LSB Industries, Inc.
NYSE:LXU
8.94 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 109.217 | 140.073 | 138.204 | 132.613 | 114.287 | 165.845 | 180.964 | 233.654 | 184.273 | 284.803 | 198.981 | 190.228 | 127.199 | 140.696 | 98.116 | 88.903 | 73.969 | 105.033 | 83.411 | 73.896 | 75.495 | 121.527 | 94.152 | 94.73 | 79.781 | 103.199 | 100.45 | 88.917 | 92.39 | 122.853 | 123.344 | 85.369 | 80.262 | 109.982 | 165.599 | 177.579 | 157.685 | 182.659 | 193.858 | 181.277 | 171.046 | 201.662 | 178.525 | 149.035 | 177.35 | 202.223 | 150.679 | 177.137 | 182.374 | 209.275 | 190.245 | 215.364 | 176.78 | 235.619 | 177.493 | 172.155 | 138.948 | 168.392 | 130.41 | 115.3 | 127.778 | 138.563 | 150.197 | 179.54 | 210.92 | 198.052 | 160.455 | 134.653 | 147.613 | 156.756 | 147.385 | 124.088 | 123.847 | 132.273 | 111.744 | 95.352 | 105.181 | 109.508 | 86.681 | 83.786 | 92.361 | 104.114 | 83.792 | 76.754 | 79.023 | 89.976 | 71.51 | 58.237 | 71.264 | 83.219 | 71.091 | 70.106 | 80.661 | 98.111 | 86.476 | 76.33 | 68.106 | 76.563 | 70.883 | 60.414 | 61.904 | 79.5 | 73.1 | 80.12 | 78.8 | 87.4 | 78 | 81.189 | 76.5 | 89.3 | 73.2 | 74.851 | 76.8 | 91.5 | 70.9 | 66.115 | 63.9 | 78.9 | 65.3 | 55.769 | 60.1 | 69.7 | 64.4 | 66 | 68.7 | 78.4 | 52.6 | 58.6 | 60.6 | 70.8 | 44 | 53.4 | 56.2 | 53.2 | 43.4 | 45.7 | 48.2 | 55.6 | 47.2 | 10.2 | 66.8 | 69.8 | 56.3 | 65.4 | 52.6 | 57.1 | 44.2 | 41 | 41.3 | 46.3 | 41.1 | 40 | 42.3 | 46.9 | 40 | 37.7 | 37.3 |
Cost of Revenue
| 117.162 | 112.658 | 115.926 | 120.604 | 117.673 | 129.813 | 139.359 | 141.07 | 162.144 | 141.879 | 108.251 | 111.764 | 109.752 | 105.688 | 90.056 | 92.368 | 75.028 | 86.012 | 80.86 | 86.173 | 85.228 | 101.85 | 86.834 | 82.319 | 89.523 | 100.126 | 90.357 | 99.121 | 99.675 | 111.513 | 111.729 | 94.261 | 116.641 | 107.853 | 150.59 | 164.391 | 144.406 | 147.777 | 151.499 | 149.899 | 146.66 | 152.793 | 129.803 | 118.469 | 128.441 | 163.564 | 125.257 | 136.767 | 149.187 | 143.54 | 145.801 | 152.543 | 142.523 | 163.533 | 123.639 | 126.383 | 109.509 | 133.244 | 102.144 | 87.094 | 97.125 | 100.736 | 109.469 | 153.327 | 179.751 | 154.311 | 122.698 | 103.941 | 112.441 | 122.099 | 115.333 | 100.888 | 100.28 | 107.31 | 92.197 | 79.283 | 87.448 | 91.788 | 72.132 | 73.06 | 77.863 | 87.62 | 72.831 | 63.925 | 65.218 | 76.744 | 62.619 | 49.603 | 60.453 | 69.495 | 58.353 | 61.923 | 66.351 | 78.965 | 72.06 | 62.848 | 54.361 | 59.026 | 51.277 | 41.422 | 48.266 | 0 | 0 | 64.984 | 59.6 | 63.5 | 59 | 72.482 | 59 | 66.9 | 59.6 | 68.488 | 59.7 | 69.8 | 52.4 | 54.628 | 48.6 | 60.1 | 47.2 | 48.816 | 44.5 | 51.3 | 47.6 | 45.5 | 40.4 | 46.1 | 35.8 | 30.9 | 33.9 | 40 | 29.7 | 26.9 | 31.6 | 36.4 | 31.9 | 32.8 | 33.1 | 40.3 | 33.