Lux Industries Limited
NSE:LUXIND.NS
1893.35 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,352.9 | 7,075.5 | 4,450.1 | 6,365.8 | 5,185.4 | 7,085.8 | 4,557.7 | 6,314.5 | 5,654.9 | 5,851.4 | 6,615.8 | 6,200.7 | 4,166.6 | 9,285.618 | 3,896.592 | 3,827.275 | 2,419.415 | 2,872.691 | 3,021.851 | 3,481.338 | 2,600.632 | 3,843.4 | 2,810.607 | 2,745.56 | 2,592.7 | 3,522.662 | 2,958.951 | 2,256.944 | 2,559.592 | 2,795.685 | 2,304.813 | 2,657.465 | 1,798.879 | 2,697.301 | 2,470.748 | 2,490.114 | 1,639.846 | 3,014.653 | 2,052.636 | 2,495.552 | 1,526.803 | 2,386.168 | 1,836.261 | 2,755.646 | 1,728.262 | 1,860.219 | 1,648.802 | 2,025.714 |
Cost of Revenue
| 4,051 | 5,374.2 | 2,959.8 | 4,459.5 | 3,638.6 | 5,401 | 3,190.1 | 4,338.9 | 3,877.6 | -1,770.9 | 4,167.2 | 3,867.6 | 2,595.7 | 1,538.71 | 2,544.505 | 2,632.285 | 1,713 | -724.334 | 2,012.713 | 2,382.607 | 1,679.008 | 438.037 | 1,826.848 | 1,881.883 | 1,679.346 | 2,246.41 | 1,867.059 | 898.501 | 1,598.334 | 1,605.484 | 1,612.849 | 1,836.994 | 1,220.654 | 2,021.558 | 1,678.814 | 1,862.321 | 1,108.393 | 412.366 | 1,521.868 | 1,248.998 | 736.279 | 1,426.196 | 1,030.493 | 1,662.762 | 823.359 | 940.715 | 916.464 | 1,216.93 |
Gross Profit
| 1,301.9 | 1,701.3 | 1,490.3 | 1,906.3 | 1,546.8 | 1,684.8 | 1,367.6 | 1,975.6 | 1,777.3 | 7,622.3 | 2,448.6 | 2,333.1 | 1,570.9 | 7,746.908 | 1,352.087 | 1,194.99 | 706.415 | 3,597.025 | 1,009.138 | 1,098.731 | 921.624 | 3,405.363 | 983.759 | 863.677 | 913.354 | 1,276.252 | 1,091.892 | 1,358.443 | 961.258 | 1,190.201 | 691.964 | 820.471 | 578.225 | 675.743 | 791.934 | 627.793 | 531.453 | 2,602.287 | 530.768 | 1,246.554 | 790.524 | 959.972 | 805.768 | 1,092.884 | 904.903 | 919.504 | 732.338 | 808.784 |
Gross Profit Ratio
| 0.243 | 0.24 | 0.335 | 0.299 | 0.298 | 0.238 | 0.3 | 0.313 | 0.314 | 1.303 | 0.37 | 0.376 | 0.377 | 0.834 | 0.347 | 0.312 | 0.292 | 1.252 | 0.334 | 0.316 | 0.354 | 0.886 | 0.35 | 0.315 | 0.352 | 0.362 | 0.369 | 0.602 | 0.376 | 0.426 | 0.3 | 0.309 | 0.321 | 0.251 | 0.321 | 0.252 | 0.324 | 0.863 | 0.259 | 0.5 | 0.518 | 0.402 | 0.439 | 0.397 | 0.524 | 0.494 | 0.444 | 0.399 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | -838.4 | 0 | 0 | 0 | 266.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.561 | 0 | 0 | 0 | 39.482 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1,853 | 0 | 0 | 0 | 1,525.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563.305 | 0 | 0 | 0 | 409.697 | 0 | 0 |
SG&A
| 910.7 | 982.2 | 828.4 | 1,055.5 | 315.1 | 1,014.6 | 780.1 | 1,064.9 | 291.6 | 1,792.2 | 245.9 | 235.5 | 523.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.584 | 34.278 | 618.866 | 34.999 | 31.4 | 29.575 | 449.179 | 20.121 | 15.781 |
Other Expenses
