Southwest Airlines Co.
NYSE:LUV
32.38 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,503 | 7,841 | 8,367 | 9,288 | 9,497 | 9,158 | 8,359 | 9,492 | 10,443 | 13,234 | 13,098 | 12,480 | 12,980 | 14,124 | 11,971 | 11,063 | 12,109 | 12,351 | 3,940 | 2,548 | 2,488 | 2,446 | 2,344 | 1,854 | 2,104 | 2,114 | 1,822 | 1,495 | 1,460 | 1,537 | 1,851 | 1,680 | 1,966 | 2,040 | 2,388 | 1,583 | 1,740 | 1,772 | 2,025 | 1,282 | 1,832 | 1,882 | 1,741 | 1,355 | 1,333 | 1,489 | 1,338 | 1,113 | 1,168 | 1,083 | 1,558 | 829 | 1,016 | 1,595 | 2,039 | 1,261 | 1,031 | 989 | 1,110 | 1,114 | 902 | 946 | 1,145 | 1,368 | 2,390 | 4,653 | 2,982 | 2,213 | 1,050 | 1,605 | 1,618 | 1,390 | 1,947 | 2,592 | 2,600 | 2,280 | 2,428 | 2,269 | 1,908 | 1,305 | 1,876 | 1,768 | 1,824 | 1,865 | 2,034 | 2,204 | 1,889 | 1,815.352 | 1,944.031 | 2,117.835 | 2,113.523 | 2,279.861 | 1,489.391 | 968.347 | 684.678 | 522.995 | 580.608 | 636.65 | 542.561 | 418.819 | 266.7 | 487.6 | 405.6 | 378.511 | 452.2 | 567.2 | 506.9 | 623.343 | 554.1 | 577.8 | 652.4 | 581.841 | 594 | 478.3 | 324.7 | 317.363 | 365.8 | 400.9 | 172.7 | 174.538 | 270.9 | 116.6 | 240.2 | 295.6 | 249 | 334.6 | 346.8 | 411 | 261.2 | 194.8 | 303.1 | 260.9 | 211.1 | 128.7 | 152.8 | 87.5 | 124.5 | 56.8 | 85.7 | 146.4 | 175.1 | 153.3 | 184.9 | 210 | 142.7 | 74.9 | 69.3 |
Short Term Investments
| 879 | 2,161 | 2,145 | 2,186 | 2,236 | 3,021 | 3,315 | 2,800 | 3,230 | 3,197 | 2,642 | 3,024 | 3,024 | 2,751 | 2,377 | 2,271 | 2,453 | 2,106 | 1,605 | 1,524 | 1,528 | 1,540 | 1,517 | 1,835 | 1,716 | 1,572 | 1,421 | 1,778 | 1,580 | 1,615 | 1,631 | 1,625 | 1,480 | 1,375 | 1,194 | 1,468 | 1,356 | 1,360 | 1,413 | 1,706 | 1,728 | 2,112 | 1,757 | 1,797 | 1,995 | 1,904 | 1,797 | 1,857 | 2,067 | 2,173 | 2,226 | 2,315 | 2,640 | 2,779 | 2,426 | 2,277 | 2,348 | 2,135 | 1,663 | 1,479 | 1,352 | 1,252 | 989 | 435 | 1,041 | 1,185 | 140 | 566 | 507 | 509 | 315 | 369 | 354 | 396 | 320 | 251 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,382 | 10,002 | 10,512 | 11,474 | 11,733 | 12,179 | 11,674 | 12,292 | 13,673 | 16,431 | 15,740 | 15,504 | 16,004 | 16,875 | 14,348 | 13,334 | 14,562 | 14,457 | 5,545 | 4,072 | 4,016 | 3,986 | 3,861 | 3,689 | 3,820 | 3,686 | 3,243 | 3,273 | 3,040 | 3,152 | 3,482 | 3,305 | 3,446 | 3,415 | 3,582 | 3,051 | 3,096 | 3,132 | 3,438 | 2,988 | 3,560 | 3,994 | 3,498 | 3,152 | 3,328 | 3,393 | 3,135 | 2,970 | 3,235 | 3,256 | 3,784 | 3,144 | 3,656 | 4,374 | 4,465 | 3,538 | 3,379 | 3,124 | 2,773 | 2,593 | 2,254 | 2,198 | 2,134 | 1,803 | 3,431 | 5,838 | 3,122 | 2,779 | 1,557 | 2,114 | 1,933 | 1,759 | 2,301 | 2,988 | 2,920 | 2,531 | 2,613 | 2,269 | 1,908 | 1,305 | 1,876 | 1,768 | 1,824 | 1,865 | 2,034 | 2,204 | 1,889 | 1,815.352 | 1,944.031 | 2,117.835 | 2,113.523 | 2,279.861 | 1,489.391 | 968.347 | 684.678 | 522.995 | 580.608 | 636.65 | 542.561 | 418.819 | 266.7 | 487.6 | 405.6 | 378.511 | 452.2 | 567.2 | 506.9 | 623.343 | 554.1 | 577.8 | 652.4 | 581.841 | 594 | 478.3 | 324.7 | 317.363 | 365.8 | 400.9 | 172.7 | 174.538 | 270.9 | 116.6 | 240.2 | 295.6 | 249 | 334.6 | 346.8 | 411 | 261.2 | 194.8 | 303.1 | 260.9 | 211.1 | 128.7 | 152.8 | 87.5 | 124.5 | 56.8 | 85.7 | 146.4 | 175.1 | 153.3 | 184.9 | 210 | 142.7 | 74.9 | 69.3 |
Net Receivables
| 1,177 | 1,346 | 1,354 | 1,142 | 1,467 | 1,233 | 1,250 | 1,040 | 1,316 | 1,389 | 1,692 | 1,357 | 1,479 | 1,328 | 937 | 1,130 | 897 | 770 | 709 | 1,086 | 867 | 777 | 784 | 568 | 784 | 765 | 680 | 662 | 579 | 576 | 585 | 546 | 848 | 524 | 511 | 474 | 465 | 462 | 499 | 365 | 468 | 447 | 457 | 419 | 463 | 514 | 429 | 332 | 430 | 502 | 367 | 299 | 369 | 389 | 282 | 195 | 289 | 277 | 235 | 169 | 225 | 237 | 231 | 209 | 385 | 447 | 350 | 279 | 326 | 321 | 278 | 241 | 266 | 269 | 250 | 258 | 334 | 292 | 334 | 248 | 252 | 222 | 178 | 132 | 143 | 128 | 159 | 174.393 | 125.161 | 129.84 | 133.136 | 71.283 | 95.285 | 153.511 | 144.467 | 138.07 | 121.049 | 117.55 | 122.123 | 73.448 | 113 | 116.8 | 116.1 | 88.799 | 109.8 | 112.1 | 116.5 | 76.53 | 106 | 88.4 | 84.5 | 73.44 | 84.3 | 99 | 97.5 | 79.781 | 120.3 | 93.4 | 96.6 | 75.692 | 103.5 | 89.3 | 94.9 | 70.5 | 74.9 | 84.7 | 82.2 | 51.8 | 81.4 | 84.6 | 73.3 | 47.5 | 62.5 | 62.2 | 52.4 | 43.9 | 57.8 | 56.2 | 56.7 | 38 | 49.2 | 55.7 | 46.3 | 37 | 44.1 | 33.5 | 31.9 |
Inventory
