Southwest Airlines Co.
NYSE:LUV
32.03 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 67 | 367 | -231 | -252 | 193 | 683 | -159 | -220 | 277 | 760 | -278 | 68 | 446 | 348 | 116 | -908 | -1,157 | -915 | -94 | 514 | 659 | 741 | 387 | 654 | 615 | 733 | 463 | 1,888 | 503 | 746 | 351 | 522 | 388 | 820 | 511 | 536 | 584 | 608 | 453 | 190 | 329 | 465 | 152 | 212 | 259 | 224 | 59 | 78 | 16 | 228 | 98 | 152 | -140 | 161 | 5 | 131 | 205 | 112 | 11 | 115 | -16 | 54 | -91 | -56 | -121 | 321 | 34 | 112 | 162 | 278 | 93 | 57 | 48 | 333 | 61 | 86 | 227 | 159 | 76 | 55 | 119 | 113 | 26 | 66 | 106 | 246 | 24 | 42.399 | 74.887 | 102.298 | 21.385 | 63.505 | 150.964 | 175.633 | 121.045 | 132.53 | 184.298 | 190.622 | 95.643 | 93.778 | 127 | 157.8 | 95.8 | 100.431 | 129.6 | 133.4 | 70 | 80.572 | 92.5 | 93.8 | 50.9 | 28.137 | 60.9 | 85.3 | 33 | 43.326 | 67.7 | 59.8 | 11.8 | 20.331 | 58.6 | 58.6 | 41.8 | 45.8 | 43.9 | 41.9 | 22.7 | 27.1 | 26.9 | 23.5 | 13.5 | 8.8 | 15.7 | 10.6 | -8.2 | -4.6 | 23.1 | 23.5 | 5.1 | 8.2 | 24.5 | 19.3 | 19.6 |
Depreciation & Amortization
| 438 | 404 | 408 | 415 | 375 | 367 | 365 | 367 | 335 | 325 | 324 | 323 | 322 | 315 | 312 | 316 | 315 | 313 | 311 | 313 | 308 | 302 | 297 | 331 | 301 | 292 | 277 | 279 | 302 | 319 | 318 | 318 | 315 | 299 | 290 | 263 | 258 | 250 | 244 | 251 | 238 | 228 | 221 | 223 | 221 | 213 | 210 | 224 | 217 | 202 | 201 | 192 | 191 | 177 | 155 | 159 | 161 | 154 | 154 | 154 | 162 | 150 | 150 | 154 | 152 | 148 | 145 | 144 | 139 | 137 | 135 | 134 | 131 | 126 | 124 | 121 | 121 | 115 | 112 | 113 | 109 | 106 | 103 | 99 | 97 | 95 | 93 | 93.118 | 92.04 | 86.551 | 84.595 | 80.204 | 81.722 | 78.213 | 77.692 | 74.544 | 71.511 | 68.523 | 66.698 | 428.76 | -63.8 | -59.5 | -56.8 | 390.812 | -59.6 | -54 | -52 | 341.368 | -49.9 | -47.5 | -48.4 | 319.77 | -46.2 | -46.1 | -44 | 271.171 | -38.8 | -38.3 | -37.3 | 241.645 | -36.3 | -33.8 | -32.5 | -36.1 | -29.6 | -27.4 | -26.2 | -27.1 | -27.2 | -24.6 | -22.3 | -23.4 | -21.7 | -20.8 | -20.3 | -20.3 | -20.1 | -19.9 | -19.1 | -19 | -18.7 | -17.7 | -16.9 |
Deferred Income Tax
| 19 | 111 | -68 | -55 | 57 | 209 | -52 | 32 | 76 | 272 | -97 | -62 | 67 | -30 | 5 | -189 | -298 | -181 | -49 | -279 | 174 | 36 | 13 | -7 | 104 | 131 | 72 | -1,425 | 82 | 69 | 62 | 60 | 315 | 54 | 26 | -70 | -82 | 23 | 19 | 28 | 392 | 281 | 92 | -2 | 29 | 21 | 2 | 131 | 82 | 24 | 14 | 90 | -90 | 95 | 28 | 37 | 20 | 63 | 12 | 69 | 4 | -4 | -16 | -25 | -48 | 134 | -5 | 56 | 105 | 125 | 42 | 39 | 24 | 179 | 35 | 197 | -72 | 94 | 38 | 43 | 60 | 65 | 16 | 6 | 29 | 136 | 12 | 46.