| 101.6 | 86.1 | 32.5 | 43 | 48.4 | 99.2 | 34.6 | 26.2 | 29.7 | -99.1 | 36.9 | 36.6 | 36.4 | -38.559 | 11.239 | 23.33 | 15.89 | -28.34 | 9.723 | 24.3 | 2.802 | -19.611 | 10.368 | 11.367 | 0.513 | 15.527 | 1.106 | 0.299 | 0.425 | 2.218 | 1.024 | 1.382 | 0.344 | 1.141 | 0.674 | 0.578 | 0.586 | 0.301 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 910.7 | 982.2 | 1,207.4 | 1,414.9 | 1,323.5 | 1,316.7 | 1,090.3 | 1,377.4 | 1,076.9 | 6,596.6 | 1,080.8 | 1,003.1 | 740.9 | 5,973.718 | 597.318 | 511.25 | 287.614 | 3,163.416 | 504.815 | 610.639 | 599.986 | 2,842.485 | 595.374 | 476.02 | 569.153 | 724.396 | 746.314 | 1,095.154 | 661.022 | 830.512 | 429.619 | 500.945 | 390.433 | 394.519 | 433.623 | 405.92 | 378.188 | 2,442.898 | 273.202 | -1,061.094 | -661.082 | -826.552 | -652.836 | -892.234 | -762.808 | -832.387 | -632.049 | -683.587 |
Operating Income
| 391.2 | 719.1 | 315.4 | 534.4 | 223.3 | 467.3 | 311.9 | 624.4 | 700.4 | 1,022 | 1,367.8 | 1,330 | 830 | 1,773.19 | 754.769 | 683.74 | 418.801 | 433.609 | 504.323 | 488.092 | 321.638 | 562.878 | 388.385 | 387.657 | 344.201 | 551.856 | 283.007 | 205.798 | 300.236 | 359.689 | 262.345 | 319.526 | 156.752 | 281.224 | 215.354 | 221.873 | 129.208 | 383.062 | 131.052 | 185.279 | 129.306 | 208.281 | 152.781 | 200.512 | 141.959 | 88.273 | 100.241 | 125.074 |
Operating Income Ratio
| 0.073 | 0.102 | 0.071 | 0.084 | 0.043 | 0.066 | 0.068 | 0.099 | 0.124 | 0.175 | 0.207 | 0.214 | 0.199 | 0.191 | 0.194 | 0.179 | 0.173 | 0.151 | 0.167 | 0.14 | 0.124 | 0.146 | 0.138 | 0.141 | 0.133 | 0.157 | 0.096 | 0.091 | 0.117 | 0.129 | 0.114 | 0.12 | 0.087 | 0.104 | 0.087 | 0.089 | 0.079 | 0.127 | 0.064 | 0.074 | 0.085 | 0.087 | 0.083 | 0.073 | 0.082 | 0.047 | 0.061 | 0.062 |
Total Other Income Expenses Net
| 58 | 44.4 | -50.6 | -54.1 | -9.6 | -58.1 | -72.3 | -62.3 | -22.5 | -10 | -0.1 | 9.3 | 10.2 | 9.032 | -6.912 | 0.541 | -12.061 | -24.692 | -49.163 | -7.641 | -31.695 | 0.799 | -42.17 | -49.967 | -70.991 | -56.928 | -63.677 | -57.491 | -60.195 | -60.064 | -41.843 | -33.713 | -31.384 | -38.311 | -33.357 | -21.62 | -24.643 | -61.38 | -54.248 | -45.976 | -38.208 | -92.229 | -57.169 | -44.656 | -40.666 | -18.348 | -32.371 | -27.899 |
Income Before Tax
| 449.2 | 763.5 | 264.8 | 480.3 | 213.7 | 409.2 | 239.6 | 562.1 | 677.9 | 1,012 | 1,367.7 | 1,339.3 | 840.2 | 1,782.222 | 747.857 | 684.281 | 406.74 | 408.917 | 455.16 | 480.451 | 289.943 | 563.677 | 346.215 | 337.69 | 273.21 | 494.928 | 283.007 | 205.798 | 240.041 | 299.625 | 220.502 | 285.813 | 156.752 | 242.913 | 215.354 | 200.253 | 129.208 | 321.682 | 131.052 | 139.303 | 91.098 | 116.052 | 95.612 | 155.856 | 101.293 | 69.925 | 67.87 | 97.175 |
Income Before Tax Ratio
| 0.084 | 0.108 | 0.06 | 0.075 | 0.041 | 0.058 | 0.053 | 0.089 | 0.12 | 0.173 | 0.207 | 0.216 | 0.202 | 0.192 | 0.192 | 0.179 | 0.168 | 0.142 | 0.151 | 0.138 | 0.111 | 0.147 | 0.123 | 0.123 | 0.105 | 0.14 | 0.096 | 0.091 | 0.094 | 0.107 | 0.096 | 0.108 | 0.087 | 0.09 | 0.087 | 0.08 | 0.079 | 0.107 | 0.064 | 0.056 | 0.06 | 0.049 | 0.052 | 0.057 | 0.059 | 0.038 | 0.041 | 0.048 |
Income Tax Expense
| 114.9 | 212.6 | 69.9 | 121.3 | 62.5 | 110.8 | 74 | 151.2 | 178 | 281 | 355.7 | 338.9 | 203 | 454.267 | 196.769 | 177.391 | 98.872 | 111.125 | 121.888 | 74.464 | 102.169 | 197.803 | 107.843 | 129.499 | 98.04 | 177.303 | 98.387 | 72.627 | 83.1 | 103.747 | 77.148 | 98.27 | 55.049 | 88.533 | 73.041 | 69.718 | 43.029 | 108.831 | 42.38 | 46.661 | 29.761 | 35.152 | 35.14 | 51.23 | 33.519 | 23.429 | 19.136 | 31.692 |
Net Income
| 339.8 | 559.6 | 202.1 | 370.9 | 166.8 | 312.1 | 180.8 | 420.1 | 507.4 | 737.6 | 1,013 | 1,004.4 | 641.7 | 1,337.153 | 554.486 | 512.038 | 311.923 | 301.541 | 333.564 | 405.988 | 187.774 | 365.917 | 238.372 | 208.191 | 175.17 | 317.625 | 184.62 | 133.171 | 156.941 | 195.878 | 143.354 | 187.543 | 101.703 | 154.38 | 142.313 | 130.535 | 86.179 | 212.851 | 88.672 | 92.642 | 61.337 | 80.9 | 60.472 | 104.626 | 67.774 | 46.496 | 48.734 | 65.483 |
Net Income Ratio
| 0.063 | 0.079 | 0.045 | 0.058 | 0.032 | 0.044 | 0.04 | 0.067 | 0.09 | 0.126 | 0.153 | 0.162 | 0.154 | 0.144 | 0.142 | 0.134 | 0.129 | 0.105 | 0.11 | 0.117 | 0.072 | 0.095 | 0.085 | 0.076 | 0.068 | 0.09 | 0.062 | 0.059 | 0.061 | 0.07 | 0.062 | 0.071 | 0.057 | 0.057 | 0.058 | 0.052 | 0.053 | 0.071 | 0.043 | 0.037 | 0.04 | 0.034 | 0.033 | 0.038 | 0.039 | 0.025 | 0.03 | 0.032 |
EPS
| 11.3 | 18.47 | 6.72 | 12.33 | 5.55 | 10.38 | 6.01 | 13.97 | 16.87 | 24.53 | 33.69 | 33.4 | 21.34 | 52.89 | 25.12 | 22.36 | 12.38 | 11.94 | 13.21 | 16.08 | 7.44 | 14.49 | 9.44 | 8.24 | 6.94 | 11.53 | 7.31 | 5.27 | 6.21 | 7.76 | 5.57 | 6.74 | 3.77 | 6.11 | 5.64 | 5.17 | 3.41 | 8.43 | 3.51 | 3.67 | 2.43 | 3.2 | 2.4 | 4.14 | 2.68 | 1.84 | 1.93 | 2.59 |
EPS Diluted
| 11.3 | 18.47 | 6.72 | 12.33 | 5.55 | 10.38 | 6.01 | 13.97 | 16.87 | 24.36 | 33.69 | 33.4 | 21.34 | 52.89 | 25.12 | 22.36 | 12.38 | 11.94 | 13.21 | 16.08 | 7.44 | 14.49 | 9.44 | 8.24 | 6.94 | 11.53 | 7.31 | 5.27 | 6.21 | 7.76 | 5.57 | 6.74 | 3.77 | 6.11 | 5.64 | 5.17 | 3.41 | 8.43 | 3.51 | 3.67 | 2.43 | 3.2 | 2.4 | 4.14 | 2.68 | 1.84 | 1.93 | 2.59 |
EBITDA
| 447.1 | 755.5 | 375.3 | 593.2 | 332.4 | 520.9 | 359.7 | 672.9 | 778 | 1,122.1 | 1,452.4 | 1,410 | 909.6 | 1,894.096 | 802.055 | 742.318 | 470.431 | 446.842 | 547.335 | 543.368 | 352.167 | 591.984 | 426.979 | 426.625 | 371.732 | 594.135 | 371.402 | 286.784 | 323.171 | 382.585 | 282.991 | 339.698 | 199.881 | 293.038 | 259.108 | 232.22 | 164.201 | 345.438 | 195.546 | 199.201 | 143.228 | 222.203 | 163.55 | 211.281 | 152.728 | 99.042 | 109.354 | 134.187 |
EBITDA Ratio
| 0.084 | 0.107 | 0.084 | 0.093 | 0.064 | 0.074 | 0.079 | 0.107 | 0.138 | 0.192 | 0.22 | 0.227 | 0.218 | 0.204 | 0.206 | 0.194 | 0.194 | 0.156 | 0.181 | 0.156 | 0.135 | 0.154 | 0.152 | 0.155 | 0.143 | 0.169 | 0.126 | 0.127 | 0.126 | 0.137 | 0.123 | 0.128 | 0.111 | 0.109 | 0.105 | 0.093 | 0.1 | 0.115 | 0.095 | 0.08 | 0.094 | 0.093 | 0.089 | 0.077 | 0.088 | 0.053 | 0.066 | 0.066 |