| 770 | 784 | 812 | 807 | 799 | 714 | 736 | 790 | 776 | 751 | 623 | 537 | 511 | 464 | 448 | 414 | 426 | 422 | 518 | 529 | 528 | 510 | 484 | 461 | 483 | 459 | 430 | 420 | 438 | 365 | 356 | 337 | 331 | 328 | 289 | 311 | 308 | 326 | 304 | 342 | 429 | 435 | 438 | 467 | 521 | 461 | 480 | 469 | 544 | 446 | 432 | 401 | 459 | 394 | 320 | 243 | 231 | 226 | 227 | 221 | 196 | 200 | 171 | 203 | 286 | 301 | 265 | 259 | 204 | 182 | 174 | 181 | 181 | 189 | 158 | 150 | 153 | 140 | 128 | 137 | 112 | 108 | 105 | 93 | 96 | 87 | 95 | 86.016 | 79.226 | 69.875 | 73.181 | 70.561 | 78.466 | 79.57 | 78.817 | 80.564 | 82.053 | 70.127 | 66.534 | 65.152 | 53.6 | 60.8 | 52.1 | 50.035 | 48.8 | 47.2 | 47.9 | 52.376 | 52.3 | 49.9 | 50.2 | 51.094 | 52.4 | 49.9 | 47.9 | 41 | 38.2 | 39.8 | 36.9 | 37.565 | 35.3 | 28.5 | 28 | 31.7 | 30.2 | 30.6 | 31.3 | 30.8 | 32.4 | 28.2 | 23.9 | 23 | 20.5 | 17.4 | 16.6 | 15.5 | 15 | 13.1 | 12.6 | 12.5 | 10.6 | 10.4 | 9 | 8.8 | 7.7 | 11.2 | 8.6 |
Other Current Assets
| 601 | 619 | 603 | 520 | 632 | 535 | 614 | 686 | 709 | 950 | 878 | 638 | 560 | 521 | 367 | 295 | 248 | 223 | 256 | 287 | 239 | 281 | 354 | 310 | 514 | 498 | 448 | 460 | 223 | 250 | 235 | 310 | 214 | 202 | 192 | 188 | 704 | 676 | 722 | 709 | 528 | 441 | 421 | 418 | 461 | 496 | 470 | 456 | 443 | 487 | 537 | 501 | 110 | 264 | 262 | 303 | 143 | 344 | 386 | 375 | 452 | 459 | 460 | 678 | 1,122 | 2,278 | 1,248 | 1,069 | 697 | 633 | 558 | 369 | 500 | 853 | 705 | 641 | 944 | 717 | 790 | 428 | 558 | 315 | 231 | 164 | 102 | 111 | 97 | 112.847 | 165.769 | 155.459 | 125.46 | 98.514 | 25.645 | 59.512 | 63.773 | 89.907 | 54.331 | 74.863 | 74.247 | 73.586 | 33.7 | 32.5 | 24.6 | 56.81 | 28.4 | 31 | 30.7 | 54.167 | 32.3 | 31 | 24.2 | 44.615 | 31.8 | 26.1 | 32.9 | 0.032 | 39.6 | 33 | 21.4 | 27.103 | 22.5 | 24.7 | 37.3 | 34.2 | 23.5 | 24.6 | 23.5 | 12.5 | 14 | 10.5 | 9 | 8.6 | 8.4 | 9.5 | 7.4 | 10.9 | 5.9 | 6.6 | 14.3 | 7 | 5.4 | 8.3 | 10 | 9.2 | 6.6 | 8.4 | 8.1 |
Total Current Assets
| 11,930 | 12,751 | 13,281 | 13,955 | 14,631 | 14,661 | 14,274 | 14,808 | 16,418 | 19,396 | 18,822 | 18,036 | 18,554 | 19,188 | 16,100 | 15,173 | 16,133 | 15,872 | 7,028 | 5,974 | 5,650 | 5,554 | 5,483 | 5,028 | 5,601 | 5,408 | 4,801 | 4,815 | 4,280 | 4,343 | 4,658 | 4,498 | 4,839 | 4,469 | 4,574 | 4,024 | 4,573 | 4,596 | 4,963 | 4,268 | 4,902 | 5,317 | 4,814 | 4,456 | 4,773 | 4,864 | 4,514 | 4,218 | 4,652 | 4,691 | 5,120 | 4,345 | 4,594 | 5,421 | 5,329 | 4,279 | 4,042 | 3,971 | 3,621 | 3,358 | 3,127 | 3,094 | 2,996 | 2,893 | 5,301 | 8,929 | 5,050 | 4,443 | 2,870 | 3,306 | 2,999 | 2,601 | 3,301 | 4,358 | 4,092 | 3,620 | 4,109 | 3,482 | 3,235 | 2,172 | 2,872 | 2,471 | 2,400 | 2,313 | 2,425 | 2,581 | 2,276 | 2,231.96 | 2,360.628 | 2,473.009 | 2,445.3 | 2,520.219 | 1,752.466 | 1,329.367 | 1,044.414 | 831.536 | 859.872 | 899.19 | 805.465 | 631.005 | 488.5 | 719 | 619.4 | 574.155 | 659.2 | 777.1 | 721.2 | 806.416 | 757 | 759.2 | 823.1 | 750.99 | 774 | 664.6 | 503 | 473.136 | 563.9 | 567.1 | 337.4 | 314.898 | 443.7 | 270.6 | 400.4 | 432 | 377.6 | 474.5 | 483.8 | 506.1 | 389 | 318.1 | 409.3 | 340 | 302.5 | 217.8 | 229.2 | 157.8 | 203.2 | 132.7 | 169.3 | 203.9 | 240.3 | 227.7 | 250.2 | 265 | 201.1 | 128 | 117.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,056 | 20,797 | 20,743 | 20,598 | 20,363 | 19,931 | 19,404 | 18,736 | 17,786 | 17,089 | 16,492 | 16,432 | 16,667 | 17,211 | 17,680 | 17,723 | 17,823 | 18,092 | 18,267 | 18,374 | 19,194 | 19,157 | 19,281 | 19,525 | 19,279 | 19,066 | 18,773 | 18,539 | 18,156 | 17,679 | 17,286 | 17,044 | 16,546 | 16,294 | 15,964 | 15,601 | 14,929 | 14,860 | 14,607 | 14,292 | 13,965 | 13,727 | 13,420 | 13,389 | 13,203 | 13,164 | 13,130 | 12,766 | 12,572 | 12,342 | 12,095 | 12,127 | 11,834 | 11,721 | 10,496 | 10,578 | 10,566 | 10,627 | 10,621 | 10,634 | 10,698 | 10,661 | 10,813 | 11,040 | 11,198 | 11,170 | 11,091 | 10,874 | 10,667 | 10,487 | 10,285 | 10,094 | 9,875 | 9,624 | 9,351 | 9,427 | 9,345 | 9,178 | 9,010 | 8,723 | 8,444 | 8,072 | 7,683 | 7,443 | 7,175 | 6,950 | 6,734 | 6,645.464 | 6,519.781 | 6,505.515 | 6,458.87 | 6,445.487 | 6,207.858 | 6,104.712 | 5,986.501 | 5,819.725 | 5,568.491 | 5,347.314 | 5,121.529 | 5,008.166 | 4,820.9 | 4,558.9 | 4,345 | 4,137.61 | 3,923.1 | 3,787.4 | 3,613.8 | 3,435.693 | 3,380.9 | 3,272.6 | 3,030 | 2,969.223 | 2,842.2 | 2,903.5 | 2,862.8 | 2,779.307 | 2,680.8 | 2,622.3 | 2,666.6 | 2,504.963 | 2,376.9 | 2,440.7 | 2,226.6 | 2,141.4 | 2,009.4 | 1,871.3 | 1,785.5 | 1,784.3 | 1,830.2 | 1,779.6 | 1,627.8 | 1,494.2 | 1,430.6 | 1,373.8 | 1,320 | 1,310.5 | 1,281.9 | 1,311.5 | 1,241.8 | 1,204.3 | 1,171.5 | 1,137.4 | 1,079 | 1,036 | 824.4 | 925.2 | 881.5 |
Goodwill
