LiveHire Limited
ASX:LVH.AX
0.03 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 3.084 | 6.41 | 4.761 | 11.2 | 7.33 | 11.293 | 14.416 | 17.372 | 20.981 | 26.882 | 34.013 | 24.421 | 30.073 | 33.554 | 17.748 | 7.297 | 10.443 | 2.873 | 2.873 |
Short Term Investments
| 0.007 | 0.165 | 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.091 | 6.574 | 5.462 | 11.2 | 7.33 | 11.293 | 14.416 | 17.372 | 20.981 | 26.882 | 34.013 | 24.421 | 30.073 | 33.585 | 17.748 | 7.297 | 10.443 | 2.873 | 2.873 |
Net Receivables
| 1.757 | 2.131 | 2.44 | 3.015 | 2.942 | 2.757 | 2.52 | 1.276 | 0.641 | 0.645 | 0.655 | 0.428 | 0.176 | 0.106 | 0.128 | 0.064 | 0.051 | 0.006 | 0 |
Inventory
| 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.225 | 0.398 | 0.635 | 0.479 | 0.537 | 0.462 | 0.324 | 0.167 | 0.405 | 0.244 | 0.405 | 1.164 | 0.919 | 1.528 | 0.136 | 0.126 | 0.073 | 0.073 | 0 |
Total Current Assets
| 5.651 | 9.103 | 8.538 | 14.694 | 10.809 | 14.513 | 17.26 | 18.815 | 22.027 | 27.772 | 35.073 | 26.013 | 31.168 | 35.219 | 18.012 | 7.488 | 10.566 | 2.952 | 2.952 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0.084 | 0.16 | 0.56 | 0.805 | 0.542 | 0.625 | 0.834 | 0.998 | 1.232 | 1.484 | 0.478 | 0.164 | 0.106 | 0.05 | 0.003 | 0.013 | 0.019 | 0.004 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.898 | 6.396 | 4.435 | 3.981 | 3.774 | 3.861 | 3.516 | 4.606 | 4.364 | 4.1 | 3.536 | 2.88 | 2.423 | 2.279 | 2.825 | 2.56 | 1.232 | 0 | 0 |
Goodwill and Intangible Assets
| 5.898 | 6.396 | 4.435 | 3.981 | 3.774 | 3.861 | 3.516 | 4.606 | 4.364 | 4.1 | 3.536 | 2.88 | 2.423 | 2.279 | 2.825 | 2.56 | 1.232 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.081 | 0.154 | 0.185 | 0.635 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.166 | 0.205 | 0.236 | 0.279 | 0.292 | 0.137 | 0.151 | 0.166 | 0.16 | 0.122 | -4.199 | 0.056 | -3.049 | -2.329 | -2.829 | -2.573 | -1.25 | -0.004 | -0.004 |
Total Non-Current Assets
| 6.148 | 6.761 | 5.231 | 5.065 | 4.608 | 4.623 | 4.58 | 5.851 | 5.836 | 5.86 | 4.199 | 3.735 | 3.049 | 2.329 | 2.829 | 2.573 | 1.25 | 0.004 | 0.004 |
Total Assets
| 11.799 | 15.864 | 13.769 | 19.759 | 15.417 | 19.135 | 21.84 | 24.666 | 27.863 | 33.632 | 39.323 | 29.748 | 34.216 | 37.549 | 20.841 | 10.061 | 11.817 | 2.956 | 2.956 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0.82 | 0.817 | 0.499 | 0.517 | 0.503 | 0.389 | 0.187 | 0.047 | 0.07 | 0.107 | 0.473 | 0.249 | 0.256 | 0.164 | 0.065 | 0.096 | 0.125 | 0 | 0 |
Short Term Debt
| 1.416 | 1.088 | 0.487 | 0.342 | 0.226 | 0.199 | 0.28 | 0.357 | 0.341 | 0.311 | -1.066 | 0 | -0.407 | 0 | -0.179 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.208 | 0.172 | 0.16 | 0.15 | 0.255 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.326 | 3.357 | 2.637 | 2.421 | 2.342 | 2.434 | 1.788 | 2.072 | 1.6 | 1.594 | 1.066 | 0 | 0.407 | 0 | 0.179 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.695 | 1.923 | 1.922 | 2.264 | 2.524 | 1.732 | 1.634 | 1.256 | 1.183 | 1.399 | 2.664 | 1.7 | 1.604 | 0.975 | 0.641 | 0.428 | 0.773 | 0.097 | 0 |
Total Current Liabilities
| 7.256 | 7.185 | 5.544 | 5.544 | 5.594 | 4.754 | 3.889 | 3.732 | 3.193 | 3.41 | 3.137 | 1.949 | 1.861 | 1.14 | 0.707 | 0.524 | 0.898 | 0.097 | 0.097 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1.225 | 1.937 | 0.182 | 0.3 | 0.166 | 0.272 | 0.369 | 0.457 | 0.62 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.069 | 0.071 | 0.058 | 0.129 | 0.109 | 0.161 | 0.138 | 0.124 | 0.109 | 0.107 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.294 | 2.009 | 0.24 | 0.429 | 0.276 | 0.433 | 0.507 | 0.581 | 0.729 | 0.894 | 0.159 | 0 | 0.065 | 0 | 0.059 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.55 | 9.193 | 5.785 | 5.973 | 5.87 | 5.187 | 4.395 | 4.313 | 3.922 | 4.305 | 3.296 | 1.949 | 1.925 | 1.14 | 0.765 | 0.524 | 0.898 | 0.097 | 0.097 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 74.577 | 74.577 | 73.065 | 73.079 | 63.162 | 62.72 | 62.322 | 62.125 | 61.913 | 61.813 | 61.757 | 46.736 | 46.68 | 46.535 | 27.247 | 15.149 | 15.149 | 6.322 | 6.322 |
Retained Earnings
| -92.86 | -88.785 | -84.158 | -77.235 | -70.036 | -63.817 | -58.031 | -54.437 | -49.738 | -44.153 | -35.183 | -27.108 | -21.391 | -16.266 | -11.294 | -9.085 | -6.642 | -5.09 | -5.09 |
Accumulated Other Comprehensive Income/Loss
| 21.532 | 20.878 | 19.077 | 17.942 | 16.42 | 15.046 | 13.154 | 12.665 | 11.766 | 11.667 | 9.453 | 8.083 | 7.001 | 6.053 | 4.122 | 3.473 | 2.412 | 1.628 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.232 |
Total Shareholders Equity
| 3.249 | 6.67 | 7.984 | 13.786 | 9.547 | 13.948 | 17.445 | 20.352 | 23.941 | 29.327 | 36.027 | 27.711 | 32.291 | 36.322 | 20.075 | 9.537 | 10.919 | 2.86 | 1.232 |
Total Equity
| 3.249 | 6.67 | 7.984 | 13.786 | 9.547 | 13.948 | 17.445 | 20.352 | 23.941 | 29.327 | 36.027 | 27.711 | 32.291 | 36.322 | 20.075 | 9.537 | 10.919 | 2.86 | 1.232 |
Total Liabilities & Shareholders Equity
| 11.799 | 15.864 | 13.769 | 19.759 | 15.417 | 19.135 | 21.84 | 24.666 | 27.863 | 33.632 | 39.323 | 29.748 | 34.216 | 37.462 | 20.841 | 10.061 | 11.817 | 2.956 | 0 |