | -0.155 | 0.001 | 0.038 | -0.026 | -0.206 | -0.369 | 0.088 | 0.001 | -0.056 | -0.018 | 0.027 | 0.01 | -0.077 | -0.032 | -0.007 | 0.013 | 0.01 | -0.179 | 0.026 | 0.001 | -0.051 |
| EPS
| 1.05 | -0.2 | -0.9 | 1.85 | 1.04 | -0.014 | -0.72 | 1.39 | 0.69 | -0.22 | -0.97 | 0.2 | -0.9 | -1.44 | -2.09 | -2.45 | -2.67 | -0.94 | -0.88 | 0.74 | 0.43 | -0.31 | -0.82 | 0.73 | 0.25 | -0.24 | -1.12 | 0.56 | 0.31 | -0.22 | -0.58 | 0.51 | 0.13 | -0.29 | -0.47 | 0.39 | 0.06 | -0.31 | -0.94 | 0.52 | 0.11 | -0.16 | -0.42 | 0.22 | 0.3 | -0.33 | -0.85 | 0.31 | 0.04 | -0.37 | -0.53 | 0.28 | 0.07 | -0.27 | -0.82 | 0.3 | -0.2 | -0.77 | 0.003 | 0.82 | -0.33 | -1.29 | -4.33 | 1.84 | -0.01 | -0.47 | -0.25 | 0.6 | 0.15 | -0.69 | -0.51 | -0.14 | 0.15 | 0.02 | -2 | 0.39 | 0.014 | -0.34 |
| EPS Diluted
| 1.03 | -0.2 | -0.9 | 1.78 | 1.02 | -0.014 | -0.72 | 1.36 | 0.66 | -0.22 | -0.94 | 0.19 | -0.9 | -1.44 | -2.09 | -2.45 | -2.67 | -0.94 | -0.88 | 0.71 | 0.41 | -0.31 | -0.82 | 0.7 | 0.24 | -0.24 | -1.11 | 0.53 | 0.29 | -0.22 | -0.58 | 0.49 | 0.13 | -0.29 | -0.47 | 0.38 | 0.06 | -0.31 | -0.94 | 0.49 | 0.11 | -0.16 | -0.41 | 0.22 | 0.3 | -0.33 | -0.85 | 0.31 | 0.04 | -0.37 | -0.53 | 0.27 | 0.07 | -0.27 | -0.79 | 0.3 | -0.2 | -0.77 | 0.003 | 0.78 | -0.33 | -1.29 | -4.24 | 1.67 | -0.01 | -0.47 | -0.24 | 0.55 | 0.15 | -0.69 | -0.51 | -0.14 | 0.15 | 0.02 | -2 | 0.39 | 0.014 | -0.34 |
| EBITDA
| 623.93 | 215.831 | 78.88 | 811.84 | 584.481 | 291.302 | 47.755 | 576.623 | 445.219 | 131.779 | -5.405 | 233.351 | -34.654 | -192.422 | -259.387 | -373.123 | -463.752 | -48.043 | 31.019 | 383.84 | 285.387 | 83.997 | 15.818 | 346.145 | 220.567 | 86.449 | -56.664 | 310.471 | 214.451 | 84.697 | 62.026 | 276.949 | 162.296 | 72.521 | 88.834 | 246.925 | 142.024 | 43.635 | 66.636 | 239.598 | 131.883 | 77.234 | 64.369 | 216.511 | 151.715 | 47.299 | 47.237 | 195.206 | 138.182 | 42.712 | 42.444 | 197.674 | 132.422 | 9.801 | 45.064 | 179.447 | 98.454 | -29.374 | -15.658 | 160.847 | 49.824 | -39.361 | 3.982 | 117.864 | 56.541 | -5.319 | 16.248 | 93.455 | 42.138 | 1.985 | 18.569 | 89.125 | 20.765 | 15.684 | -36.354 | 76.586 | 30.809 | -12.993 |
| EBITDA Ratio
| 0.104 | 0.057 | 0.014 | 0.1 | 0.104 | 0.093 | 0.011 | 0.094 | 0.1 | 0.073 | -0.002 | 0.086 | -0.06 | -0.662 | -1.093 | -2.028 | -6.26 | -0.035 | 0.011 | 0.102 | 0.09 | 0.049 | 0.006 | 0.09 | 0.077 | 0.058 | -0.022 | 0.087 | 0.076 | 0.06 | 0.035 | 0.087 | 0.074 | 0.06 | 0.051 | 0.094 | 0.08 | 0.039 | 0.042 | 0.096 | 0.079 | 0.069 | 0.04 | 0.096 | 0.09 | 0.051 | 0.033 | 0.099 | 0.089 | 0.049 | 0.036 | 0.11 | 0.085 | 0.012 | 0.036 | 0.098 | 0.078 | -0.041 | -0.019 | 0.089 | 0.047 | -0.079 | 0.004 | 0.074 | 0.049 | -0.008 | 0.016 | 0.06 | 0.041 | 0.003 | 0.018 | 0.066 | 0.027 | 0.03 | -0.048 | 0.077 | 0.042 | -0.029 |