| 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 300 | 300 | 295 | 296 | 296 | 296 | 295 | 296 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 296 | 296 | 311 | 312 | 313 | 399 | 403 | 406 | 410 | 413 | 416 | 419 | 423 | 426 | 430 | 434 | 460 | 464 | 469 | 474 | 479 | 363 | 366 | 369 | 372 | 166 | 123 | 127 | 132 | 138 | 144 | 151 | 147 | 0 | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.8 | 20 |
Goodwill and Intangible Assets
| 970 | 1,270 | 1,265 | 1,266 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 970 | 971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.8 | 20 |
Long Term Investments
| -1,073 | 424 | 402 | 280 | -2,157 | -2,057 | 236 | 235 | 144 | 221 | -1,826 | 479 | -1,795 | -1,688 | -1,660 | 0 | -1,824 | -2,114 | -1,922 | 2 | -2,643 | -2,497 | -2,480 | 0 | -2,553 | -2,414 | -2,216 | 0 | -3,697 | -3,540 | -3,442 | 0 | 35 | 45 | 41 | 40 | 40 | 40 | 31 | 35 | 36 | 39 | 37 | 44 | 44 | 41 | 43 | 41 | 42 | 59 | 73 | 0 | -1,856 | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,094 | 2,089 | 1,981 | 2,044 | 2,157 | 2,057 | 1,888 | -235 | 1,995 | 2,072 | 1,826 | 1,846 | 1,795 | 1,688 | 1,660 | 0 | 1,824 | 2,114 | 2,278 | -2 | 2,643 | 2,497 | 2,480 | 0 | 2,553 | 2,414 | 2,216 | 0 | 3,697 | 3,540 | 3,442 | 0 | 3,209 | 2,818 | 2,609 | -40 | 465 | 421 | 452 | -35 | 237 | 165 | 180 | -44 | 233 | 287 | 255 | -41 | 219 | 284 | 219 | 0 | 1,856 | 2,263 | 2,496 | 0 | 63 | 252 | 291 | 0 | 365 | 365 | 365 | 0 | 2,568 | 3,193 | 2,611 | 0 | 2,404 | 2,328 | 2,183 | 0 | 1,834 | 1,942 | 1,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,073 | -1,768 | -1,654 | -1,656 | 1,016 | 957 | -1,226 | 855 | -1,367 | -1,446 | 978 | -1,443 | 919 | 837 | 743 | 722 | 679 | 662 | 264 | 577 | 653 | 693 | 725 | 720 | 1,032 | 1,021 | 959 | 786 | 843 | 929 | 849 | 774 | -2,554 | -2,149 | -1,917 | 717 | 182 | 188 | 140 | 534 | 429 | 673 | 555 | 530 | 141 | 56 | 285 | 633 | 358 | 170 | 349 | 626 | 487 | -1,520 | -1,907 | 606 | 472 | 137 | -3 | 277 | -90 | -93 | 5 | 375 | -892 | -30 | -721 | 1,455 | -1,417 | -1,268 | -1,229 | 765 | -923 | -580 | -472 | 1,171 | 1,292 | 1,119 | 1,009 | 442 | 415 | 270 | 188 | 122 | 99 | 107 | 94 | 76.326 | 73.872 | 69.497 | 64.608 | 31.435 | 34.602 | 34.579 | 34.938 | 18.311 | 19.294 | 12.92 | 13.039 | 12.942 | 8.2 | 4.4 | 4.5 | 4.231 | 4 | 4.1 | 4.2 | 4.051 | 4.1 | 4.2 | 4.1 | 3.266 | 3.3 | 3.4 | 3.5 | 3.679 | 3.6 | 3.1 | 3.8 | 3.21 | 3.3 | 2.2 | 2.2 | 2.6 | 2.4 | 2.4 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 3 | 3.1 | 3 | 2.8 | 2.8 | 2.6 | 2.6 | 6.9 | 6.9 | 7 | 7.1 | 7.3 | 7.4 | 17.1 | 8.2 | 3 |
Total Non-Current Assets
| 12,120 | 22,812 | 22,737 | 22,532 | 22,349 | 21,858 | 21,272 | 20,561 | 19,528 | 18,906 | 18,440 | 18,284 | 18,556 | 19,018 | 19,393 | 19,415 | 19,472 | 19,724 | 19,857 | 19,921 | 20,817 | 20,820 | 20,976 | 21,215 | 21,281 | 21,057 | 20,702 | 20,295 | 19,969 | 19,578 | 19,105 | 18,788 | 18,206 | 17,978 | 17,667 | 17,288 | 16,586 | 16,479 | 16,200 | 15,796 | 15,637 | 15,574 | 15,162 | 14,889 | 14,591 | 14,518 | 14,683 | 14,369 | 14,161 | 13,825 | 13,706 | 13,723 | 13,291 | 13,524 | 11,085 | 11,184 | 11,101 | 11,016 | 10,909 | 10,911 | 10,973 | 10,933 | 11,183 | 11,415 | 12,874 | 14,333 | 12,981 | 12,329 | 11,654 | 11,547 | 11,239 | 10,859 | 10,786 | 10,986 | 10,631 | 10,598 | 10,637 | 10,297 | 10,019 | 9,165 | 8,859 | 8,342 | 7,871 | 7,565 | 7,274 | 7,057 | 6,828 | 6,721.79 | 6,593.653 | 6,575.012 | 6,523.478 | 6,476.922 | 6,242.46 | 6,139.291 | 6,021.439 | 5,838.036 | 5,587.785 | 5,360.234 | 5,134.568 | 5,021.108 | 4,829.1 | 4,563.3 | 4,349.5 | 4,141.841 | 3,927.1 | 3,791.5 | 3,618 | 3,439.744 | 3,385 | 3,276.8 | 3,034.1 | 2,972.489 | 2,845.5 | 2,906.9 | 2,866.3 | 2,782.986 | 2,684.4 | 2,625.4 | 2,670.4 | 2,508.173 | 2,380.2 | 2,442.9 | 2,228.8 | 2,144 | 2,011.8 | 1,873.7 | 1,788.1 | 1,786.9 | 1,832.7 | 1,782.1 | 1,630.3 | 1,497.2 | 1,433.7 | 1,376.8 | 1,322.8 | 1,313.3 | 1,284.5 | 1,314.1 | 1,248.7 | 1,211.2 | 1,178.5 | 1,144.5 | 1,086.3 | 1,043.4 | 841.5 | 950.2 | 904.5 |
Total Assets