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 86 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 5 | 9 | 3 | 3 | 3 | -7 | 16 | 5 | 5 | 37 | 20 | 23 | 13 | 80 | 19 | 23 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -425 | -908 | -214 | 365 | -47 | 269 | 646 | 490 | -158 | 571 | 579 | -148 | -1,442 | 1,324 | 166 | 154 | 97 | 1,898 | -481 | 255 | -7 | -69 | 425 | 195 | 170 | 404 | 172 | -148 | -55 | -444 | 874 | -358 | -166 | -272 | 981 | 77 | 116 | 101 | 777 | -72 | -658 | 274 | 720 | -160 | -183 | 316 | 705 | -148 | -268 | -27 | 826 | -182 | -161 | 65 | 571 | -184 | 19 | 48 | 186 | 62 | -85 | -113 | 267 | -2,714 | -2,185 | 1,926 | 839 | 794 | -245 | 424 | 500 | -194 | 261 | -656 | 598 | -167 | 117 | 267 | 690 | -288 | 50 | 119 | 299 | 45 | -107 | 134 | 131 | -140.173 | 134.878 | 83.757 | 421.079 | 456.288 | 124.694 | 144.059 | 299.553 | 57.161 | -96.061 | 72.901 | -171.407 | 183.239 | -123.9 | -9.1 | -103.202 | -39.498 | -82.7 | 10.8 | -103.003 | 79.503 | 14.5 | -217.8 | 76.114 | -67.514 | 146.7 | 85.3 | -41.415 | -54.585 | 39.3 | 147.5 | -269.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 193 | 34 | -308 | 315 | -216 | 44 | -232 | -17 | 58 | 439 | -334 | -701 | -23 | -119 | -234 | -294 | -123 | -119 | 183 | -94 | -88 | 18 | -222 | 117 | -13 | -81 | -15 | -102 | 0 | 12 | -35 | -50 | -320 | -14 | -21 | -88 | 4 | 41 | -130 | 54 | -22 | 10 | -72 | -17 | 73 | -51 | -97 | 74 | -2 | -37 | -68 | 70 | 11 | -20 | -87 | 40 | 42 | 0 | -67 | 40 | 0 | -6 | -22 | 141 | 62 | -97 | -70 | 47 | -5 | -43 | -37 | 24 | 2 | -18 | -13 | 76 | -42 | 43 | -86 | -1 | -24 | -3 | -47 | 11 | -15 | 31 | 16 | -49.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 122 | -136 | 14 | 0 | 0 | 0 | 0 | 157 | 663 | -29 | -703 | -133 | 178 | -22 | 150 | -74 | 508 | -8 | 32 | -40 | 46 | -30 | -35 | -178 | 180 | 0 | -119 | -81 | 27 | -16 | -49 | 4 | -273 | 33 | -7 | 13 | 318 | 6 | -313 | 7 | -75 | -63 | 6 | -25 | -54 | -74 | 275 | -51 | -317 | 593 | -85 | -551 | -1,391 | -56 | 0 | 333 | -132 | 0 | -71 | 369 | -473 | 359 | -683 | 1,024 | 219 | 860 | 799 | 679 | 118 | 130 | -565 | 651 | 136 | -707 | -314 | -172 | -155 | -504 | -199 | 4 | -705 | -873 | -879 | -606 | -878.