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -7.945 | 27.415 | 22.278 | 12.009 | -3.386 | 36.032 | 41.605 | 92.584 | 22.129 | 142.924 | 90.73 | 78.464 | 17.447 | 35.008 | 8.06 | -3.465 | -1.059 | 19.021 | 2.551 | -12.277 | -9.733 | 19.677 | 7.318 | 12.411 | -9.742 | 3.073 | 10.093 | -10.204 | -7.285 | 11.34 | 11.615 | -8.892 | -36.379 | 2.129 | 15.009 | 13.188 | 13.279 | 34.882 | 42.359 | 31.378 | 24.386 | 48.869 | 48.722 | 30.566 | 48.909 | 38.659 | 25.422 | 40.37 | 33.187 | 65.735 | 44.444 | 62.821 | 34.257 | 72.086 | 53.854 | 45.772 | 29.439 | 35.148 | 28.266 | 28.206 | 30.653 | 37.827 | 40.728 | 26.213 | 31.169 | 43.741 | 37.757 | 30.712 | 35.172 | 34.657 | 32.052 | 23.2 | 23.567 | 24.963 | 19.547 | 16.069 | 17.733 | 17.72 | 14.549 | 10.726 | 14.498 | 16.494 | 10.961 | 12.829 | 13.805 | 13.232 | 8.891 | 8.634 | 10.811 | 13.724 | 12.738 | 8.183 | 14.31 | 19.146 | 14.416 | 13.482 | 13.745 | 17.537 | 19.606 | 18.992 | 13.638 | 79.5 | 73.1 | 15.136 | 19.2 | 23.9 | 19 | 8.707 | 17.5 | 22.4 | 13.6 | 6.363 | 17.1 | 21.7 | 18.5 | 11.487 | 15.3 | 18.8 | 18.1 | 6.953 | 15.6 | 18.4 | 16.8 | 20.5 | 28.3 | 32.3 | 16.8 | 27.7 | 26.7 | 30.8 | 14.3 | 26.5 | 24.6 | 16.8 | 11.5 | 12.9 | 15.1 | 15.3 | 14.1 | 10.2 | 66.8 | 69.8 | 56.3 | 65.4 | 52.6 | 57.1 | 44.2 | 41 | 41.3 | 46.3 | 41.1 | 40 | 42.3 | 46.9 | 40 | 37.7 | 37.3 |
Gross Profit Ratio
| -0.073 | 0.196 | 0.161 | 0.091 | -0.03 | 0.217 | 0.23 | 0.396 | 0.12 | 0.502 | 0.456 | 0.412 | 0.137 | 0.249 | 0.082 | -0.039 | -0.014 | 0.181 | 0.031 | -0.166 | -0.129 | 0.162 | 0.078 | 0.131 | -0.122 | 0.03 | 0.1 | -0.115 | -0.079 | 0.092 | 0.094 | -0.104 | -0.453 | 0.019 | 0.091 | 0.074 | 0.084 | 0.191 | 0.219 | 0.173 | 0.143 | 0.242 | 0.273 | 0.205 | 0.276 | 0.191 | 0.169 | 0.228 | 0.182 | 0.314 | 0.234 | 0.292 | 0.194 | 0.306 | 0.303 | 0.266 | 0.212 | 0.209 | 0.217 | 0.245 | 0.24 | 0.273 | 0.271 | 0.146 | 0.148 | 0.221 | 0.235 | 0.228 | 0.238 | 0.221 | 0.217 | 0.187 | 0.19 | 0.189 | 0.175 | 0.169 | 0.169 | 0.162 | 0.168 | 0.128 | 0.157 | 0.158 | 0.131 | 0.167 | 0.175 | 0.147 | 0.124 | 0.148 | 0.152 | 0.165 | 0.179 | 0.117 | 0.177 | 0.195 | 0.167 | 0.177 | 0.202 | 0.229 | 0.277 | 0.314 | 0.22 | 1 | 1 | 0.189 | 0.244 | 0.273 | 0.244 | 0.107 | 0.229 | 0.251 | 0.186 | 0.085 | 0.223 | 0.237 | 0.261 | 0.174 | 0.239 | 0.238 | 0.277 | 0.125 | 0.26 | 0.264 | 0.261 | 0.311 | 0.412 | 0.412 | 0.319 | 0.473 | 0.441 | 0.435 | 0.325 | 0.496 | 0.438 | 0.316 | 0.265 | 0.282 | 0.313 | 0.275 | 0.299 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.006 | 0 | 0 | 10.006 | 9.467 | 9.115 | 8.366 | 7.224 | 15.031 | 9.08 | 8.397 | 8.303 | 8.238 | 7.975 | 8.232 | 10.545 | 8.438 | 9.962 | 10.874 | 26.862 | 22.69 | 29.382 | 32.025 | 28.191 | 26.522 | 25.208 | 24.498 | 27.658 | 25.989 | 25.069 | 25.125 | 24.491 | 24 | 21.711 | 22.886 | 21.391 | 21.606 | 21.635 | 22.517 | 20.585 | 18.945 | 23.948 | 22.238 | 24.589 | 25.826 | 26.127 | 23.046 | 21.375 | 0 | 0 | 0 | 0 | 19.196 | 19.08 | 19.056 | 18.559 | 17.933 | 17.052 | 15.433 | 14.142 | 13.65 | 13.653 | 13.887 | 12.468 | 0 | 0 | 0 | 0 | 10.764 | 10.49 | 10.473 | 10.018 | 0 | 0 | 0 | 0 | 11.626 | 12.4 | 12.517 | 11.881 | 12.455 | 11.984 | 13.209 | 12.858 | 14.771 | 12.857 | 0 | 0 | 16.229 | 14.7 | 15.2 | 15.6 | 17.663 | 4 | 16.7 | 14.9 | 15.741 | 14.5 | 13.4 | 13.7 | 16.638 | 14 | 13.7 | 12.9 | 13.221 | 13 | 11.8 | 0 | 0 | 16.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.095 | 0 | 0 | 0 | 3.157 | 0 | 0 | 0 | 3.