LANXESS Aktiengesellschaft
FSX:LXS.DE
24.24 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 146 | 403 | 1,134 | 271 | 296 | 797 | 538 | 355 | 366 | 418 | 427 | 386 | 528 | 524 | 715 | 249 | 189 | 171 | 136 | 72 | 13 |
Short Term Investments
| 350 | 79 | 100 | 1,523 | 780 | 542 | 51 | 216 | 100 | 100 | 106 | 412 | 35 | 77 | 175 | 189 | 200 | 113 | 37 | 0 | 0 |
Cash and Short Term Investments
| 496 | 403 | 1,234 | 1,794 | 1,076 | 1,339 | 589 | 571 | 466 | 518 | 533 | 798 | 563 | 601 | 890 | 438 | 389 | 284 | 173 | 72 | 13 |
Net Receivables
| 1,024 | 2,357 | 1,508 | 1,180 | 1,338 | 1,018 | 1,414 | 3,174 | 1,018 | 1,062 | 1,189 | 1,191 | 1,210 | 1,011 | 764 | 781 | 814 | 924 | 1,065 | 0 | 0 |
Inventory
| 1,360 | 1,861 | 1,633 | 1,070 | 1,195 | 1,347 | 1,680 | 1,429 | 1,349 | 1,384 | 1,299 | 1,527 | 1,386 | 1,094 | 849 | 1,048 | 895 | 1,047 | 1,068 | 1,151 | 1,096 |
Other Current Assets
| 29 | 228 | 14 | 13 | 21 | 197 | 274 | 184 | 206 | 185 | 198 | 256 | 230 | 222 | 183 | 156 | 145 | 220 | 200 | 1,683 | 1,732 |
Total Current Assets
| 2,909 | 4,849 | 4,389 | 4,057 | 3,630 | 3,901 | 3,957 | 5,358 | 3,039 | 3,149 | 3,219 | 3,772 | 3,389 | 2,928 | 2,686 | 2,423 | 2,243 | 2,475 | 2,506 | 2,906 | 2,841 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,620 | 2,750 | 3,148 | 2,674 | 2,724 | 2,577 | 4,059 | 3,519 | 3,447 | 3,333 | 2,903 | 2,994 | 2,679 | 2,131 | 1,809 | 1,646 | 1,459 | 1,465 | 1,526 | 1,521 | 1,551 |
Goodwill
| 1,385 | 1,844 | 1,324 | 808 | 865 | 850 | 855 | 248 | 136 | 151 | 147 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,336 | 1,482 | 1,207 | 839 | 900 | 914 | 914 | 246 | 164 | 169 | 176 | 216 | 373 | 226 | 196 | 145 | 33 | 41 | 53 | 65 | 99 |
Goodwill and Intangible Assets
| 2,721 | 3,326 | 2,531 | 1,647 | 1,765 | 1,764 | 1,769 | 494 | 300 | 320 | 323 | 390 | 373 | 226 | 196 | 145 | 33 | 41 | 53 | 65 | 99 |
Long Term Investments
| 1,131 | 112 | -44 | -1,521 | -779 | -540 | -41 | -203 | -87 | -86 | -80 | -385 | 78 | 18 | -69 | -66 | -81 | -67 | 37 | 0 | 0 |
Tax Assets
| 815 | 54 | 192 | 326 | 324 | 287 | 442 | 442 | 361 | 380 | 254 | 211 | 196 | 170 | 163 | 137 | 93 | 84 | 103 | 0 | 0 |
Other Non-Current Assets
| 119 | 190 | 302 | 1,697 | 1,031 | 698 | 210 | 267 | 159 | 154 | 192 | 537 | 163 | 193 | 283 | 366 | 302 | 207 | 116 | 85 | 40 |
Total Non-Current Assets
| 7,406 | 6,432 | 6,129 | 4,823 | 5,065 | 4,786 | 6,439 | 4,519 | 4,180 | 4,101 | 3,592 | 3,747 | 3,489 | 2,738 | 2,382 | 2,228 | 1,806 | 1,730 | 1,835 | 1,671 | 1,690 |
Total Assets
| 10,315 | 11,281 | 10,518 | 8,880 | 8,695 | 8,687 | 10,396 | 9,877 | 7,219 | 7,250 | 6,811 | 7,519 | 6,878 | 5,666 | 5,068 | 4,651 | 4,049 | 4,205 | 4,341 | 4,577 | 4,531 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 584 | 709 | 1,008 | 681 | 656 | 795 | 1,048 | 889 | 779 | 799 | 690 | 795 | 766 | 664 | 486 | 484 | 487 | 602 | 694 | 820 | 574 |
Short Term Debt