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -196 | -576 | -897 | 742 | 352 | 364 | -72 | 936 | -70 | 328 | 177 | 38 | -948 | 1,200 | -66 | 231 | 26 | 1,200 | -1,291 | 298 | 106 | -89 | -257 | 545 | 161 | 420 | -501 | 246 | 89 | -338 | 93 | 226 | 247 | -288 | 313 | 961 | 380 | -134 | 177 | 36 | -534 | 424 | 24 | 343 | -98 | 162 | 120 | 186 | -187 | 77 | 225 | 253 | -39 | 67 | 238 | 193 | -5 | 0 | -85 | 59 | 0 | 104 | 47 | -2,469 | -2,319 | 2,151 | 616 | 923 | -144 | 447 | 383 | -50 | -744 | 254 | 317 | -151 | 215 | 198 | 593 | -162 | 111 | 159 | 123 | 149 | -72 | 59 | -7 | -10.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -424 | -366 | 991 | -814 | -47 | -153 | 950 | -429 | -146 | -196 | 579 | -148 | -442 | 946 | 599 | 39 | 216 | 667 | 701 | -457 | -17 | -30 | 944 | -513 | 52 | 100 | 866 | -472 | -144 | 1 | 897 | -561 | -77 | 79 | 685 | -523 | -301 | 201 | 717 | -480 | -108 | 153 | 761 | -411 | -95 | 199 | 707 | -354 | -5 | -342 | 720 | -188 | -726 | 103 | 971 | 974 | 38 | 48 | 5 | 95 | -85 | -140 | -127 | 87 | -287 | 555 | -731 | -395 | -956 | -779 | -525 | -286 | 873 | -327 | -357 | -228 | 651 | 340 | 355 | 30 | 467 | 162 | 219 | 590 | 853 | 923 | 728 | 798.132 | 134.878 | 83.757 | 421.079 | 456.288 | 124.694 | 144.059 | 299.553 | 57.161 | -96.061 | 72.901 | -171.407 | 183.239 | -123.9 | -9.1 | -103.202 | -39.498 | -82.7 | 10.8 | -103.003 | 79.503 | 14.5 | -217.8 | 76.114 | -67.514 | 146.7 | 85.3 | -41.415 | -54.585 | 39.3 | 147.5 | -269.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 15 | 1,352 | 2,022 | -63 | 59 | -118 | -94 | -174 | -296 | -22 | 543 | 66 | 22 | 65 | 53 | 7 | -24 | -2 | -66 | 21 | -43 | -44 | -17 | -184 | 83 | 75 | 25 | -2 | 206 | 62 | -7 | 267 | 71 | 312 | -280 | -423 | -127 | -429 | -52 | -477 | -124 | 97 | -6 | 10 | 160 | -51 | 28 | -19 | 297 | 87 | 187 | 335 | -174 | -61 | 199 | 129 | -17 | 166 | 5 | 83 | 4 | 45 | -27 | 103 | -90 | -198 | -54 | -49 | -27 | -7 | -166 | 27 | -803 | 827 | -89 | -229 | 209 | 33 | -30 | -7 | 21 | 27 | -27 | 33 | 16 | 27 | 7 | 33.067 | -281.504 | 20.89 | -434.506 | -365.549 | -12.04 | 86.317 | -77.692 | -9.083 | 71.848 | 63.927 | 424.631 | -486.567 | 170.1 | 273.2 | 374.902 | -257.91 | 196.6 | 202.9 | 300.303 | -331.755 | 69.7 | 392.1 | 14.886 | -111.065 | -79.4 | 97.7 | 194.115 | -151.37 | -18.5 | 24.8 | 399.6 | -183.61 | 59.8 | 104.8 | 113.3 | 131.8 | 131.3 | 32.9 | 61.7 | 106.7 | 49.1 | 70 | 48.9 | 48 | 38.7 | 57.3 | 18.5 | 27.5 | 23.3 | 67 | 26.4 | 51.9 | 38 | 44.5 | 34.3 |
Operating Cash Flow