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.042 | 11.547 | 10.294 | 8.765 | 8.512 | 9.436 | 9.867 | 9.717 | 9.138 | 9.638 | 10.935 | 9.09 | 11.6 | 8.545 | 8.793 | 6.506 | 7.068 | 8.504 | 10.006 | 9.467 | 9.115 | 8.366 | 7.224 | 15.031 | 9.08 | 8.397 | 8.303 | 8.238 | 7.975 | 8.232 | 10.545 | 8.438 | 9.962 | 10.874 | 26.862 | 22.69 | 29.382 | 32.025 | 28.191 | 26.522 | 25.208 | 24.498 | 27.658 | 25.989 | 25.069 | 25.125 | 24.491 | 24 | 21.711 | 22.886 | 21.391 | 21.606 | 21.635 | 22.517 | 20.585 | 18.945 | 23.948 | 22.238 | 24.589 | 25.826 | 26.127 | 23.046 | 21.375 | 24.384 | 22.411 | 21.66 | 18.854 | 19.196 | 19.08 | 19.056 | 18.559 | 17.933 | 17.052 | 15.433 | 14.142 | 13.65 | 13.653 | 13.887 | 12.468 | 11.275 | 12.495 | 14.212 | 11.122 | 10.764 | 10.49 | 10.473 | 10.018 | 4.031 | 12.053 | 12.695 | 11.13 | 11.626 | 12.4 | 12.517 | 11.881 | 12.455 | 11.984 | 13.209 | 12.858 | 14.771 | 12.857 | 0 | 0 | 16.229 | 14.7 | 15.2 | 15.6 | 17.663 | 4 | 16.7 | 14.9 | 15.741 | 14.5 | 13.4 | 13.7 | 16.638 | 14 | 13.7 | 12.9 | 13.221 | 13 | 11.8 | 11.2 | 20.2 | 16.8 | 14.8 | 15 | 16.6 | 14.4 | 15.5 | 14.2 | 14.9 | 13.6 | 15.7 | 14.3 | 11.4 | 14.3 | 18.3 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6.436 | 2.908 | 3.561 | 3.682 | 3.689 | 3.764 | 1.203 | 0.184 | -0.075 | 3.43 | -0.176 | 0.044 | -1.326 | -0.745 | -0.395 | -0.597 | -0.216 | 0.128 | 0.675 | 0.534 | -0.039 | 0.868 | -0.224 | 1.258 | -0.944 | 0.331 | 0.909 | -0.103 | 0.844 | -0.204 | -0.231 | 0.219 | -2.451 | 3.97 | -1.956 | 0.999 | 0.023 | 0.049 | 0.035 | 0.208 | 0.105 | 0.076 | 0.077 | 0.09 | 0.331 | -1.151 | -1.084 | -0.029 | -0.308 | 0.083 | 0.04 | 0.187 | 0.039 | 0.079 | 0.042 | 3.763 | -2.979 | 0.1 | -0.739 | -0.098 | 0.256 | 0.239 | -0.067 | 0.02 | 0.068 | -7.243 | -0.429 | 0.278 | -3.005 | 0.448 | -0.03 | -1.312 | -0.068 | 0.484 | 0.059 | -0.255 | -0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.143 | 2.499 | 2.498 | 2.414 | 0.505 | 0 | 0 | 0 | -10.2 | 3.5 | 3.6 | 3.1 | -8.7 | 3 | 3 | 2.7 | -7.8 | 2.7 | 2.8 | 2.3 | -6.3 | 2.3 | 2.1 | 1.9 | -4.4 | 2 | 1.9 | 1.9 | -3 | 3.1 | 3.7 | 3.5 | 3.6 | 2.8 | 2.7 | 2.8 | 2.5 | 2.4 | 2.5 | 2.2 | 2.8 | 3.2 | 1.3 | 1.8 | -215.2 | 0 | 0 | 0 | -207.1 | 0 | 0 | 0 | -165.1 | 0 | 0 | 0 | -160.9 | 0 | 0 | 0 | -149.4 | 0 |
Operating Expenses
| 16.478 | 11.547 | 10.294 | 8.765 | 8.512 | 8.536 | 11.07 | 9.901 | 9.063 | 10.266 | 10.759 | 8.776 | 12.074 | 8.551 | 8.53 | 6.765 | 7.943 | 8.337 | 9.538 | 18.999 | 9.498 | 8.332 | 7.247 | 14.894 | 6.815 | 8.942 | 8.209 | 10.547 | 8.078 | 11.638 | 9.294 | 7.586 | 9.553 | 11.012 | 27.252 | 23.587 | 28.496 | 32.322 | 28.136 | 26.742 | 25.278 | 25.105 | 28.008 | 26.644 | 24.985 | 25.291 | 24.591 | 23.971 | 21.403 | 22.969 | 21.431 | 21.793 | 21.674 | 22.596 | 20.627 | 22.708 | 20.969 | 22.338 | 23.85 | 25.728 | 26.288 | 23.285 | 21.308 | 24.404 | 22.479 | 14.417 | 18.425 | 19.474 | 16.075 | 19.504 | 18.529 | 16.621 | 16.984 | 15.917 | 14.201 | 13.395 | 12.936 | 13.887 | 12.468 | 11.275 | 12.495 | 14.212 | 11.122 | 10.764 | 10.49 | 10.473 | 10.018 | -37.099 | 12.053 | 12.695 | 11.13 | 11.626 | 12.4 | 12.517 | 11.881 | 15.598 | 14.483 | 15.707 | 15.272 | 15.276 | 12.857 | 0 | 0 | 6.029 | 18.2 | 18.8 | 18.7 | 8.963 | 23.7 | 19.7 | 17.6 | 7.941 | 17.2 | 16.2 | 16 | 10.338 | 16.3 | 15.8 | 14.8 | 8.821 | 15 | 13.7 | 13.1 | 17.2 | 19.9 | 18.5 | 18.5 | 20.2 | 17.2 | 18.2 | 17 | 17.4 | 16 | 18.2 | 16.5 | 14.2 | 17.5 | 19.6 | 16.7 | -215.2 | 0 | 0 | 0 | -207.1 | 0 | 0 | 0 | -165.1 | 0 | 0 | 0 | -160.9 | 0 | 0 | 0 | -149.4 | 0 |
Operating Income
| -24.423 | 15.868 | 11.984 | 3.244 | -9.499 | 27.496 | 30.535 | 82.683 | -1.113 | 132.658 | 79.971 | 69.688 | 5.373 | 26.457 | -0.47 | -10.23 | -9.002 | 10.684 | -6.987 | -31.276 | -19.231 | 11.345 | 0.071 | -2.483 | -16.557 | -5.869 | 1.884 | -20.751 | -15.363 | -0.298 | 2.321 | -18.099 | -45.932 | -8.883 | -12.243 | -12.648 | -54.887 | 2.56 | 14.223 | 4.934 | -1.197 | 23.764 | 25.861 | 70.177 | 23.143 | 12.225 | -0.237 | 18.361 | 11.889 | 42.323 | 23.082 | 41.64 | 12.492 | 48.274 | 34.037 | 30.229 | 8.47 | 12.81 | 4.416 | 2.478 | 4.27 | 14.542 | 19.42 | 1.809 | 8.69 | 29.324 | 19.332 | 11.238 | 19.097 | 15.153 | 13.523 | 6.579 | 6.583 | 9.046 | 5.346 | 2.674 | 4.797 | 3.833 | 2.081 | -0.549 | 2.003 | 2.282 | -0.161 | 2.065 | 3.315 | 2.759 | -1.127 | 4.603 | -1.242 | 1.029 | 1.608 | -3.443 | 1.91 | 6.629 | 2.535 | -2.116 | -0.738 | 1.83 | 4.334 | 3.716 | 0.781 | 79.5 | 73.1 | 9.107 | 1 | 5.1 | 0.3 | -0.256 | -6.2 | 2.7 | -4 | -1.578 | -0.1 | 5.5 | 2.5 | 1.149 | -1 | 3 | 3.3 | -1.868 | 0.6 | 4.7 | 3.7 | 3.3 | 8.4 | 13.8 | -1.7 | 7.5 | 9.5 | 12.6 | -2.7 | 9.1 | 8.6 | -1.4 | -5 | -1.3 | -2.4 | -4.3 | -2.6 | -205 | 66.8 | 69.8 | 56.3 | -141.7 | 52.6 | 57.1 | 44.2 | -124.1 | 41.3 | 46.3 | 41.1 | -120.9 | 42.3 | 46.9 | 40 | -111.7 | 37.3 |
Operating Income Ratio
| -0.224 | 0.113 | 0.087 | 0.024 | -0.083 | 0.166 | 0.169 | 0.354 | -0.006 | 0.466 | 0.402 | 0.366 | 0.042 | 0.188 | -0.005 | -0.115 | -0.122 | 0.102 | -0.084 | -0.423 | -0.255 | 0.093 | 0.001 | -0.026 | -0.208 | -0.057 | 0.019 | -0.233 | -0.166 | -0.002 | 0.019 | -0.212 | -0.572 | -0.081 | -0.074 | -0.071 | -0.348 | 0.014 | 0.073 | 0.027 | -0.007 | 0.118 | 0.145 | 0.471 | 0.13 | 0.06 | -0.002 | 0.104 | 0.065 | 0.202 | 0.121 | 0.193 | 0.071 | 0.205 | 0.192 | 0.176 | 0.061 | 0.076 | 0.034 | 0.021 | 0.033 | 0.105 | 0.129 | 0.01 | 0.041 | 0.148 | 0.12 | 0.083 | 0.129 | 0.097 | 0.092 | 0.053 | 0.053 | 0.068 | 0.048 | 0.028 | 0.046 | 0.035 | 0.024 | -0.007 | 0.022 | 0.022 | -0.002 | 0.027 | 0.042 | 0.031 | -0.016 | 0.079 | -0.017 | 0.012 | 0.023 | -0.049 | 0.024 | 0.068 | 0.029 | -0.028 | -0.011 | 0.024 | 0.061 | 0.062 | 0.013 | 1 | 1 | 0.114 | 0.013 | 0.058 | 0.004 | -0.003 | -0.081 | 0.03 | -0.055 | -0.021 | -0.001 | 0.06 | 0.035 | 0.017 | -0.016 | 0.038 | 0.051 | -0.033 | 0.01 | 0.067 | 0.057 | 0.05 | 0.122 | 0.176 | -0.032 | 0.128 | 0.157 | 0.178 | -0.061 | 0.17 | 0.153 | -0.026 | -0.115 | -0.028 | -0.05 | -0.077 | -0.055 | -20.098 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -3.027 | 1 | 1 | 1 | -3.023 | 1 | 1 | 1 | -2.963 | 1 |