| 24,050 | 35,563 | 36,018 | 36,487 | 36,980 | 36,519 | 35,546 | 35,369 | 35,946 | 38,302 | 37,262 | 36,320 | 37,110 | 38,206 | 35,493 | 34,588 | 35,605 | 35,596 | 26,885 | 25,895 | 26,467 | 26,374 | 26,459 | 26,243 | 26,882 | 26,465 | 25,503 | 25,110 | 24,249 | 23,921 | 23,763 | 23,286 | 23,045 | 22,447 | 22,241 | 21,312 | 21,159 | 21,075 | 21,163 | 20,064 | 20,539 | 20,891 | 19,976 | 19,345 | 19,364 | 19,382 | 19,197 | 18,587 | 18,813 | 18,516 | 18,826 | 18,068 | 17,885 | 18,945 | 16,414 | 15,463 | 15,143 | 14,987 | 14,530 | 14,269 | 14,100 | 14,027 | 14,179 | 14,308 | 18,175 | 23,262 | 18,031 | 16,772 | 14,524 | 14,853 | 14,238 | 13,460 | 14,087 | 15,344 | 14,723 | 14,218 | 14,746 | 13,779 | 13,254 | 11,337 | 11,731 | 10,813 | 10,271 | 9,878 | 9,699 | 9,638 | 9,104 | 8,953.75 | 8,954.281 | 9,048.021 | 8,968.778 | 8,997.141 | 7,994.926 | 7,468.658 | 7,065.853 | 6,669.572 | 6,447.657 | 6,259.424 | 5,940.033 | 5,652.113 | 5,317.6 | 5,282.3 | 4,968.9 | 4,715.996 | 4,586.3 | 4,568.6 | 4,339.2 | 4,246.16 | 4,142 | 4,036 | 3,857.2 | 3,723.479 | 3,619.5 | 3,571.5 | 3,369.3 | 3,256.122 | 3,248.3 | 3,192.5 | 3,007.8 | 2,823.071 | 2,823.9 | 2,713.5 | 2,629.2 | 2,576 | 2,389.4 | 2,348.2 | 2,271.9 | 2,293 | 2,221.7 | 2,100.2 | 2,039.6 | 1,837.2 | 1,736.2 | 1,594.6 | 1,552 | 1,471.1 | 1,487.7 | 1,446.8 | 1,418 | 1,415.1 | 1,418.8 | 1,372.2 | 1,336.5 | 1,308.4 | 1,042.6 | 1,078.2 | 1,022.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,518 | 589 | 576 | 265 | 1,736 | 1,882 | 1,729 | 2,004 | 1,553 | 1,908 | 1,648 | 1,282 | 1,229 | 1,378 | 1,094 | 931 | 980 | 970 | 218 | 1,574 | 1,274 | 1,330 | 1,412 | 1,416 | 1,224 | 1,338 | 1,243 | 1,320 | 1,124 | 1,217 | 1,214 | 1,178 | 1,021 | 1,247 | 1,153 | 1,188 | 1,235 | 1,134 | 1,145 | 1,203 | 1,185 | 1,292 | 1,299 | 1,247 | 1,134 | 1,232 | 1,250 | 1,107 | 1,140 | 1,153 | 1,208 | 1,057 | 1,083 | 1,049 | 916 | 739 | 707 | 787 | 690 | 746 | 694 | 732 | 693 | 668 | 701 | 903 | 787 | 759 | 735 | 746 | 643 | 643 | 568 | 609 | 585 | 524 | 495 | 462 | 471 | 420 | 418 | 464 | 443 | 405 | 323 | 341 | 367 | 362.027 | 371.253 | 383.754 | 410.458 | 504.831 | 397.31 | 336.029 | 316.112 | 312.716 | 213.065 | 199.442 | 209.079 | 156.755 | 170.1 | 176.7 | 161 | 157.415 | 197.4 | 165.5 | 149.7 | 160.891 | 164.5 | 142.3 | 143.7 | 214.232 | 133.1 | 107.5 | 125.9 | 117.473 | 148.1 | 141.8 | 137.8 | 117.599 | 132.5 | 123.9 | 108.3 | 94 | 90 | 86.9 | 82.9 | 78.4 | 73.5 | 71.4 | 64.5 | 55 | 47.9 | 51.6 | 46.9 | 51.2 | 41.3 | 45.7 | 55.7 | 48 | 35.8 | 40.3 | 33.1 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,132 | 3,129 | 234 | 237 | 250 | 257 | 265 | 267 | 614 | 1,904 | 655 | 692 | 468 | 2,433 | 517 | 526 | 1,036 | 1,031 | 3,125 | 1,172 | 969 | 1,004 | 932 | 606 | 346 | 365 | 365 | 348 | 316 | 307 | 285 | 566 | 972 | 963 | 953 | 637 | 287 | 276 | 271 | 258 | 607 | 605 | 642 | 629 | 259 | 263 | 280 | 271 | 265 | 257 | 259 | 644 | 986 | 990 | 905 | 505 | 113 | 123 | 170 | 190 | 198 | 105 | 163 | 163 | 72 | 71 | 40 | 41 | 24 | 123 | 123 | 122 | 585 | 483 | 574 | 601 | 149 | 145 | 74 | 146 | 317 | 317 | 307 | 206 | 131 | 132 | 132 | 130.454 | 30.025 | 29.917 | 39.983 | 514.567 | 490.154 | 110.501 | 110.136 | 108.752 | 108.655 | 3.875 | 7.254 | 7.873 | 6.9 | 7.7 | 8.9 | 11.996 | 10.7 | 15.2 | 14.8 | 121.324 | 119.6 | 116.9 | 18.2 | 12.327 | 12.2 | 11.6 | 11.4 | 13.516 | 13.7 | 13.4 | 12.8 | 9.553 | 9.4 | 9.3 | 9.3 | 16.1 | 9.8 | 9.9 | 11.1 | 10.8 | 10.7 | 8 | 6.8 | 6.6 | 6.6 | 6.4 | 6.4 | 13.6 | 14 | 21.9 | 15.6 | 16.2 | 14.8 | 11 | 11.2 | 10 | 9.7 | 11.5 | 12.5 |
Tax Payables
| 0 | 70 | 56 | 365 | 421 | 540 | 487 | 279 | 273 | 376 | 380 | 265 | 241 | 368 | 270 | 133 | 116 | 110 | 133 | 306 | 70 | 342 | 456 | 288 | 257 | 349 | 338 | 260 | 259 | 400 | 425 | 252 | 228 | 379 | 478 | 241 | 286 | 355 | 429 | 244 | 192 | 592 | 278 | 211 | 116 | 119 | 58 | 67 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 35.218 | 40.203 | 19.572 | 0 | 40.526 | 54.756 | 45.768 | 0 | 51.1 | 68.8 | 32.3 | 0 | 33.7 | 42.4 | 32 | 0 | 6.5 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 1.6 | 0 | 27 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7,086 | 7,642 | 6,551 | 7,246 | 7,121 | 7,217 | 6,064 | 6,368 | 6,312 | 6,406 | 5,566 | 5,751 | 6,312 | 4,906 | 3,790 | 3,952 | 4,988 | 5,036 | 4,457 | 4,930 | 4,962 | 5,029 | 4,134 | 4,756 | 4,652 | 4,420 | 3,460 | 3,932 | 4,012 | 4,012 | 3,115 | 3,677 | 3,754 | 3,675 | 2,990 | 3,513 | 3,815 | 3,613 | 2,897 | 3,377 | 3,485 | 3,332 | 2,571 | 2,981 | 3,077 | 2,877 | 2,170 | 2,524 | 2,528 | 2,556 | 1,836 | 2,058 | 2,149 | 1,710 | 214 | 944 | 942 | 657 | 291 | 918 | 1,029 | 1,016 | 365 | 3,540 | 6,097 | 3,756 | 2,535 | 1,972 | 2,094 | 1,748 | 2,104 | 1,823 | 2,635 | 2,361 | 1,896 | 2,038 | 1,787 | 1,611 | 1,610 | 1,026 | 870 | 731 | 1,420 | 550 | 610 | 514 | 529.109 | 521.153 | 637.238 | 532.841 | 547.54 | 518.171 | 672.682 | 557.327 | 499.874 | 583.614 | 696.764 | 605.721 | 535.024 | 51.1 | 68.8 | 32.3 | 477.448 | 33.7 | 42.4 | 32 | 426.95 | 6.5 | 37.7 | 0 | 380.747 | 0 | 0 | 0 | 348.476 | 3.2 | 0 | 1.6 | 288.979 | 27 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,321 | 2,650 | 3,141 | 4,573 | 723 | 46 | -98 | -240 | 55 | -697 | -668 | 77 | 217 | 607 | 301 | 1,195 | 740 | 1,292 | 1,511 | -131 | 112 | -357 | -518 | 45 | 36 | -326 | -447 | 197 | 210 | -56 | 308 | 555 | 897 | 243 | 841 | 1,162 | 528 | 162 | 300 | 118 | -100 | -239 | -409 | -229 | -78 | -144 | -304 | -72 | -100 | -149 | -184 | -61 | 110 | 81 | -89 | 1,108 | 716 | 699 | 710 | 703 | 520 | 475 | 558 | 942 | 574 | 400 | 411 | 744 | 360 | 376 | 367 | -625 | 400 | 349 | 344 | 303 | 281 | 286 | 253 | -454 | 226 | 194 | 257 | -713 | 240 | 223 | 168 | 50.211 | 146.196 | 252.476 | 349.447 | 167.416 | 89.557 | 133.871 | 169.162 | 64.345 | 224.975 | 172.878 | 229.432 | 104.059 | 551.9 | 609.1 | 603.6 | 46.379 | 423.3 | 500.4 | 508.1 | -1.543 | 437 | 438.4 | 455.8 | -56.134 | 442.5 | 531.6 | 418.7 | 13.683 | 330.5 | 392.3 | 315.5 | -11.46 | 244.4 | 276.7 | 312.5 | 274.5 | 240.5 | 262.6 | 225.3 | 200.8 | 210.8 | 203.1 | 165.8 | 143.3 | 155.1 | 136.6 | 114.6 | 109.4 | 125.9 | 124.2 | 86 | 83.7 | 99.6 | 92.2 | 87.4 | 142.9 | 102.6 | 71.3 | 59.4 |
Total Current Liabilities
| 13,489 | 14,113 | 12,225 | 12,256 | 12,112 | 11,728 | 11,329 | 10,378 | 10,416 | 11,711 | 10,069 | 9,164 | 9,135 | 12,476 | 8,182 | 7,506 | 7,804 | 9,361 | 10,241 | 8,952 | 8,629 | 8,611 | 8,723 | 7,905 | 7,843 | 7,716 | 7,162 | 6,905 | 6,965 | 7,097 | 7,458 | 6,844 | 7,816 | 7,833 | 8,253 | 7,406 | 7,084 | 6,876 | 6,903 | 5,923 | 6,446 | 7,027 | 6,441 | 5,676 | 5,546 | 5,779 | 5,411 | 4,650 | 4,969 | 5,080 | 5,047 | 4,533 | 5,320 | 5,318 | 4,358 | 3,305 | 3,187 | 3,338 | 2,917 | 2,676 | 3,024 | 3,073 | 3,123 | 2,806 | 5,588 | 8,374 | 5,781 | 4,838 | 3,826 | 4,085 | 3,524 | 2,887 | 3,944 | 4,685 | 4,449 | 3,848 | 3,458 | 3,142 | 2,880 | 2,142 | 2,405 | 2,309 | 2,181 | 1,723 | 1,572 | 1,658 | 1,548 | 1,433.828 | 1,439.88 | 1,687.139 | 1,743.187 | 2,239.185 | 1,927.72 | 1,629.315 | 1,488.421 | 1,298.403 | 1,383.9 | 1,327.157 | 1,306.333 | 960.466 | 1,001.2 | 1,107.8 | 999.1 | 850.653 | 896.2 | 931.4 | 886.3 | 868.513 | 898.6 | 915.3 | 761.4 | 765.404 | 720.9 | 758.2 | 681.9 | 610.621 | 646.8 | 689.3 | 607.1 | 522.27 | 572.8 | 560.6 | 538.4 | 478.6 | 430.3 | 446.3 | 402.2 | 368.4 | 368.5 | 353.9 | 301.6 | 259.9 | 257.5 | 246.2 | 214.8 | 225.4 | 222.5 | 237.5 | 213 | 195.9 | 186 | 183.8 | 164.8 | 152.9 | 112.3 | 82.8 | 71.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,963 | 5,065 | 7,974 | 8,963 | 9,023 | 9,071 | 9,111 | 9,164 | 9,498 | 10,097 | 11,586 | 11,589 | 12,347 | 10,867 | 12,268 | 11,673 | 11,559 | 10,391 | 3,224 | 2,824 | 3,412 | 3,521 | 3,752 | 2,771 | 3,100 | 3,155 | 3,227 | 3,320 | 2,763 | 2,788 | 2,781 | 2,821 | 2,323 | 2,391 | 2,355 | 2,541 | 2,381 | 2,411 | 2,416 | 2,434 | 2,125 | 2,153 | 2,172 | 2,191 | 2,616 | 2,671 | 2,708 | 2,883 | 2,961 | 3,019 | 3,048 | 3,107 | 3,220 | 3,242 | 2,428 | 2,875 | 3,350 | 3,324 | 3,305 | 3,325 | 3,378 | 3,278 | 3,447 | 3,498 | 2,580 | 2,590 | 2,079 | 2,050 | 1,555 | 1,518 | 1,556 | 1,567 | 1,275 | 1,350 | 1,368 | 1,394 | 1,861 | 1,863 | 1,926 | 1,700 | 1,606 | 1,239 | 1,270 | 1,332 | 1,525 | 1,539 | 1,547 | 1,552.781 | 1,660.907 | 1,661.449 | 1,701.979 | 1,327.158 | 751.616 | 752.602 | 754.686 | 760.992 | 762.612 | 868.121 | 868.023 | 871.717 | 617.4 | 617.2 | 619.1 | 623.309 | 622 | 622.6 | 624.8 | 628.106 | 632.1 | 636.9 | 739.2 | 650.226 | 652.2 | 655.7 | 657.3 | 661.01 | 671.1 | 674 | 675.9 | 583.071 | 584.2 | 587.1 | 588.6 | 639.1 | 592.6 | 595 | 596.3 | 699.1 | 701.6 | 608 | 611.8 | 617 | 519.8 | 422.3 | 424 | 327 | 334.5 | 342 | 350.1 | 354.1 | 357.1 | 364.5 | 365 | 369.5 | 251.1 | 339.1 | 381.3 |
Deferred Revenue Non-Current
