Lyell Immunopharma, Inc.
NASDAQ:LYEL
0.6063 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities: | ||||||
| Net Income
| -342.994 | -234.632 | -183.118 | -250.219 | -204.472 | -129.377 |
| Depreciation & Amortization
| 19.631 | 20.25 | 18.02 | 13.624 | 4.294 | 1.256 |
| Deferred Income Tax
| 0 | 0 | 2.317 | 39.506 | -5.612 | -1.518 |
| Stock Based Compensation
| 33.144 | 47.084 | 81.924 | 62.201 | 33.261 | 15.732 |
| Change In Working Capital
| -3.12 | 3.421 | -82.015 | 4.015 | -0.336 | 110.808 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| -3.234 | 1.464 | 0.667 | 0.091 | -0.278 | 1.709 |
| Other Working Capital
| 0.114 | 1.957 | -82.682 | 3.924 | -0.058 | 109.099 |
| Other Non Cash Items
| 130.945 | 0.183 | -6.683 | 4.624 | 11.991 | 42.573 |
| Operating Cash Flow
| -162.394 | -163.694 | -169.555 | -126.249 | -160.874 | 39.474 |
| Investing Activities: | ||||||
| Investments In Property Plant And Equipment
| -0.464 | -2.686 | -24.276 | -65.504 | -51.481 | -16.047 |
| Acquisitions Net
| 0 | -186.734 | -12.736 | 673.465 | 0 | 0 |
| Purchases Of Investments
| -394.707 | -476.88 | -406.316 | -673.465 | -43.448 | -34 |
| Sales Maturities Of Investments
| 548.941 | 663.614 | 419.052 | 617.396 | 686.322 | 238.456 |
| Other Investing Activites
| -31.346 | 186.734 | 12.736 | -673.465 | -864.909 | -610.842 |
| Investing Cash Flow
| 122.424 | 184.048 | -11.54 | -121.573 | -273.516 | -422.433 |
| Financing Activities: | ||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 2.2 | 9.577 | 391.802 | 0 | 0 |
| Common Stock Repurchased
| 36.011 | -0.457 | -0.461 | 0 | -16.05 | -0.185 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 1.326 | 1.743 | 10.635 | 9.442 | 488.596 | 351.341 |
| Financing Cash Flow
| 1.326 | 1.743 | 10.635 | 401.244 | 476.79 | 351.156 |
| Other Information: | ||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -38.644 | 22.097 | -170.46 | 153.422 | 42.4 | -31.803 |
| Cash At End Of Period
| 107.287 | 145.931 | 123.834 | 294.294 | 140.872 | 98.472 |