| 72 | 815 | 649 | 541 | 41 | 34 | 598 | 53 | 418 | 152 | 614 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 42 | 88 | 86 | 46 | 165 | 89 | 131 | 82 | 127 | 91 | 66 | 111 | 49 | 34 | 52 | 12 | 16 | 36 | 27 | 0 | 0 |
Deferred Revenue
| 18 | 10 | 678 | 557 | 759 | 89 | 750 | 619 | 709 | 646 | 532 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 500 | 886 | 44 | 43 | 26 | 601 | 62 | 72 | 54 | 45 | 46 | 65 | 1,323 | 787 | 633 | 816 | 581 | 621 | 815 | 1,604 | 1,686 |
Total Current Liabilities
| 1,174 | 2,420 | 2,379 | 1,822 | 1,482 | 1,519 | 2,458 | 1,633 | 1,960 | 1,642 | 1,882 | 1,630 | 2,089 | 1,451 | 1,119 | 1,300 | 1,068 | 1,223 | 1,509 | 2,424 | 2,260 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 2,784 | 3,415 | 2,826 | 2,262 | 2,777 | 2,686 | 2,242 | 2,734 | 1,258 | 1,698 | 1,649 | 2,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 12 | 12 | 8 | 5 | 12 | 14 | 2,075 | 1,612 | 1,532 | 1,629 | 1,262 | 1,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 844 | 284 | 223 | 113 | 109 | 89 | 113 | 83 | 46 | 21 | 29 | 82 | 75 | 40 | 38 | 47 | 60 | 57 | 75 | 0 | 0 |
Other Non-Current Liabilities
| 994 | 723 | 1,320 | 1,679 | 1,668 | 1,606 | 95 | 87 | 100 | 99 | 89 | 74 | 2,640 | 2,414 | 2,466 | 1,897 | 1,396 | 1,497 | 1,501 | 788 | 870 |
Total Non-Current Liabilities
| 4,634 | 4,434 | 4,377 | 4,059 | 4,566 | 4,395 | 4,525 | 4,516 | 2,936 | 3,447 | 3,029 | 3,558 | 2,715 | 2,454 | 2,504 | 1,944 | 1,456 | 1,554 | 1,576 | 788 | 870 |
Total Liabilities
| 5,808 | 6,854 | 6,756 | 5,881 | 6,048 | 5,914 | 6,983 | 6,149 | 4,896 | 5,089 | 4,911 | 5,188 | 4,804 | 3,905 | 3,623 | 3,244 | 2,524 | 2,777 | 3,085 | 3,212 | 3,130 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 86 | 86 | 86 | 87 | 87 | 91 | 91 | 91 | 91 | 91 | 83 | 83 | 889 | 889 | 889 | 889 | 889 | 889 | 889 | 1,732 | 2,729 |
Retained Earnings
| 443 | 250 | 267 | 885 | 205 | 431 | 87 | 192 | 165 | 47 | -159 | 514 | 506 | 379 | 40 | 171 | 112 | 197 | -63 | -12 | -997 |
Accumulated Other Comprehensive Income/Loss
| 3,184 | 3,104 | 2,439 | 1,684 | 1,352 | 1,463 | 970 | -55 | -326 | 2,021 | 1,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 788 | 981 | 964 | 345 | 1,025 | 795 | 1,139 | 2,269 | 2,054 | 0 | 0 | 1,718 | 663 | 478 | 503 | 331 | 507 | 317 | 413 | -389 | -374 |
Total Shareholders Equity
| 4,501 | 4,421 | 3,756 | 3,001 | 2,669 | 2,780 | 2,287 | 2,552 | 2,310 | 2,159 | 1,895 | 2,315 | 2,058 | 1,746 | 1,432 | 1,391 | 1,508 | 1,403 | 1,239 | 1,331 | 1,358 |
Total Equity
| 4,507 | 4,427 | 3,762 | 2,999 | 2,647 | 2,773 | 3,413 | 3,728 | 2,323 | 2,161 | 1,900 | 2,331 | 2,074 | 1,761 | 1,445 | 1,407 | 1,525 | 1,428 | 1,256 | 1,365 | 1,401 |
Total Liabilities & Shareholders Equity
| 10,315 | 11,281 | 10,518 | 8,880 | 8,695 | 8,687 | 10,396 | 9,877 | 7,219 | 7,250 | 6,811 | 7,519 | 6,878 | 5,666 | 5,068 | 4,651 | 4,049 | 4,205 | 4,341 | 4,577 | 4,531 |