| -4,984 | 1,990 | 358 | 1,728 | 1,754 | 1,938 | 1,980 | 2,186 | 2,057 | 2,206 | 2,204 | 2,159 | 2,485 | 2,367 | 2,826 | 3,343 | 3,142 | 1,891 | 1,175 | 1,053 | 1,036 | 1,022 | 985 | 936 | 827 | 878 | 1,010 | 0 | 0 | 0 | 0 | 30 | 33 | 38 | 40 | 43 | 45 | 48 | 51 | 53 | 57 | 59 | 62 | 65 | 54 | 57 | 60 | 63 | 66 | 69 | 72 | 75 | 78 | 82 | 85 | 88 | 92 | 95 | 98 | 102 | 125 | 128 | 111 | 105 | 97 | 100 | 103 | 106 | 110 | 113 | 117 | 120 | 124 | 128 | 132 | 136 | 140 | 144 | 148 | 152 | 156 | 160 | 164 | 168 | 172 | 176 | 180 | 183.797 | 180.956 | 184.752 | 188.547 | 192.342 | 196.138 | 199.933 | 203.728 | 207.522 | 211.317 | 215.111 | 218.906 | 222.7 | 0 | 0 | 0 | 238.412 | 0 | 0 | 0 | 256.255 | 0 | 0 | 0 | 274.891 | 0 | 0 | 0 | 245.154 | 0 | 0 | 0 | 217.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,094 | 2,089 | 1,981 | 2,044 | 2,157 | 2,057 | 1,888 | 1,985 | 1,995 | 2,072 | 1,826 | 1,770 | 1,795 | 1,688 | 1,660 | 1,634 | 1,824 | 2,114 | 2,278 | 2,364 | 2,643 | 2,497 | 2,480 | 2,427 | 2,553 | 2,414 | 2,216 | 2,358 | 3,697 | 3,540 | 3,442 | 3,374 | 3,209 | 2,818 | 2,609 | 2,490 | 3,111 | 3,290 | 3,252 | 3,123 | 3,360 | 3,017 | 2,997 | 2,934 | 2,937 | 2,883 | 2,904 | 2,901 | 2,701 | 2,563 | 2,638 | 2,566 | 1,856 | 2,263 | 2,496 | 2,493 | 2,140 | 2,192 | 2,250 | 2,207 | 1,947 | 1,921 | 1,895 | 1,904 | 2,568 | 3,193 | 2,611 | 2,535 | 2,404 | 2,328 | 2,183 | 2,104 | 1,834 | 1,942 | 1,752 | 1,896 | 2,311 | 2,118 | 1,975 | 1,610 | 1,860 | 1,649 | 1,476 | 1,420 | 1,416 | 1,388 | 1,243 | 1,227.475 | 1,232.76 | 1,174.223 | 1,109.75 | 1,058.143 | 1,063.933 | 971.452 | 891.186 | 852.865 | 802.213 | 763.345 | 672.656 | 692.342 | 620 | 595.6 | 560.7 | 549.207 | 516.3 | 485.6 | 443.2 | 438.981 | 414.6 | 385.2 | 358 | 349.987 | 332.1 | 310 | 293.6 | 281.65 | 273.7 | 254.7 | 237.3 | 232.85 | 206.1 | 208.1 | 194.6 | 183.6 | 163.9 | 143.9 | 131.6 | 133.4 | 105.7 | 109.8 | 112.2 | 105.8 | 104.2 | 109.3 | 104.9 | 109.3 | 127.5 | 125.7 | 119.7 | 118.4 | 113.6 | 109 | 106.4 | 101.4 | 85.9 | 109 | 98.6 |
Other Non-Current Liabilities
| 2,890 | 1,841 | 3,284 | 981 | 880 | 936 | 936 | 969 | 1,056 | 1,096 | 1,160 | 1,224 | 1,098 | 1,120 | 1,464 | 1,556 | 1,507 | 961 | 892 | 870 | 816 | 783 | 728 | 2,351 | 2,406 | 2,305 | 2,269 | 2,097 | 2,024 | 1,966 | 1,878 | 1,776 | 1,617 | 1,546 | 1,488 | 1,474 | 1,570 | 1,292 | 1,639 | 1,756 | 1,122 | 1,119 | 1,114 | 1,143 | 1,198 | 1,211 | 1,153 | 1,124 | 1,114 | 945 | 924 | 910 | 926 | 838 | 460 | 465 | 424 | 490 | 423 | 493 | 409 | 481 | 675 | 1,042 | 278 | 275 | 272 | 302 | 360 | 382 | 304 | 333 | 286 | 286 | 257 | 269 | 221 | 195 | 210 | 209 | 200 | 202 | 155 | 183 | 146 | 140 | 127 | 134.252 | 116.995 | 116.88 | 114.196 | 166.26 | 105.859 | 93.802 | 85.726 | 98.47 | 77.095 | 76.145 | 60.897 | 69.1 | 277.8 | 288.7 | 280 | 56.497 | 281.1 | 295.2 | 289.3 | 45.287 | 289.2 | 301.9 | 298.7 | 34.659 | 299.3 | 293.7 | 270.2 | 30.369 | 274.6 | 261.8 | 235.9 | 28.497 | 245.4 | 201.5 | 210.5 | 220.7 | 223.5 | 228.5 | 249.2 | 237.8 | 219.1 | 227.8 | 236.5 | 226 | 234.5 | 211.7 | 212.7 | 204.5 | 192.8 | 149.7 | 154.6 | 159.4 | 164.2 | 140.5 | 144.1 | 117.2 | 79 | 35.4 | 4.6 |
Total Non-Current Liabilities
| 5,963 | 10,985 | 13,597 | 13,716 | 13,814 | 14,002 | 13,915 | 14,304 | 14,606 | 15,471 | 16,776 | 16,742 | 17,725 | 16,042 | 18,218 | 18,206 | 18,032 | 15,357 | 7,569 | 7,111 | 7,907 | 7,823 | 7,945 | 8,485 | 8,886 | 8,752 | 8,722 | 7,775 | 8,484 | 8,294 | 8,101 | 8,001 | 7,182 | 6,793 | 6,492 | 6,548 | 7,107 | 7,041 | 7,358 | 7,366 | 6,664 | 6,348 | 6,345 | 6,333 | 6,805 | 6,822 | 6,825 | 6,971 | 6,842 | 6,596 | 6,682 | 6,658 | 6,080 | 6,425 | 5,469 | 5,921 | 6,006 | 6,101 | 6,076 | 6,127 | 5,859 | 5,808 | 6,128 | 6,549 | 5,523 | 6,158 | 5,065 | 4,993 | 4,429 | 4,341 | 4,160 | 4,124 | 3,519 | 3,706 | 3,509 | 3,695 | 4,533 | 4,320 | 4,259 | 3,671 | 3,822 | 3,250 | 3,065 | 3,103 | 3,259 | 3,243 | 3,097 | 3,098.305 | 3,191.618 | 3,137.304 | 3,114.472 | 2,743.903 | 2,117.546 | 2,017.789 | 1,935.326 | 1,919.849 | 1,853.237 | 1,922.722 | 1,820.482 | 1,855.859 | 1,515.2 | 1,501.5 | 1,459.8 | 1,467.425 | 1,419.4 | 1,403.4 | 1,357.3 | 1,368.629 | 1,335.9 | 1,324 | 1,395.9 | 1,309.763 | 1,283.6 | 1,259.4 | 1,221.1 | 1,218.183 | 1,219.4 | 1,190.5 | 1,149.1 | 1,062.095 | 1,035.7 | 996.7 | 993.7 | 1,043.4 | 980 | 967.4 | 977.1 | 1,070.3 | 1,026.4 | 945.6 | 960.5 | 948.8 | 858.5 | 743.3 | 741.6 | 640.8 | 654.8 | 617.4 | 624.4 | 631.9 | 634.9 | 614 | 615.5 | 588.1 | 416 | 483.5 | 484.5 |
Total Liabilities