| 113 | -24 | -104 | 425 | 616 | 1,416 | 706 | 579 | 234 | 1,906 | 1,071 | 247 | -575 | 2,005 | 645 | -597 | -1,050 | 897 | -377 | 824 | 1,091 | 966 | 1,105 | 989 | 1,271 | 1,631 | 1,002 | 562 | 996 | 746 | 1,625 | 709 | 856 | 1,112 | 1,616 | 324 | 836 | 627 | 1,452 | 203 | 240 | 1,338 | 1,119 | 302 | 428 | 778 | 983 | 232 | 463 | 145 | 1,225 | 400 | -217 | 237 | 965 | 269 | 385 | 540 | 373 | 492 | 72 | 135 | 286 | -2,545 | -2,276 | 2,336 | 964 | 1,094 | 154 | 980 | 617 | 143 | -320 | 832 | 751 | 73 | 602 | 668 | 886 | -49 | 359 | 430 | 417 | 290 | 141 | 638 | 267 | 113.859 | 20.301 | 293.496 | 92.553 | 234.448 | 345.34 | 484.222 | 420.598 | 255.152 | 231.596 | 395.973 | 415.565 | 219.21 | 109.4 | 362.4 | 310.7 | 193.835 | 183.9 | 293.1 | 215.3 | 169.688 | 126.8 | 220.6 | 93.5 | 169.328 | 82 | 222.2 | 141.7 | 108.542 | 49.7 | 193.8 | 104.4 | 78.366 | 82.1 | 129.6 | 122.6 | 141.5 | 145.6 | 47.4 | 58.2 | 106.7 | 48.8 | 68.9 | 40.1 | 33.4 | 32.7 | 47.1 | -10 | 2.6 | 26.3 | 70.6 | 12.4 | 41.1 | 43.8 | 46.1 | 37 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -517 | -500 | -592 | -718 | -850 | -933 | -1,052 | -1,364 | -1,079 | -990 | -514 | -183 | -138 | -95 | -95 | -90 | -89 | -113 | -224 | -261 | -375 | -230 | -160 | -543 | -462 | -538 | -433 | -533 | -655 | -598 | -463 | -714 | -497 | -488 | -449 | -836 | -262 | -450 | -595 | -489 | -433 | -500 | -407 | -451 | -268 | -193 | -534 | -399 | -406 | -416 | -127 | -420 | -276 | -250 | -57 | -95 | -100 | -159 | -139 | -114 | -198 | -187 | -85 | -158 | -178 | -223 | -364 | -350 | -318 | -338 | -325 | -353 | -381 | -403 | -262 | -217 | -268 | -302 | -423 | -409 | -496 | -510 | -360 | -383 | -337 | -325 | -193 | -230.581 | -119.273 | -144.126 | -109.08 | -331.048 | -206.034 | -206.433 | -254.328 | -335.137 | -303.487 | -304.21 | -191.81 | -265.434 | -333.6 | -279.7 | -289.1 | -274.096 | -201.2 | -235.8 | -236 | -111.427 | -165 | -296.6 | -115.9 | -182.131 | -161.6 | -201.3 | -132.4 | -156.543 | -213.8 | -157 | -201.3 | -174.749 | -240.4 | -252.2 | -121.3 | -128 | -280.9 | -5.4 | -109.9 | -74.2 | -78 | -174.2 | -82.8 | -80.1 | -146.7 | -78.1 | -36.2 | -111.1 | -60.1 | -89.7 | -56.8 | -50.1 | -65 | -75.5 | -71.3 |
Acquisitions Net
