Locaweb Serviços de Internet S.A.
B3:LWSA3.SA
4.54 (BRL) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,292.756 | 1,138.433 | 800.208 | 488.21 | 385.717 | 314.983 | 293.168 | 275.779 | 267.458 | 253.295 | 230.648 | 195.344 |
| Cost of Revenue
| 694.846 | 624.201 | 435.676 | 282.885 | 224.396 | 174.489 | 164.454 | 160.949 | 155.096 | 135.86 | 119.285 | 108.25 |
| Gross Profit
| 597.91 | 514.232 | 364.532 | 205.325 | 161.321 | 140.494 | 128.714 | 114.83 | 112.362 | 117.435 | 111.363 | 87.094 |
| Gross Profit Ratio
| 0.463 | 0.452 | 0.456 | 0.421 | 0.418 | 0.446 | 0.439 | 0.416 | 0.42 | 0.464 | 0.483 | 0.446 |
| Reseach & Development Expenses
| 26.693 | 11.889 | 11.071 | 7.742 | 6.858 | 0 | 4.86 | 4.457 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 252.598 | 215.934 | 195.974 | 79.893 | 44.356 | 41.309 | 40.54 | 40.764 | 32.048 | 33.812 | 36.201 | 18.308 |
| Selling & Marketing Expenses
| 263.661 | 248.23 | 152.457 | 82.155 | 70.234 | 62.322 | 59.632 | 59.145 | 68.687 | 46.599 | 45.767 | 30.94 |
| SG&A
| 516.259 | 464.164 | 348.431 | 162.048 | 114.59 | 103.631 | 100.172 | 99.909 | 100.735 | 80.411 | 81.968 | 49.248 |
| Other Expenses
| 0 | -1.775 | -2.049 | -0.47 | -3.869 | 0.511 | -1.812 | -1.24 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 516.259 | 462.389 | 346.382 | 161.578 | 110.721 | 104.142 | 98.36 | 98.669 | 85.998 | 71.224 | 71.518 | 48.773 |
| Operating Income
| 81.651 | 73.025 | 30.264 | 41.776 | 40.314 | 29.474 | 28.253 | 9.535 | 26.41 | 46.492 | 39.766 | 38.352 |
| Operating Income Ratio
| 0.063 | 0.064 | 0.038 | 0.086 | 0.105 | 0.094 | 0.096 | 0.035 | 0.099 | 0.184 | 0.172 | 0.196 |
| Total Other Income Expenses Net
| -191.304 | -9.912 | -17.705 | -12.067 | -16.037 | -9.37 | -11.544 | -11.744 | -8.957 | -12.621 | -9.564 | -7.945 |
| Income Before Tax
| -109.653 | 63.113 | 12.559 | 29.709 | 24.277 | 20.104 | 16.709 | -2.209 | 17.453 | 33.871 | 30.202 | 30.407 |
| Income Before Tax Ratio
| -0.085 | 0.055 | 0.016 | 0.061 | 0.063 | 0.064 | 0.057 | -0.008 | 0.065 | 0.134 | 0.131 | 0.156 |
| Income Tax Expense
| -35.918 | 32.832 | 28.308 | 9.969 | 6.206 | 9.218 | 6.67 | 2.746 | 7.933 | 12.551 | 11.858 | 9.298 |
| Net Income
| -73.735 | 28.273 | -15.749 | 19.74 | 18.071 | 10.886 | 10.066 | -4.971 | 5.85 | 19.333 | 17.465 | 19.195 |
| Net Income Ratio
| -0.057 | 0.025 | -0.02 | 0.04 | 0.047 | 0.035 | 0.034 | -0.018 | 0.022 | 0.076 | 0.076 | 0.098 |
| EPS
| -0.13 | 0.048 | -0.027 | 0.04 | 0.049 | 0.03 | 0.027 | -0.013 | 0.016 | 0.052 | 0.047 | 0.052 |
| EPS Diluted
| -0.13 | 0.047 | -0.027 | 0.038 | 0.047 | 0.029 | 0.027 | -0.013 | 0.016 | 0.052 | 0.047 | 0.052 |
| EBITDA
| 199.798 | 175.975 | 117.6 | 98.37 | 94.224 | 66.249 | 67.046 | 47.588 | 63.606 | 86.447 | 75.24 | 71.473 |
| EBITDA Ratio
| 0.155 | 0.155 | 0.147 | 0.201 | 0.244 | 0.21 | 0.229 | 0.173 | 0.238 | 0.341 | 0.326 | 0.366 |