| 13,639 | 25,098 | 25,822 | 25,972 | 25,926 | 25,730 | 25,244 | 24,682 | 25,022 | 27,182 | 26,845 | 25,906 | 26,860 | 28,518 | 26,400 | 25,712 | 25,836 | 24,718 | 17,810 | 16,063 | 16,536 | 16,434 | 16,668 | 16,390 | 16,729 | 16,468 | 15,884 | 14,680 | 15,449 | 15,391 | 15,559 | 14,845 | 14,998 | 14,626 | 14,745 | 13,954 | 14,191 | 13,917 | 14,261 | 13,289 | 13,110 | 13,375 | 12,786 | 12,009 | 12,351 | 12,601 | 12,236 | 11,621 | 11,811 | 11,676 | 11,729 | 11,191 | 11,400 | 11,743 | 9,827 | 9,226 | 9,193 | 9,439 | 8,993 | 8,803 | 8,883 | 8,881 | 9,251 | 9,355 | 11,111 | 14,532 | 10,846 | 9,831 | 8,255 | 8,426 | 7,684 | 7,011 | 7,463 | 8,391 | 7,958 | 7,543 | 7,991 | 7,462 | 7,139 | 5,813 | 6,227 | 5,559 | 5,246 | 4,826 | 4,831 | 4,901 | 4,645 | 4,532.133 | 4,631.498 | 4,824.443 | 4,857.659 | 4,983.088 | 4,045.266 | 3,647.104 | 3,423.747 | 3,218.252 | 3,237.137 | 3,249.879 | 3,126.815 | 2,816.325 | 2,516.4 | 2,609.3 | 2,458.9 | 2,318.078 | 2,315.6 | 2,334.8 | 2,243.6 | 2,237.142 | 2,234.5 | 2,239.3 | 2,157.3 | 2,075.167 | 2,004.5 | 2,017.6 | 1,903 | 1,828.804 | 1,866.2 | 1,879.8 | 1,756.2 | 1,584.365 | 1,608.5 | 1,557.3 | 1,532.1 | 1,522 | 1,410.3 | 1,413.7 | 1,379.3 | 1,438.7 | 1,394.9 | 1,299.5 | 1,262.1 | 1,208.7 | 1,116 | 989.5 | 956.4 | 866.2 | 877.3 | 854.9 | 837.4 | 827.8 | 820.9 | 797.8 | 780.3 | 741 | 528.3 | 566.3 | 556.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 888 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 808 | 802 | 790 | 790 | 790 | 790 | 790 | 790 | 790 | 789 | 786 | 782 | 778 | 776.663 | 774.033 | 772.556 | 771.25 | 766.774 | 764.607 | 762.829 | 761.826 | 507.897 | 507.897 | 507.897 | 507.805 | 505.005 | 504.2 | 335.9 | 335.9 | 335.904 | 335.9 | 223.4 | 223 | 221.207 | 146.8 | 145.7 | 145.4 | 145.112 | 145 | 144.8 | 144.6 | 144.033 | 143.9 | 143.7 | 143.5 | 143.256 | 143.1 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 16,178 | 16,218 | 15,959 | 16,297 | 16,657 | 16,571 | 15,995 | 16,261 | 16,588 | 16,311 | 15,551 | 15,774 | 15,706 | 15,260 | 14,912 | 14,777 | 15,685 | 16,842 | 17,757 | 17,945 | 17,525 | 16,962 | 16,320 | 15,967 | 15,402 | 14,878 | 14,238 | 14,621 | 12,806 | 12,378 | 11,708 | 11,418 | 10,957 | 10,631 | 9,872 | 9,409 | 8,922 | 8,387 | 7,829 | 7,416 | 7,266 | 6,979 | 6,555 | 6,431 | 6,246 | 6,015 | 5,818 | 5,768 | 5,700 | 5,692 | 5,486 | 5,395 | 5,251 | 5,398 | 5,399 | 5,399 | 5,273 | 5,075 | 4,973 | 4,983 | 4,876 | 4,863 | 4,819 | 4,919 | 4,980 | 5,123 | 4,811 | 4,788 | 4,685 | 4,534 | 4,264 | 4,307 | 4,369 | 4,325 | 4,016 | 4,557 | 4,474 | 4,274 | 4,138 | 4,089 | 4,084 | 3,979 | 3,896 | 3,883 | 3,821 | 3,718 | 3,476 | 3,455.448 | 3,416.542 | 3,345.137 | 3,246.314 | 3,228.408 | 3,168.34 | 3,020.813 | 2,858.932 | 2,902.007 | 2,781.941 | 2,624.07 | 2,456.615 | 2,385.854 | 2,294.8 | 2,249.8 | 2,099.9 | 2,044.975 | 1,958.1 | 1,831.1 | 1,699.9 | 1,632.115 | 1,553.8 | 1,463 | 1,370.8 | 1,321.55 | 1,295 | 1,235.7 | 1,152 | 1,120.581 | 1,078.7 | 1,012.4 | 954.1 | 943.704 | 924.8 | 867.6 | 810.5 | 770.1 | 725.7 | 683.2 | 642.6 | 605.9 | 580.1 | 554.5 | 532.1 | 507.3 | 499.5 | 484.8 | 475.3 | 484.6 | 490.2 | 468.2 | 445.7 | 441.6 | 434.5 | 411 | 392.8 | 374.2 | 320.4 | 304.4 | 258.6 |
Accumulated Other Comprehensive Income/Loss
| -37 | 11 | 19 | 0 | 201 | 58 | 197 | 344 | 305 | 805 | 891 | 388 | 267 | 136 | -60 | -105 | -102 | -130 | -186 | -61 | -63 | 30 | 96 | 20 | 412 | 298 | 78 | 12 | -136 | -263 | -312 | -323 | -499 | -628 | -894 | -1,051 | -903 | -664 | -742 | -738 | -92 | 111 | -12 | -3 | -114 | -248 | -111 | -119 | -125 | -320 | -57 | -224 | -513 | -107 | 79 | -262 | -453 | -641 | -518 | -578 | -715 | -762 | -922 | -984 | 1,066 | 2,699 | 1,492 | 1,241 | 723 | 752 | 716 | 582 | 719 | 1,104 | 1,009 | 892 | 1,194 | 1,000 | 972 | 417 | 520 | 287 | 184 | 122 | 73 | 74 | 59 | 53.658 | -2,720.149 | 30.489 | 26.976 | -31.538 | 1.361 | 31.916 | 35.795 | -2,148.07 | -2,067.43 | -1,992.549 | -1,914.483 | -1,840.799 | -1,781.6 | -1,712.5 | -1,649.5 | -1,601.409 | -1,544.8 | -1,483.9 | -1,424 | -1,375.631 | -1,323.1 | -1,264.8 | -1,240.3 | -1,188.405 | -1,152.9 | -1,102.8 | -1,054.2 | -1,005.081 | -958.3 | -921.4 | -878.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,618 | -6,652 | -6,670 | -6,670 | -6,692 | -6,728 | -6,778 | -6,806 | -6,857 | -6,884 | -6,913 | -6,636 | -6,611 | -6,596 | -6,647 | -6,684 | -6,702 | -6,722 | -9,304 | -8,860 | -8,339 | -7,860 | -7,433 | -6,942 | -6,469 | -5,987 | -5,505 | -5,011 | -4,678 | -4,393 | -4,000 | -3,462 | -3,219 | -2,990 | -2,290 | -1,808 | -1,859 | -1,373 | -993 | -711 | -553 | -382 | -161 | 100 | 73 | 206 | 446 | 509 | 619 | 660 | 860 | 898 | 939 | 1,103 | 301 | 292 | 322 | 306 | 274 | 253 | 248 | 237 | 223 | 210 | 210 | 100 | 74 | 104 | 53 | 333 | 766 | 752 | 728 | 716 | 932 | 424 | 297 | 253 | 215 | 228 | 110 | 198 | 155 | 258 | 188 | 163 | 146 | 135.848 | 2,852.357 | 75.396 | 66.579 | 50.409 | 15.352 | 5.996 | -14.447 | 2,189.486 | 1,988.112 | 1,870.127 | 1,763.281 | 1,785.728 | 1,783.8 | 1,799.8 | 1,723.7 | 1,618.448 | 1,521.5 | 1,663.2 | 1,596.7 | 1,531.327 | 1,530 | 1,452.8 | 1,424 | 1,370.055 | 1,327.9 | 1,276.2 | 1,223.9 | 1,167.785 | 1,117.8 | 1,078 | 1,032.8 | 151.746 | 147.5 | 145.6 | 286.6 | 283.9 | 253.4 | 251.3 | 250 | 248.4 | 246.7 | 246.2 | 245.4 | 121.2 | 120.7 | 120.3 | 120.3 | 120.3 | 120.2 | 123.7 | 134.9 | 145.7 | 163.4 | 163.4 | 163.4 | 193.2 | 193.9 | 207.5 | 207.4 |