Total Other Income Expenses Net
| -5.441 | -5.063 | -5.758 | -6.24 | -3.476 | 12.408 | -8.736 | -9.916 | 4.205 | 3.43 | -10.09 | -20.215 | -1.326 | 9.255 | -0.395 | -0.597 | -0.216 | 0.128 | 0.675 | 0.534 | -0.039 | 0.868 | -0.224 | 1.258 | -0.944 | -5.62 | 0.909 | -0.103 | 0.844 | -0.204 | -0.231 | -10.105 | -2.451 | 3.97 | -1.956 | -2.876 | -39.647 | 0.049 | 0.035 | 0.298 | -0.304 | 0.076 | 5.224 | 66.345 | -2.095 | -1.151 | -1.084 | 1.956 | 0.081 | -0.2 | 0.05 | 0.747 | -0.113 | -1.371 | 0.827 | 7.037 | 0.01 | -0.052 | 0.038 | 0.045 | 0.091 | 0.432 | 1.345 | 4.45 | 0.43 | 7.818 | 1.178 | -0.08 | 3.211 | -0.217 | 0.287 | 1.522 | 0.274 | -0.178 | 0.176 | 0.482 | 0.971 | 1.335 | 1.868 | -0.218 | 3.049 | 0.906 | 1.881 | -0.654 | 0.37 | 1.215 | 0.727 | 3.395 | 0.105 | 0.592 | 0.256 | 4.994 | 3.518 | 2.61 | 0.121 | 0.497 | 1.422 | -0.507 | 0 | -15.716 | 1.008 | 0 | 0 | -18.727 | 0.1 | 0.2 | -11.9 | -9.54 | 1.4 | 2.2 | 1.6 | -0.917 | 0 | -3 | -2.9 | -6.031 | 1.6 | 1 | 0.7 | -1.949 | 0.3 | -1.7 | -1.6 | -1.6 | -5.8 | -7.5 | 10.5 | -5.7 | -0.3 | -0.3 | 12.2 | -9.5 | -9.6 | 13.6 | 14.3 | 4.3 | 13.5 | 13.7 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -29.864 | 10.805 | 6.226 | -2.996 | -12.975 | 28.068 | 21.799 | 72.767 | 3.092 | 123.781 | 69.881 | 37.713 | -8.909 | 23.422 | -13.237 | -23.433 | -21.772 | -1.664 | -19.791 | -42.822 | -31.277 | 0.898 | -11.14 | -12.281 | -28.51 | -23.182 | -6.513 | -30.18 | -23.81 | -9.794 | -7.268 | -36.399 | -61.716 | -11.359 | -15.549 | -13.755 | -55.741 | 0.379 | 10.86 | 0.832 | -6.187 | 18.169 | 19.23 | 62.943 | 16.486 | 11.681 | -0.984 | 17.935 | 10.398 | 41.411 | 21.955 | 40.46 | 10.589 | 46.268 | 32.332 | 28.75 | 6.616 | 10.759 | 2.374 | 0.916 | 2.161 | 13.946 | 18.854 | 2.291 | 6.31 | 28.403 | 17.395 | 7.881 | 16.147 | 13.192 | 10.977 | 3.68 | 3.455 | 6.627 | 2.501 | -0.07 | 2.065 | 2.077 | 1.414 | -3.262 | 3.523 | 3.188 | 0.422 | -3.093 | 3.685 | 3.974 | -0.4 | 7.201 | -2.688 | -0.673 | 1.864 | 3.543 | -1.868 | 5.484 | -1.176 | -1.619 | 0.684 | 1.323 | 0 | -12 | -5.071 | 0 | 0 | -9.62 | 1.1 | 5.3 | 9.6 | -9.796 | -4.7 | 1.6 | -5.3 | -2.495 | 0 | 2.5 | -0.4 | -4.882 | -1.7 | 1.6 | 1.5 | -3.817 | -0.8 | 3 | 2.1 | 1.7 | 2.6 | 6.3 | 2.8 | 1.8 | 2.2 | 4.7 | 1.2 | -0.4 | -1 | 2.3 | 9.3 | -6.8 | 11.1 | -1.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.273 | 0.077 | 0.045 | -0.023 | -0.114 | 0.169 | 0.12 | 0.311 | 0.017 | 0.435 | 0.351 | 0.198 | -0.07 | 0.166 | -0.135 | -0.264 | -0.294 | -0.016 | -0.237 | -0.579 | -0.414 | 0.007 | -0.118 | -0.13 | -0.357 | -0.225 | -0.065 | -0.339 | -0.258 | -0.08 | -0.059 | -0.426 | -0.769 | -0.103 | -0.094 | -0.077 | -0.353 | 0.002 | 0.056 | 0.005 | -0.036 | 0.09 | 0.108 | 0.422 | 0.093 | 0.058 | -0.007 | 0.101 | 0.057 | 0.198 | 0.115 | 0.188 | 0.06 | 0.196 | 0.182 | 0.167 | 0.048 | 0.064 | 0.018 | 0.008 | 0.017 | 0.101 | 0.126 | 0.013 | 0.03 | 0.143 | 0.108 | 0.059 | 0.109 | 0.084 | 0.074 | 0.03 | 0.028 | 0.05 | 0.022 | -0.001 | 0.02 | 0.019 | 0.016 | -0.039 | 0.038 | 0.031 | 0.005 | -0.04 | 0.047 | 0.044 | -0.006 | 0.124 | -0.038 | -0.008 | 0.026 | 0.051 | -0.023 | 0.056 | -0.014 | -0.021 | 0.01 | 0.017 | 0 | -0.199 | -0.082 | 0 | 0 | -0.12 | 0.014 | 0.061 | 0.123 | -0.121 | -0.061 | 0.018 | -0.072 | -0.033 | 0 | 0.027 | -0.006 | -0.074 | -0.027 | 0.02 | 0.023 | -0.068 | -0.013 | 0.043 | 0.033 | 0.026 | 0.038 | 0.08 | 0.053 | 0.031 | 0.036 | 0.066 | 0.027 | -0.007 | -0.018 | 0.043 | 0.214 | -0.149 | 0.23 | -0.031 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -4.482 | 1.25 | 0.603 | 2.351 | -5.249 | 2.973 | 5.898 | 6.897 | 0.78 | 20.382 | 11.115 | -4.369 | 0.019 | -0.248 | 0.042 | -1.741 | -1.37 | -1.299 | -0.339 | -15.108 | -0.483 | -5.733 | 0.4 | 0.764 | -2.426 | 4.324 | -0.922 | -30.018 | -6.698 | -2.761 | -1.282 | -11.209 | -22.226 | -3.671 | -0.61 | -5.708 | -21.982 | -0.041 | 4.181 | 0.114 | -2.415 | 7.047 | 7.654 | 25.454 | 6.345 | 4.367 | -0.745 | 6.484 | 3.857 | 15.451 | 7.802 | 12.626 | 4.433 | 17.492 | 11.657 | 10.966 | 2.93 | 4.979 | 0.912 | 0.914 | 1.31 | 5.451 | 7.349 | -1.041 | 2.388 | 10.709 | 6.72 | 3.557 | -1.549 | 0.188 | 0.344 | 0.493 | 0.208 | 0.15 | 0.05 | 0.034 | 0.084 | 1.941 | 0.667 | 2.709 | -1.52 | 0.556 | 0.004 | 2.047 | 0.951 | 0.205 | 0.698 | 0.034 | 0.022 | 1.702 | 1.832 | -0.161 | -0.035 | 0.251 | -0.03 | 2.927 | -1.159 | -8.735 | 4.082 | 0.057 | 0.05 | 91.6 | 76.9 | -0.2 | 11.2 | 10.9 | 0.3 | -0.15 | 0.1 | 0.1 | 0.1 | -0.05 | 8.5 | 0.1 | 0.1 | 0.05 | 0.1 | 0.1 | 0.1 | -1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.5 | 0.1 | 7.2 | 0.1 | 0.4 | 0.4 | 5 | -0.1 | 0.2 | 1.4 | 11.1 | 4.2 | 0.3 | 0.1 | -1.5 | -0.7 | -0.6 | -0.6 | -0.2 | -0.8 | -1.3 | 0.8 | 0 | 0.9 | -0.6 | -0.4 | -0.4 | -0.8 | -1.1 | -0.3 | 10.4 | 5.9 |
Net Income
| -25.382 | 9.555 | 5.623 | -5.347 | -7.726 | 25.095 | 15.901 | 65.87 | 2.312 | 103.399 | 58.766 | 42.082 | -8.928 | 23.67 | -13.279 | -21.692 | -20.402 | -0.365 | -19.452 | -27.714 | -30.794 | 6.631 | -11.54 | -13.045 | -26.084 | -27.506 | -5.591 | 0.914 | -17.112 | -7.033 | -5.986 | -21.533 | 133.551 | 15.091 | -14.941 | -8.068 | -33.763 | 0.417 | 6.649 | 0.657 | -3.777 | 11.113 | 11.641 | 37.343 | 10.26 | 7.427 | -0.068 | 11.56 | 6.708 | 26.033 | 14.303 | 27.988 | 6.306 | 28.645 | 20.903 | 18.049 | 3.798 | 6.009 | 1.718 | 0.038 | 1.073 | 8.73 | 11.743 | 3.572 | 4.153 | 17.941 | 10.907 | 4.547 | 18.296 | 13.22 | 10.819 | 3.388 | 3.34 | 6.646 | 2.756 | -0.045 | 1.656 | 2.077 | 1.414 | -3.258 | 3.523 | 1.726 | -0.118 | 0.018 | 2.364 | 2.554 | -1.825 | 3.706 | -2.71 | -0.673 | -0.224 | 3.684 | 0.733 | 5.233 | -1.093 | -5.043 | 0.421 | 10.565 | 0.252 | -25.778 | -7.09 | -12.1 | -3.8 | -9.42 | -3.2 | 1.4 | 9.3 | -14.265 | -4.8 | 1.5 | -5.4 | -2.445 | -3.2 | 2.4 | -0.5 | -4.932 | -1.8 | 1.5 | 1.4 | -4.133 | -0.9 | 27.2 | 2.2 | 1.6 | 2.4 | 5.8 | 2.7 | 1.8 | 2.1 | 4.3 | 1.1 | -0.4 | -0.9 | 2.1 | -2 | -6.8 | -0.2 | -2 | -1.8 | 1.5 | 0.7 | 0.6 | 0.6 | 0.2 | 0.8 | 1.3 | -0.8 | 0 | -0.9 | 0.6 | 0.4 | 0.4 | 0.8 | 1.1 | 0.3 | -10.4 | -5.9 |
Net Income Ratio
