Lyka Labs Limited
NSE:LYKALABS.NS
148.07 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14.401 | -19.372 | 17.81 | -4.865 | -18.467 | -30.075 | -104.159 | -3.838 | 5.953 | -150.7 | 60.857 | 284.332 | 195.507 | 11.349 | -22.651 | -57.496 | -46.747 | -129.775 | -411.956 | -32.033 | -31.653 | 77.839 | -30.185 | -64.564 | -51.577 | -50.112 | -50.112 | -11.689 | 18.417 | -28.785 | 4.978 | -41.366 | -103.815 | 5.362 | 135.322 | 16.85 | -27.043 | -58.83 | 63.423 | -92.002 | -16.474 | -95.374 | -30.253 | -24.664 | -74.423 | 53.695 | 4.145 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 28.416 | 0 | 34.669 | 34.657 | 34.743 | 36.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.024 | 20.024 | 20.024 | 20.024 | 0 | 18.284 | 18.284 | 18.284 | 23.621 | 23.621 | 28.204 | 28.204 | 22.542 | 22.542 | 22.542 | 0 | 0 | 0 | 0 | 27.184 | 27.184 | 27.184 | 27.184 | 21.995 | 21.995 | 21.995 | 21.995 | 29.24 | 29.24 | 29.24 | 29.24 | 0 | 14.214 | 14.214 | 14.214 | 14.214 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.346 | 27.346 | 27.346 | 27.346 | 0 | 68.783 | 68.783 | 68.783 | -210.966 | -210.966 | 25.891 | 25.891 | -5.648 | -5.648 | -5.648 | 0 | 0 | 0 | 0 | 30.015 | 30.015 | 30.015 | 30.015 | 167.241 | 167.241 | 167.241 | 167.241 | -13.639 | -13.639 | -13.639 | -13.639 | 0 | -29.614 | -29.614 | -29.614 | -29.614 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.261 | 30.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.674 | 0.674 | 0.674 | 0.674 | 0 | 10.487 | 10.487 | 10.487 | 5.686 | 5.686 | 5.11 | 5.11 | -6.073 | -6.073 | -6.073 | 0 | 0 | 0 | 0 | -8.539 | -8.539 | -8.539 | -8.539 | 7.138 | 7.138 | 7.138 | 7.138 | -4.989 | -4.989 | -4.989 | -4.989 | 0 | -5.529 | -5.529 | -5.529 | -5.529 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.673 | 26.673 | 26.673 | 26.673 | 0 | 58.297 | 58.297 | 58.297 | -246.913 | -246.913 | 20.782 | 20.782 | 0.425 | 0.425 | 0.425 | 0 | 0 | 0 | 0 | 38.555 | 38.555 | 38.555 | 38.555 | 160.103 | 160.103 | 160.103 | 160.103 | -8.649 | -8.649 | -8.649 | -8.649 | 0 | -24.085 | -24.085 | -24.085 | -24.085 |
Other Non Cash Items
| -14.401 | 19.372 | -17.81 | 4.865 | 18.467 | 30.075 | 104.159 | 3.838 | -5.953 | 150.7 | -60.857 | -284.332 | -195.507 | -11.349 | 22.651 | 57.496 | 46.747 | 129.775 | 411.956 | 32.033 | 31.653 | -77.839 | 30.185 | 44.839 | 31.852 | 23.223 | 23.223 | 51.468 | -18.417 | 28.785 | -4.978 | 41.366 | 103.815 | -5.362 | -135.322 | -16.85 | 27.043 | 58.83 | -63.423 | 92.002 | 49.987 | 95.374 | 30.253 | 24.664 | 86.179 | -53.695 | -4.145 | 51.957 | 51.957 | 51.957 | 51.957 |
Operating Cash Flow
| 0 | 0 | 56.832 | 0 | 69.338 | 69.314 | 69.486 | 72.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.309 | 13.309 | 13.309 | 13.309 | 0 | 66.331 | 66.331 | 66.331 | -207.07 | -207.07 | 27.207 | 27.207 | 56.673 | 56.673 | 56.673 | 0 | 0 | 0 | 0 | 66.35 | 66.35 | 66.35 | 66.35 | 222.748 | 222.748 | 222.748 | 222.748 | 27.357 | 27.357 | 27.357 | 27.357 | 0 | 36.557 | 36.557 | 36.557 | 36.557 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.746 | -2.746 | -2.746 | -2.746 | 0 | -12.049 | -12.049 | -12.049 | -7.9 | -7.9 | -9.029 | -9.029 | -36.869 | -36.869 | -36.869 | 0 | 0 | 0 | 0 | -17.043 | -17.043 | -17.043 | -17.043 | -160.771 | -160.771 | -160.771 | -160.771 | -31.441 | -31.441 | -31.441 | -31.441 | 0 | -14.778 | -14.778 | -14.778 | -14.778 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.463 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.108 | 13.108 | 13.108 | 13.108 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.746 | 2.746 | 2.746 | 2.746 | 0 | 12.049 | 12.049 | 12.049 | 0.588 | 0.588 | 9.029 | 9.029 | 36.405 | 36.405 | 36.405 | 0 | 0 | 0 | 0 | 17.043 | 17.043 | 17.043 | 17.043 | 147.663 | 147.663 | 147.663 | 147.663 | 31.416 | 31.416 | 31.416 | 31.416 | 0 | 14.778 | 14.778 | 14.778 | 14.778 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.746 | -2.746 | -2.746 | -2.746 | 0 | -12.049 | -12.049 | -12.049 | -7.312 | -7.312 | -9.029 | -9.029 | -36.405 | -36.405 | -36.405 | 0 | 0 | 0 | 0 | -17.043 | -17.043 | -17.043 | -17.043 | -147.663 | -147.663 | -147.663 | -147.663 | -31.416 | -31.416 | -31.416 | -31.416 | 0 | -14.778 | -14.778 | -14.778 | -14.778 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.573 | -4.573 | -4.573 | -4.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.475 | -3.475 | -3.475 | 0 | 0 | 0 | 0 | -88.579 | -88.579 | -88.579 | -88.579 | -4.492 | -4.492 | -4.492 | -4.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.672 | 5.672 | 5.672 | 5.672 | 0 | 0 | 0 | 0 | 0 | 85.766 | 85.766 | 85.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0.805 | 0.805 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.099 | -1.099 | -1.099 | -1.099 | 0 | 0 | 0 | 0 | 222.057 | 222.057 | -85.766 | -85.766 | 3.475 | 3.475 | 3.475 | 0 | 0 | 0 | 0 | 87.787 | 87.787 | 87.787 | 87.787 | 4.492 | 4.492 | 4.492 | 4.492 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.099 | 1.099 | 1.099 | 1.099 | 0 | -55.5 | -55.5 | -55.5 | 222.057 | 222.057 | 85.766 | 85.766 | -19.079 | -19.079 | -19.079 | 0 | 0 | 0 | 0 | -87.787 | -87.787 | -87.787 | -87.787 | -4.492 | -4.492 | -4.492 | -4.492 | 11.774 | 11.774 | 11.774 | 11.774 | 0 | -0.006 | -0.006 | -0.006 | -0.006 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.797 | -0.797 | -0.797 | -0.797 | 0 | -0.924 | -0.924 | -0.924 | 0 | -0.57 | -0.57 | -0.57 | -0.411 | -0.411 | -0.411 | 0 | 0 | 0 | 0 | 27.987 | 27.987 | 27.987 | 27.987 | -55.817 | -55.817 | -55.817 | -55.817 | -0.295 | -0.295 | -0.295 | -0.295 | 0 | 2.95 | 2.95 | 2.95 | 2.95 |
Net Change In Cash
| 0 | 0 | 56.832 | 0 | 69.338 | 69.314 | 69.486 | 72.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.545 | 20.545 | 20.545 | 20.545 | 0 | -2.143 | -2.143 | -2.143 | 7.675 | -6.733 | -6.733 | -6.733 | 11.491 | 11.491 | 11.491 | 0 | 0 | 0 | 0 | -10.492 | -10.492 | -10.492 | -10.492 | 14.776 | 14.776 | 14.776 | 14.776 | 7.42 | 7.42 | 7.42 | 7.42 | 0 | -5.038 | -5.038 | -5.038 | -5.038 |
Cash At End Of Period
| 0 | 0 | 56.832 | 0 | 186.446 | 117.108 | 235.449 | 165.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.807 | 24.807 | 24.807 | 24.807 | 0 | 3.929 | 3.929 | 3.929 | 7.675 | 6.072 | 6.072 | 6.072 | 12.805 | 12.805 | 12.805 | 0 | 0 | 0 | 0 | 16.282 | 16.282 | 16.282 | 16.282 | 26.775 | 26.775 | 26.775 | 26.775 | 11.999 | 11.999 | 11.999 | 11.999 | 0 | 12.85 | 12.85 | 12.85 | 12.85 |