Total Shareholders Equity
| 10,411 | 10,465 | 10,196 | 10,515 | 11,054 | 10,789 | 10,302 | 10,687 | 10,924 | 11,120 | 10,417 | 10,414 | 10,250 | 9,688 | 9,093 | 8,876 | 9,769 | 10,878 | 9,075 | 9,832 | 9,931 | 9,940 | 9,791 | 9,853 | 10,153 | 9,997 | 9,619 | 10,430 | 8,800 | 8,530 | 8,204 | 8,441 | 8,047 | 7,821 | 7,496 | 7,358 | 6,968 | 7,158 | 6,902 | 6,775 | 7,429 | 7,516 | 7,190 | 7,336 | 7,013 | 6,781 | 6,961 | 6,966 | 7,002 | 6,840 | 7,097 | 6,877 | 6,485 | 7,202 | 6,587 | 6,237 | 5,950 | 5,548 | 5,537 | 5,466 | 5,217 | 5,146 | 4,928 | 4,953 | 7,064 | 8,730 | 7,185 | 6,941 | 6,269 | 6,427 | 6,554 | 6,449 | 6,624 | 6,953 | 6,765 | 6,675 | 6,755 | 6,317 | 6,115 | 5,524 | 5,504 | 5,254 | 5,025 | 5,052 | 4,868 | 4,737 | 4,459 | 4,421.617 | 4,322.783 | 4,223.578 | 4,111.119 | 4,014.053 | 3,949.66 | 3,821.554 | 3,642.106 | 3,451.32 | 3,210.52 | 3,009.545 | 2,813.218 | 2,835.788 | 2,801.2 | 2,673 | 2,510 | 2,397.918 | 2,270.7 | 2,233.8 | 2,095.6 | 2,009.018 | 1,907.5 | 1,796.7 | 1,699.9 | 1,648.312 | 1,615 | 1,553.9 | 1,466.3 | 1,427.318 | 1,382.1 | 1,312.7 | 1,251.6 | 1,238.706 | 1,215.4 | 1,156.2 | 1,097.1 | 1,054 | 979.1 | 934.5 | 892.6 | 854.3 | 826.8 | 800.7 | 777.5 | 628.5 | 620.2 | 605.1 | 595.6 | 604.9 | 610.4 | 591.9 | 580.6 | 587.3 | 597.9 | 574.4 | 556.2 | 567.4 | 514.3 | 511.9 | 466 |
Total Equity
| 10,411 | 10,465 | 10,196 | 10,515 | 11,054 | 10,789 | 10,302 | 10,687 | 10,924 | 11,120 | 10,417 | 10,414 | 10,250 | 9,688 | 9,093 | 8,876 | 9,769 | 10,878 | 9,075 | 9,832 | 9,931 | 9,940 | 9,791 | 9,853 | 10,153 | 9,997 | 9,619 | 10,430 | 8,800 | 8,530 | 8,204 | 8,441 | 8,047 | 7,821 | 7,496 | 7,358 | 6,968 | 7,158 | 6,902 | 6,775 | 7,429 | 7,516 | 7,190 | 7,336 | 7,013 | 6,781 | 6,961 | 6,966 | 7,002 | 6,840 | 7,097 | 6,877 | 6,485 | 7,202 | 6,587 | 6,237 | 5,950 | 5,548 | 5,537 | 5,466 | 5,217 | 5,146 | 4,928 | 4,953 | 7,064 | 8,730 | 7,185 | 6,941 | 6,269 | 6,427 | 6,554 | 6,449 | 6,624 | 6,953 | 6,765 | 6,675 | 6,755 | 6,317 | 6,115 | 5,524 | 5,504 | 5,254 | 5,025 | 5,052 | 4,868 | 4,737 | 4,459 | 4,421.617 | 4,322.783 | 4,223.578 | 4,111.119 | 4,014.053 | 3,949.66 | 3,821.554 | 3,642.106 | 3,451.32 | 3,210.52 | 3,009.545 | 2,813.218 | 2,835.788 | 2,801.2 | 2,673 | 2,510 | 2,397.918 | 2,270.7 | 2,233.8 | 2,095.6 | 2,009.018 | 1,907.5 | 1,796.7 | 1,699.9 | 1,648.312 | 1,615 | 1,553.9 | 1,466.3 | 1,427.318 | 1,382.1 | 1,312.7 | 1,251.6 | 1,238.706 | 1,215.4 | 1,156.2 | 1,097.1 | 1,054 | 979.1 | 934.5 | 892.6 | 854.3 | 826.8 | 800.7 | 777.5 | 628.5 | 620.2 | 605.1 | 595.6 | 604.9 | 610.4 | 591.9 | 580.6 | 587.3 | 597.9 | 574.4 | 556.2 | 567.4 | 514.3 | 511.9 | 466 |
Total Liabilities & Shareholders Equity
| 24,050 | 35,563 | 36,018 | 36,487 | 36,980 | 36,519 | 35,546 | 35,369 | 35,946 | 38,302 | 37,262 | 36,320 | 37,110 | 38,206 | 35,493 | 34,588 | 35,605 | 35,596 | 26,885 | 25,895 | 26,467 | 26,374 | 26,459 | 26,243 | 26,882 | 26,465 | 25,503 | 25,110 | 24,249 | 23,921 | 23,763 | 23,286 | 23,045 | 22,447 | 22,241 | 21,312 | 21,159 | 21,075 | 21,163 | 20,064 | 20,539 | 20,891 | 19,976 | 19,345 | 19,364 | 19,382 | 19,197 | 18,587 | 18,813 | 18,516 | 18,826 | 18,068 | 17,885 | 18,945 | 16,414 | 15,463 | 15,143 | 14,987 | 14,530 | 14,269 | 14,100 | 14,027 | 14,179 | 14,308 | 18,175 | 23,262 | 18,031 | 16,772 | 14,524 | 14,853 | 14,238 | 13,460 | 14,087 | 15,344 | 14,723 | 14,218 | 14,746 | 13,779 | 13,254 | 11,337 | 11,731 | 10,813 | 10,271 | 9,878 | 9,699 | 9,638 | 9,104 | 8,953.75 | 8,954.281 | 9,048.021 | 8,968.778 | 8,997.141 | 7,994.926 | 7,468.658 | 7,065.853 | 6,669.572 | 6,447.657 | 6,259.424 | 5,940.033 | 5,652.113 | 5,317.6 | 5,282.3 | 4,968.9 | 4,715.996 | 4,586.3 | 4,568.6 | 4,339.2 | 4,246.16 | 4,142 | 4,036 | 3,857.2 | 3,723.479 | 3,619.5 | 3,571.5 | 3,369.3 | 3,256.122 | 3,248.3 | 3,192.5 | 3,007.8 | 2,823.071 | 2,823.9 | 2,713.5 | 2,629.2 | 2,576 | 2,389.4 | 2,348.2 | 2,271.9 | 2,293 | 2,221.7 | 2,100.2 | 2,039.6 | 1,837.2 | 1,736.2 | 1,594.6 | 1,552 | 1,471.1 | 1,487.7 | 1,446.8 | 1,418 | 1,415.1 | 1,418.8 | 1,372.2 | 1,336.5 | 1,308.4 | 1,042.6 | 1,078.2 | 1,022.4 |