| -0.232 | 0.068 | 0.041 | -0.04 | -0.068 | 0.151 | 0.088 | 0.282 | 0.013 | 0.363 | 0.295 | 0.221 | -0.07 | 0.168 | -0.135 | -0.244 | -0.276 | -0.003 | -0.233 | -0.375 | -0.408 | 0.055 | -0.123 | -0.138 | -0.327 | -0.267 | -0.056 | 0.01 | -0.185 | -0.057 | -0.049 | -0.252 | 1.664 | 0.137 | -0.09 | -0.045 | -0.214 | 0.002 | 0.034 | 0.004 | -0.022 | 0.055 | 0.065 | 0.251 | 0.058 | 0.037 | -0 | 0.065 | 0.037 | 0.124 | 0.075 | 0.13 | 0.036 | 0.122 | 0.118 | 0.105 | 0.027 | 0.036 | 0.013 | 0 | 0.008 | 0.063 | 0.078 | 0.02 | 0.02 | 0.091 | 0.068 | 0.034 | 0.124 | 0.084 | 0.073 | 0.027 | 0.027 | 0.05 | 0.025 | -0 | 0.016 | 0.019 | 0.016 | -0.039 | 0.038 | 0.017 | -0.001 | 0 | 0.03 | 0.028 | -0.026 | 0.064 | -0.038 | -0.008 | -0.003 | 0.053 | 0.009 | 0.053 | -0.013 | -0.066 | 0.006 | 0.138 | 0.004 | -0.427 | -0.115 | -0.152 | -0.052 | -0.118 | -0.041 | 0.016 | 0.119 | -0.176 | -0.063 | 0.017 | -0.074 | -0.033 | -0.042 | 0.026 | -0.007 | -0.075 | -0.028 | 0.019 | 0.021 | -0.074 | -0.015 | 0.39 | 0.034 | 0.024 | 0.035 | 0.074 | 0.051 | 0.031 | 0.035 | 0.061 | 0.025 | -0.007 | -0.016 | 0.039 | -0.046 | -0.149 | -0.004 | -0.036 | -0.038 | 0.147 | 0.01 | 0.009 | 0.011 | 0.003 | 0.015 | 0.023 | -0.018 | 0 | -0.022 | 0.013 | 0.01 | 0.01 | 0.019 | 0.023 | 0.008 | -0.276 | -0.158 |
EPS
| -0.35 | 0.13 | 0.077 | -0.073 | -0.1 | 0.33 | 0.21 | 0.84 | 0.028 | 1.17 | 0.66 | 0.49 | -0.23 | 0.34 | -0.36 | -0.59 | -0.56 | -0.01 | -0.53 | -0.76 | -0.84 | -0.039 | -0.32 | -0.36 | -0.73 | -0.77 | -0.16 | -0.2 | -0.48 | -0.2 | -0.17 | -0.61 | 3.18 | 0.15 | -0.5 | -0.35 | -1.14 | 0.015 | 0.22 | 0.029 | -0.13 | 0.38 | 0.38 | 1.28 | 0.35 | 0.25 | -0.002 | 0.52 | 0.23 | 0.9 | 0.48 | 1.25 | 0.22 | 0.99 | 0.75 | 0.85 | 0.14 | 0.22 | 0.054 | 0.002 | 0.039 | 0.32 | 0.42 | 0.13 | 0.15 | 0.65 | 0.38 | 0.22 | 0.68 | 0.51 | 0.25 | 0.19 | 0.16 | 0.32 | 0.14 | -0.003 | 0.062 | 0.085 | 0.046 | -0.2 | 0.17 | 0.069 | -0.007 | 0.001 | 0.11 | 0.12 | -0.12 | 0.24 | -0.17 | -0.043 | -0.014 | 0.31 | 0.008 | 0.3 | -0.071 | -0.42 | -0.015 | 0.63 | -0.039 | -2.17 | -0.46 | -0.79 | -0.25 | -0.97 | -0.25 | 0.039 | 0.51 | -1.01 | -0.34 | 0.039 | -0.37 | -0.22 | -0.24 | 0.092 | -0.03 | -0.38 | -0.15 | 0.039 | 0.039 | -0.34 | -0.045 | 1.42 | 0.077 | 0.12 | 0.085 | 0.29 | 0.19 | 0.3 | 0.15 | 0.38 | 0.077 | -0.074 | -0.13 | 0.17 | -0.28 | -1.26 | -0.029 | -0.28 | -0.25 | 0.27 | 0.031 | 0.015 | 0.015 | 0.04 | 0.039 | 0.092 | -0.12 | -0.6 | -0.14 | 0.008 | -0.023 | 0.07 | 0.11 | 0.15 | 0.039 | -2.12 | -0.92 |
EPS Diluted
| -0.35 | 0.13 | 0.077 | -0.073 | -0.1 | 0.33 | 0.21 | 0.83 | 0.027 | 1.15 | 0.65 | 0.47 | -0.23 | 0.32 | -0.36 | -0.59 | -0.56 | -0.01 | -0.53 | -0.76 | -0.84 | -0.039 | -0.32 | -0.36 | -0.73 | -0.77 | -0.16 | -0.2 | -0.48 | -0.2 | -0.17 | -0.61 | 3.18 | 0.15 | -0.5 | -0.35 | -1.14 | 0.015 | 0.22 | 0.029 | -0.13 | 0.36 | 0.38 | 1.22 | 0.33 | 0.24 | -0.002 | 0.52 | 0.22 | 0.85 | 0.47 | 1.25 | 0.21 | 0.94 | 0.69 | 0.85 | 0.13 | 0.21 | 0.054 | 0.002 | 0.039 | 0.29 | 0.39 | 0.13 | 0.14 | 0.58 | 0.35 | 0.22 | 0.59 | 0.45 | 0.22 | 0.19 | 0.14 | 0.25 | 0.11 | -0.003 | 0.054 | 0.077 | 0.046 | -0.19 | 0.14 | 0.062 | -0.007 | 0.001 | 0.092 | 0.1 | -0.12 | 0.24 | -0.17 | -0.043 | -0.014 | 0.31 | 0.008 | 0.25 | -0.071 | -0.42 | -0.015 | 0.63 | -0.039 | -2.17 | -0.46 | -0.79 | -0.25 | -0.97 | -0.25 | 0.039 | 0.41 | -1.01 | -0.34 | 0.039 | -0.37 | -0.22 | -0.24 | 0.092 | -0.03 | -0.38 | -0.15 | 0.039 | 0.039 | -0.34 | -0.04 | 1.11 | 0.077 | 0.12 | 0.085 | 0.27 | 0.14 | 0.3 | 0.11 | 0.38 | 0.069 | -0.074 | -0.13 | 0.12 | -0.28 | -1.26 | -0.029 | -0.28 | -0.25 | 0.27 | 0.031 | 0.015 | 0.015 | 0.04 | 0.039 | 0.077 | -0.12 | -0.6 | -0.14 | 0.008 | -0.023 | 0.07 | 0.1 | 0.14 | 0.039 | -2.12 | -0.92 |
EBITDA
| -5.056 | 34.686 | 29.098 | 21.911 | -9.499 | 31.26 | 34.011 | 85.139 | 15.285 | 153.084 | 97.344 | 69.732 | 4.047 | 42.989 | 16.212 | -10.827 | 8.482 | 10.812 | -6.312 | -30.742 | -19.27 | 12.213 | 16.986 | -1.225 | -0.063 | 13.987 | 21.131 | -20.854 | 1.66 | 16.545 | 19.205 | -16.259 | -31.521 | 8.026 | -2.52 | 1.541 | -4.279 | 12.644 | 23.259 | 14.126 | 8.36 | 32.523 | 20.791 | 4.012 | 31.309 | 12.217 | -0.253 | 22.57 | 16.664 | 47.934 | 28.142 | 45.877 | 17.367 | 54.213 | 37.962 | 27.831 | 12.879 | 17.534 | 8.629 | 6.658 | 4.27 | 18.636 | 23.461 | 1.917 | 12.37 | 25.189 | 21.756 | 15.852 | 19.621 | 18.85 | 16.717 | 8.477 | 9.847 | 12.524 | 8.282 | 5.544 | 6.903 | 5.746 | 3.125 | 2.546 | 1.727 | 4.185 | 0.794 | 5.612 | 5.869 | 4.313 | 0.776 | 44.741 | 1.396 | 3.119 | 4.087 | -4.942 | 1.454 | 6.408 | 4.833 | 0.53 | 0.339 | 4.835 | 6.748 | 6.333 | 2.803 | 82.024 | 76.32 | 32.507 | 4.4 | 8.5 | 15.3 | 20.894 | -4.6 | 3.5 | -2.9 | 16.001 | 2.6 | 8.3 | 4.8 | 16.508 | -0.3 | 4.1 | 4.5 | 12.207 | 2.3 | 6.6 | 5.6 | 7.3 | 11.9 | 17.5 | -8.7 | 11.1 | 12.6 | 15.6 | -12.1 | 11.6 | 11 | -12.5 | -17.1 | -2.8 | -12.7 | -16.7 | -13.8 | -205 | 66.8 | 69.8 | 56.3 | -141.7 | 52.6 | 57.1 | 44.2 | -124.1 | 41.3 | 46.3 | 41.1 | -120.9 | 42.3 | 46.9 | 40 | -111.7 | 37.3 |
EBITDA Ratio
| -0.046 | 0.248 | 0.211 | 0.165 | -0.083 | 0.188 | 0.188 | 0.364 | 0.083 | 0.538 | 0.489 | 0.367 | 0.032 | 0.306 | 0.165 | -0.122 | 0.115 | 0.103 | -0.076 | -0.416 | -0.255 | 0.1 | 0.18 | -0.013 | -0.001 | 0.136 | 0.21 | -0.235 | 0.018 | 0.135 | 0.156 | -0.19 | -0.393 | 0.073 | -0.015 | 0.009 | -0.027 | 0.069 | 0.12 | 0.078 | 0.049 | 0.161 | 0.116 | 0.027 | 0.177 | 0.06 | -0.002 | 0.127 | 0.091 | 0.229 | 0.148 | 0.213 | 0.098 | 0.23 | 0.214 | 0.162 | 0.093 | 0.104 | 0.066 | 0.058 | 0.033 | 0.134 | 0.156 | 0.011 | 0.059 | 0.127 | 0.136 | 0.118 | 0.133 | 0.12 | 0.113 | 0.068 | 0.08 | 0.095 | 0.074 | 0.058 | 0.066 | 0.052 | 0.036 | 0.03 | 0.019 | 0.04 | 0.009 | 0.073 | 0.074 | 0.048 | 0.011 | 0.768 | 0.02 | 0.037 | 0.057 | -0.07 | 0.018 | 0.065 | 0.056 | 0.007 | 0.005 | 0.063 | 0.095 | 0.105 | 0.045 | 1.032 | 1.044 | 0.406 | 0.056 | 0.097 | 0.196 | 0.257 | -0.06 | 0.039 | -0.04 | 0.214 | 0.034 | 0.091 | 0.068 | 0.25 | -0.005 | 0.052 | 0.069 | 0.219 | 0.038 | 0.095 | 0.087 | 0.111 | 0.173 | 0.223 | -0.165 | 0.189 | 0.208 | 0.22 | -0.275 | 0.217 | 0.196 | -0.235 | -0.394 | -0.061 | -0.263 | -0.3 | -0.292 | -20.098 | 1 | 1 | 1 | -2.167 | 1 | 1 | 1 | -3.027 | 1 | 1 | 1 | -3.023 | 1 | 1 | 1 | -2.963 | 1 |