| 0 | 0 | 0 | 69 | 842 | -917 | 6 | 3,946 | 7 | 3 | 4 | 755 | 135 | 113 | 95 | 90 | 89 | 815 | 0 | -262 | 375 | 230 | 159 | 538 | -454 | 521 | 409 | 520 | 638 | 551 | 414 | 674 | -464 | -462 | 438 | -810 | 230 | -428 | 573 | -467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 35 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 6 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -636 | -1,532 | -1,678 | -1,623 | -1,620 | -1,522 | -2,204 | -1,379 | -1,743 | -1,545 | -925 | -1,325 | -1,525 | -1,651 | -1,324 | -1,199 | -1,536 | -1,316 | -1,029 | -793 | -529 | -550 | -251 | -802 | -678 | -730 | -200 | -727 | -531 | -559 | -563 | -718 | -641 | -773 | -256 | -603 | -506 | -562 | -316 | -736 | -415 | -1,159 | -770 | -614 | -896 | -900 | -725 | -563 | -663 | -634 | -621 | -574 | -1,525 | -1,779 | -1,484 | -1,293 | -1,151 | -1,800 | -1,380 | -1,309 | -1,707 | -1,394 | -1,697 | -1,645 | -794 | -2,226 | -1,221 | -1,479 | -1,535 | -1,158 | -914 | -4,406 | 42 | -77 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,621 | 1,820 | 1,720 | 1,677 | 2,406 | 1,828 | 1,679 | 1,810 | 1,702 | 980 | 1,300 | 1,325 | 1,251 | 1,277 | 1,218 | 1,380 | 1,191 | 818 | 948 | 799 | 545 | 528 | 575 | 678 | 531 | 574 | 560 | 526 | 566 | 573 | 556 | 592 | 549 | 591 | 530 | 490 | 509 | 614 | 609 | 758 | 805 | 803 | 819 | 812 | 805 | 793 | 787 | 773 | 776 | 680 | 736 | 900 | 1,664 | 1,440 | 1,310 | 1,368 | 939 | 1,349 | 1,197 | 1,165 | 1,608 | 1,203 | 1,144 | 2,261 | 925 | 1,186 | 1,459 | 1,419 | 1,538 | 963 | 968 | 4,392 | 0 | 0 | 0 | -66 | -185 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10 | 8 | -35 | -69 | -842 | 917 | -6 | -3,946 | -7 | -3 | -4 | -755 | -135 | -113 | -95 | -90 | -89 | 128 | 300 | 662 | -375 | -230 | -159 | -538 | 459 | -521 | -409 | -520 | -638 | -551 | -414 | -674 | 469 | 458 | -438 | 813 | -230 | 419 | -573 | 466 | -1 | -1 | 49 | 198 | -91 | -107 | 62 | -31 | 17 | 14 | 0 | -35 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | -20 | -76 | 21 | -6 | -6 | 6 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 |
Investing Cash Flow
| 458 | -206 | -585 | -664 | -64 | -627 | -1,577 | -933 | -1,120 | -1,555 | -139 | -183 | -412 | -469 | -201 | 91 | -434 | 332 | -5 | 145 | -359 | -252 | 164 | -667 | -604 | -694 | -73 | -734 | -620 | -584 | -470 | -840 | -584 | -674 | -175 | -946 | -259 | -407 | -302 | -468 | -44 | -857 | -358 | -253 | -359 | -300 | -472 | -189 | -276 | -356 | -12 | -94 | -137 | -589 | -231 | -20 | -312 | -610 | -322 | -257 | -297 | -377 | -638 | 458 | -47 | -1,263 | -126 | -410 | -315 | -533 | -271 | -367 | -339 | -480 | -309 | -283 | -459 | -296 | -172 | -484 | -496 | -510 | -360 | -383 | -337 | -325 | -193 | -230.581 | -119.273 | -144.126 | -109.08 | -331.048 | -206.034 | -206.433 | -254.328 | -335.137 | -303.487 | -304.21 | -191.81 | -265.434 | -333.6 | -279.7 | -289.1 | -274.096 | -201.2 | -235.8 | -236 | -111.427 | -165 | -296.6 | -115.9 | -182.131 | -161.6 | -201.3 | -132.4 | -156.543 | -213.8 | -157 | -201.3 | -174.749 | -240.4 | -252.2 | -121.3 | -128 | -280.9 | -5.4 | -109.9 | -73.9 | -78 | -174.2 | -82.8 | -80 | -146.7 | -78.1 | -36.2 | -108.7 | -60.1 | -89.7 | -56.8 | -49.5 | -65 | -75.5 | -71.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 16 | 15 | 15 | 12 | 14 | 13 | 9 | 13 | 13 | 13 | 6 | 12 | 13 | 2,294 | 0 | 0 | 0 | 2,294 | 2,511 | 0 | 9 | 10 | 10 | 0 | 9 | 9 | 9 | 0 | 7 | 7 | 7 | 522 | 6 | 6 | 11 | 0 | 9 | 8 | 13 | 315 | 23 | 25 | 49 | 0 | 12 | 13 | 6 | -12 | 5 | 12 | 5 | 47 | -77 | 27 | 4 | -23 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 11 | 11 | 36 | 14 | 78 | 34 | 90 | 29 | 107 | 74 | 21 | 18 | 19 | 36 | 12 | 27 | 13 | 32 | 29 | 20 | 12 | 16.087 | 9.901 | 10.123 | 20.646 | 14.278 | 11.134 | 11.127 | 7.002 | 23.993 | 20.484 | 14.676 | 11.271 | 33.588 | 4.8 | 8 | 17.9 | 8.572 | 9.9 | 7 | 18.8 | 13.435 | 19.9 | 4.6 | 2.4 | 2.292 | 1.8 | 4 | 7.5 | 2.193 | 3.2 | 2.8 | 2.5 | 2.043 | 2 | 2.1 | 2.6 | 1.7 | 3.7 | -0.4 | 1.7 | 1.1 | 0.6 | 0.8 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -14 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -451 | -550 | -500 | -450 | -500 | -500 | -500 | -500 | -500 | -350 | -300 | -400 | -550 | -300 | -250 | -700 | -500 | 0 | -500 | -380 | -300 | -200 | -200 | -240 | -315 | -40 | -150 | -251 | -100 | -75 | -50 | -225 | -50 | -50 | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | 0 | -327 | -465 | -209 | -200 | -97 | -289 | -214 | 0 | 0 | 0 | -55 | 0 | -110 | -11 | -125 | 0 | 0 | 0 | 0 | 0 | 767.886 | 0 | 385 | 0 | 0 | 0 | 0 | -0.001 | -1.076 | -6.234 | -101.363 | -90.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 98.8 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 98.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5 | -11.3 | -10.8 | 19.7 | 0 | 0 | -29.7 |
Dividends Paid
| -216 | 0 | -215 | 0 | -214 | 0 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188 | 0 | -96 | -98 | -178 | 0 | -91 | -93 | -148 | 0 | -75 | -76 | -123 | -1 | -62 | -63 | -96 | 0 | -49 | -50 | -81 | -1 | -41 | -42 | -56 | 0 | -28 | -28 | -15 | 0 | -8 | -7 | -7 | 0 | -4 | -3 | -7 | 0 | -3 | -3 | -7 | 0 | -3 | -3 | -7 | 0 | -3 | -3 | -7 | 0 | -3 | -4 | -7 | 0 | -3 | -4 | -7 | 0 | -3 | -4 | -7 | 0 | -3 | -4 | -7 | 0 | -3 | -4 | -7 | 0 | -3.481 | -3.475 | -6.916 | 0 | -3.438 | -3.432 | -6.57 | 0 | -2.731 | -2.737 | -5.51 | -0.042 | -0.3 | -5.5 | -5 | -0.016 | -2.6 | -2.3 | -4.4 | -0.007 | -1.7 | -1.7 | -3.2 | -0.016 | -1.6 | -1.6 | -3 | -0.049 | -1.4 | -1.4 | -2.9 | -1.422 | -1.4 | -1.5 | -1.4 | -1.4 | -2.7 | 0 | -1.3 | -1.3 | -1.3 | -1.2 | -1.1 | -1 | -1.1 | -1 | -1.1 | -1 | -1.1 | -1 | -1 | -1 | -1.1 | -1 | -1.1 |
Other Financing Activities
| 17 | -3 | -24 | 25 | 12 | 5 | 11 | 1 | 1 | 16 | 9 | 43 | 31 | -1,634 | 531 | 3 | 1,301 | 9,730 | -20 | 11 | -33 | 1 | -12 | 15 | 3 | 14 | 119 | 615 | 21 | 52 | 51 | 44 | 28 | 19 | 5 | 508 | 10 | -11 | 12 | -5 | 20 | -10 | -7 | 59 | -8 | -9 | -13 | 67 | -1 | -6 | -1 | -33 | 79 | -84 | 77 | 36 | 11 | -2 | 12 | 5 | 206 | 544 | 171 | 1,090 | 79 | 607 | -8 | 474 | 1 | 1 | 29 | 603 | 25 | 3 | 29 | 1 | -1 | 2 | 297 | 111 | 347 | 26 | 28 | 1 | 1 | 0 | 1 | -19.544 | -465.195 | 282.886 | -68.122 | 875.6 | 475 | 0 | 0 | 0 | 0 | 0 | 0 | 255.6 | -0.4 | 0 | 0 | 0.032 | -100.1 | 0.1 | 0 | -0.036 | 0 | 0.2 | -0.2 | 0 | 198 | 131.9 | 0.1 | 0.05 | 130 | 191.5 | 0.1 | 0 | 315 | 0 | 0 | 17.9 | 90 | 110.6 | 90 | 119.8 | 98.5 | 0 | 0 | 98.9 | 198.8 | 9.7 | 121.6 | 77.8 | 121.9 | 4.3 | 0 | 0.1 | 46.7 | 0 | 44.5 |
Financing Cash Flow
| -210 | 4 | -232 | 30 | -213 | 10 | -262 | -597 | -1,905 | -215 | -314 | -564 | -157 | 617 | 464 | -540 | 1,242 | 7,182 | 1,774 | -909 | -690 | -612 | -779 | -572 | -677 | -645 | -602 | 207 | -453 | -476 | -984 | -155 | -346 | -786 | -636 | 465 | -609 | -473 | -407 | -285 | -246 | -340 | -375 | -27 | -225 | -327 | -286 | -98 | -102 | -264 | -484 | -493 | -225 | -92 | 44 | -19 | -31 | -51 | -55 | -23 | 181 | 43 | 129 | 1,065 | 60 | 598 | -69 | 479 | -394 | -460 | -118 | -333 | 14 | -360 | -122 | 62 | 16 | -11 | 146 | -38 | 245 | 24 | -98 | -76 | 26 | 2 | 0 | -11.957 | -74.832 | -145.058 | -149.811 | 887.07 | 381.738 | 5.88 | -4.587 | 22.372 | 15.849 | 2.326 | -100.013 | 198.232 | 3.4 | -0.7 | 5.5 | 6.629 | -97.7 | 2.9 | -95.7 | 10.941 | 14.6 | 1.4 | 92.9 | 0.681 | 195.2 | 132.8 | -2 | -0.374 | 129 | 191.3 | 95.1 | -0.05 | 312.7 | -1 | -56.7 | 6.2 | -14.5 | 9.9 | -12.5 | 117.1 | 95.4 | -3 | 85 | 96.4 | 196.4 | 7 | 111.4 | 68.9 | 101.6 | -9.6 | -16.4 | -20.4 | 43.1 | -2.1 | 9.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | -0.1 | 0 | 0 | -0.057 | 0 | 0.1 | 0 | 0.041 | -0.1 | 0 | 0.1 | -0.037 | 0.1 | -0.1 | 0 | -0.062 | 0 | 0.1 | 0 | 0.071 | -0.1 | 122.6 | -1.3 | -13.5 | 135.3 | -42 | 51.7 | -32.8 | 29.2 | 105.3 | 42.7 | 46.6 | 114 | 31 | 46.2 | 106.1 | 33.8 | 19.1 | 44.4 | 8.4 | 21.2 | 29.4 | 34.3 |
Net Change In Cash
| 361 | -225 | -921 | -209 | 339 | 799 | -1,133 | -951 | -2,791 | 136 | 618 | -500 | -1,144 | 2,153 | 908 | -1,046 | -242 | 8,411 | 1,392 | 60 | 42 | 102 | 490 | -250 | -10 | 292 | 327 | 35 | -77 | -314 | 171 | -286 | -74 | -348 | 805 | -157 | -32 | -253 | 743 | -550 | -50 | 141 | 386 | 22 | -156 | 151 | 225 | -55 | 85 | -475 | 729 | -187 | -579 | -444 | 778 | 230 | 42 | -121 | -4 | 212 | -44 | -199 | -223 | -1,022 | -2,263 | 1,671 | 769 | 1,163 | -555 | -13 | 228 | -557 | -645 | -8 | 320 | -148 | 159 | 361 | 860 | -571 | 108 | -56 | -41 | -169 | -170 | 315 | 74 | -128.679 | -173.804 | 4.312 | -166.338 | 790.47 | 521.044 | 283.669 | 161.683 | -57.613 | -56.042 | 94.089 | 123.742 | 152.119 | -220.9 | 82 | 27.1 | -73.689 | -115 | 60.3 | -116.4 | 69.243 | -23.7 | -74.6 | 70.6 | -12.159 | 115.7 | 153.6 | 7.3 | -48.437 | -35.1 | 228.2 | -1.8 | -96.362 | 154.3 | -1 | -56.7 | 6.2 | -14.5 | 9.9 | -12.5 | 117.1 | 95.4 | -3 | 85 | 96.4 | 196.4 | 7 | 111.4 | 68.9 | 101.6 | -9.6 | -16.4 | -20.4 | 43.1 | -2.1 | 9.1 |
Cash At End Of Period
| 8,503 | 8,142 | 8,367 | 9,288 | 9,497 | 9,158 | 8,359 | 9,492 | 10,443 | 13,234 | 13,098 | 12,480 | 12,980 | 14,124 | 11,971 | 11,063 | 12,109 | 12,351 | 3,940 | 2,548 | 2,488 | 2,446 | 2,344 | 1,854 | 2,104 | 2,114 | 1,822 | 1,495 | 1,460 | 1,537 | 1,851 | 1,680 | 1,966 | 2,040 | 2,388 | 1,583 | 1,740 | 1,772 | 2,025 | 1,282 | 1,832 | 1,882 | 1,741 | 1,355 | 1,333 | 1,489 | 1,338 | 1,113 | 1,168 | 1,083 | 1,558 | 829 | 1,016 | 1,595 | 2,039 | 1,261 | 1,031 | 989 | 1,110 | 1,114 | 902 | 946 | 1,145 | 1,368 | 2,390 | 4,653 | 2,982 | 2,213 | 1,050 | 1,605 | 1,618 | 1,390 | 1,947 | 2,592 | 2,600 | 2,280 | 2,428 | 2,269 | 1,908 | 1,305 | 1,876 | 1,768 | 1,824 | 1,865 | 2,034 | 2,204 | 1,889 | 1,815.352 | 1,944.031 | 2,117.835 | 2,113.523 | 2,279.861 | 1,489.391 | 968.347 | 684.678 | 522.995 | 580.608 | 636.65 | 542.561 | 418.819 | 266.7 | 487.6 | 405.6 | 378.511 | 452.2 | 567.2 | 506.9 | 623.343 | 554.1 | 577.8 | 652.4 | 581.841 | 594 | 478.3 | 324.7 | 317.363 | 365.8 | 400.9 | 172.7 | 174.538 | 270.9 | -1 | 238.9 | 6.2 | -14.5 | 9.9 | 398.5 | 117.1 | 95.4 | -3 | 345.9 | 96.4 | 196.4 | 7 | 198.9 | 68.9 | 101.6 | -9.6 | 130 | -20.4 | 43.1 | -2.1 | 219.1 |