Lux Industries Limited
NSE:LUXIND.NS
1940.4 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 339.8 | 555.4 | 202.1 | 370.9 | 166.8 | 312.1 | 180.8 | 420.1 | 507.4 | 737.6 | 1,013 | 1,004.4 | 641.7 | 1,335.453 | 554.486 | 512.038 | 311.923 | 301.541 | 408.618 | 405.988 | 187.774 | 365.917 | 380.292 | 208.191 | 175.17 | 317.625 | 305.943 | 133.171 | 156.941 | 195.878 | 240.673 | 187.543 | 101.703 | 154.38 | 196.7 | 130.535 | 86.179 | 212.851 | 169.981 | 92.642 | 61.337 | 80.9 | 60.472 | 104.626 | 67.774 | 46.496 | 48.734 | 65.483 |
Depreciation & Amortization
| 0 | 0 | 59.9 | 58.8 | 60.7 | 53.6 | 47.8 | 48.5 | 0 | 49.1 | 47.7 | 0 | 0 | 0 | 0 | 31.788 | 31.788 | 31.788 | 31.788 | 0 | 28.113 | 28.113 | 28.113 | 0 | 24.369 | 24.369 | 24.369 | 0 | 17.709 | 17.709 | 17.709 | 0 | 10.297 | 10.297 | 10.297 | -10.543 | -10.543 | -10.543 | -10.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,498.6 | 3,434.7 | 0 | 0 | 0 | 0 | -123.03 | -123.03 | -123.03 | -123.03 | 0 | 133.312 | 133.312 | 133.312 | 0 | -290.979 | -290.979 | -290.979 | 0 | -172.274 | -172.274 | -172.274 | 0 | 34.077 | 34.077 | 34.077 | -200.979 | -200.979 | -200.979 | -200.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,914.4 | 1,232.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,584.2 | 2,202 | 0 | 0 | 0 | 0 | -195.59 | -195.59 | -195.59 | -195.59 | 0 | 114.386 | 114.386 | 114.386 | 0 | -166.058 | -166.058 | -166.058 | 0 | -81.511 | -81.511 | -81.511 | 0 | -28.177 | -28.177 | -28.177 | -102.63 | -102.63 | -102.63 | -102.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.561 | 72.561 | 72.561 | 72.561 | 0 | 18.927 | 18.927 | 18.927 | 0 | -124.921 | -124.921 | -124.921 | 0 | -90.763 | -90.763 | -90.763 | 0 | 62.254 | 62.254 | 62.254 | -98.349 | -98.349 | -98.349 | -98.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -339.8 | -555.4 | -202.1 | -370.9 | -166.8 | -312.1 | -180.8 | -420.1 | -507.4 | -1,558 | -1,190.1 | -1,004.4 | -641.7 | -1,335.453 | -554.486 | -180.534 | 19.581 | 29.963 | -77.114 | -405.988 | 125.518 | -52.625 | -67 | -208.191 | 85.619 | -56.836 | -45.154 | -133.171 | 48.927 | 9.99 | -34.805 | -187.543 | 56.658 | 3.981 | -38.338 | 33.53 | 77.886 | -48.786 | -5.916 | -92.642 | -61.337 | -80.9 | -60.472 | -104.626 | -67.774 | -46.496 | -48.734 | -65.483 |
Operating Cash Flow
| 0 | 0 | 119.8 | 117.6 | 121.4 | 107.2 | 95.6 | 97 | 0 | -869.5 | -224.8 | 0 | 0 | 0 | 0 | 240.262 | 240.262 | 240.262 | 240.262 | 0 | 474.717 | 474.717 | 474.717 | 0 | -5.821 | -5.821 | -5.821 | 0 | 51.304 | 51.304 | 51.304 | 0 | 202.735 | 202.735 | 202.735 | -47.456 | -47.456 | -47.456 | -47.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -742.8 | 276.7 | 0 | 0 | 0 | 0 | -24.784 | -24.784 | -24.784 | -24.784 | 0 | -31.399 | -31.399 | -31.399 | 0 | -43.96 | -43.96 | -43.96 | 0 | -52.505 | -52.505 | -52.505 | 0 | -59.625 | -59.625 | -59.625 | -85.43 | -85.43 | -85.43 | -85.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.312 | 2.312 | 2.312 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 735.7 | -516 | 0 | 0 | 0 | 0 | 22.472 | 22.472 | 22.472 | 22.472 | 0 | 31.399 | 31.399 | 31.399 | 0 | 43.96 | 43.96 | 43.96 | 0 | 52.505 | 52.505 | 52.505 | 0 | 59.625 | 59.625 | 59.625 | 85.43 | 85.43 | 85.43 | 85.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.9 | -192.6 | 0 | 0 | 0 | 0 | -22.472 | -22.472 | -22.472 | -22.472 | 0 | -31.399 | -31.399 | -31.399 | 0 | -43.96 | -43.96 | -43.96 | 0 | -50.218 | -50.218 | -50.218 | 0 | -59.625 | -59.625 | -59.625 | -85.43 | -85.43 | -85.43 | -85.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -360.9 | 0 | 0 | 0 | 0 | 0 | -85.229 | -85.229 | -85.229 | -85.229 | 0 | -12.627 | -12.627 | -12.627 | 0 | -8.839 | -8.839 | -8.839 | 0 | -1.613 | -1.613 | -1.613 | 0 | -15.158 | -15.158 | -15.158 | -3.788 | -3.788 | -3.788 | -3.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,059.8 | 453.5 | 0 | 0 | 0 | 0 | 85.229 | 85.229 | 85.229 | 85.229 | 0 | 12.627 | 12.627 | 12.627 | 0 | 8.839 | 8.839 | 8.839 | 0 | 1.613 | 1.613 | 1.613 | 0 | 15.158 | 15.158 | 15.158 | 3.788 | 3.788 | 3.788 | 3.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835.2 | 408 | 0 | 0 | 0 | 0 | -102.748 | -102.748 | -102.748 | -102.748 | 0 | -15.222 | -15.222 | -15.222 | 0 | -10.777 | -10.777 | -10.777 | 0 | -1.941 | -1.941 | -1.941 | 0 | -18.216 | -18.216 | -18.216 | -4.432 | -4.432 | -4.432 | -4.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669.1 | 0 | 0 | 0 | 0 | -116.608 | -116.608 | -116.608 | -116.608 | 0 | -428.537 | -428.537 | -428.537 | 0 | 48.398 | 48.398 | 48.398 | 0 | 0.68 | 0.68 | 0.68 | 0 | -210.391 | -210.391 | -210.391 | 202.976 | 202.976 | 202.976 | 202.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 119.8 | 117.6 | 121.4 | 107.2 | 95.6 | 97 | 0 | -134.2 | -519.6 | 0 | 0 | 0 | 0 | -1.566 | -1.566 | -1.566 | -1.566 | 0 | -0.441 | -0.441 | -0.441 | 0 | -12.16 | -12.16 | -12.16 | 0 | -0.175 | -0.175 | -0.175 | 0 | -85.496 | -85.496 | -85.496 | 65.658 | 65.658 | 65.658 | 65.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 304.6 | 184.8 | 393.8 | 272.4 | 470.6 | 375 | 524.5 | 525.5 | 659.7 | 0 | 0 | 0 | 0 | 3.274 | 3.274 | 3.274 | 3.274 | 0 | 4.841 | 4.841 | 4.841 | 0 | 5.281 | 5.281 | 5.281 | 0 | 17.748 | 17.748 | 17.748 | 0 | 17.923 | 17.923 | 17.923 | 103.419 | 103.419 | 103.419 | 103.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |