Lupin Limited

NSE:LUPIN.NS

2171.9 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 9,832.812,318.110,899.217,346.124,463.39,800.413,941.16,819.58,145.24,508.84,1223,112.34,024.74,201.22,015.3777.72,741.83,844.54,774.2270.7301.6
Short Term Investments 17,046.810,571.810,143.324,594.524,426.221,505.43,147.121,263.920.216,558.91,764.10000000000
Cash and Short Term Investments 26,879.622,889.921,042.541,940.648,889.531,305.817,088.228,083.48,165.421,067.75,886.13,112.34,024.74,201.22,015.3777.72,741.83,844.54,774.2270.7301.6
Net Receivables 47,352.445,195.457,177.756,949.970,618.368,80868,331.754,798.956,603.631,883.933,467.527,796.917,318.112,558.211,265.710,348.97,4394,038.53,111.62,549.52,276.1
Inventory 49,53944,917.646,307.340,920.134,568.838,367.736,624.936,422.831,787.425,035.621,294.519,489.317,326.711,999.69,714.99,571.67,893.44,298.13,429.12,614.72,309.9
Other Current Assets 10,705.511,510.149.353.155.554.350.6236.61,233.9336.3356.41,032.84,302.26,2084,758.62,779.72,3672,448.22,359.51,754.32,003.8
Total Current Assets 134,476.5124,513124,576.8139,863.7154,132.1138,535.8122,095.4119,541.797,790.378,323.561,004.551,431.342,971.734,96727,754.523,477.920,441.214,629.313,674.47,189.26,891.4
Non-Current Assets:
Property, Plant & Equipment, Net 54,942.255,398.453,97352,344.651,237.159,301.258,637.353,512.742,437.131,468.828,880.926,630.824,983.419,420.817,708.214,094.711,088.97,9516,688.16,287.95,333.8
Goodwill 23,250.422,187.821,24119,624.218,514.823,803.224,484.923,100.129,643.916,481.16,578.75,116.85,0403,809.43,196.83,173.71,876.50000
Intangible Assets 18,315.718,346.110,06517,501.619,025.444,159.846,479.755,047.143,942.11,492.21,137.61,361.11,910.42,650.31,734.91573220.329.739.148.5
Goodwill and Intangible Assets 41,566.140,533.931,30637,125.837,540.267,96370,964.678,147.273,58617,973.37,716.36,477.96,950.46,459.74,931.73,330.71,908.520.329.739.148.5
Long Term Investments -13,575.4771.3776780.7360.71,856.3-2,838.1-21,043.935-16,533.8-1,743.520.6280264.3000000
Tax Assets 3,025.31,556.51,697.31,802.11,743.17,3407,165.65,076.4806842708.1704.4467.8380.5195.4222.8141.21.317.100
Other Non-Current Assets 19,537.16,786.25,883.14,187.54,825.34,497.47,02930,838.79,723.119,303.65,4943,873.63,938.931.50.5215.658.2282826.426.4
Total Non-Current Assets 105,495.3105,046.393,635.496,240.795,706.4140,957.9140,958.4146,531.1126,587.253,053.941,055.837,707.336,368.526,292.523,100.117,863.813,196.88,000.66,762.96,353.45,408.7
Total Assets 239,971.8229,559.3218,212.2236,104.4249,838.5279,493.7263,053.8266,072.8224,377.5131,377.4102,060.389,138.679,340.261,259.550,854.641,341.733,63822,629.920,437.313,542.612,300.1
Liabilities & Equity:
Current Liabilities:
Account Payables 29,581.125,315.322,829.120,144.424,12324,981.825,75425,88921,918.519,560.615,941.315,430.913,978.3088.565.844.8161142.958.335.8
Short Term Debt 27,664.943,276.237,945.648,542.746,092.518,544.37,18323,043.318,036.24,352.95,027.89,174.310,479.100000000
Tax Payables 4,291.44,249.74,141.11,368.22,882.1442.1860.7980.1908.3000000000000
Deferred Revenue 16,33015,353.219,109.315,575.221,927.317,264.217,469.6980.113,50305,322.65,463.92,61700000000
Other Current Liabilities 11,4398,7092,880.498.6109.2508.4548.911,293.5414.713,378.83.80.13,771.714,517.711,80413,265.37,425.14,0613,840.73,071.83,058.6
Total Current Liabilities 85,01592,653.782,764.484,360.992,25261,298.750,955.561,205.953,872.437,292.326,295.530,069.230,846.114,517.711,892.513,331.17,469.94,2223,983.63,130.13,094.4
Non-Current Liabilities:
Long Term Debt 1,552.82,1393,638.22,748.120,158.766,417.264,24556,477.853,7391,018.31,509.62,470.64,329.611,624.111,398.512,232.712,028.88,647.69,2494,572.13,948.1
Deferred Revenue Non-Current 5,316.81,600.21,342.41,436.91,636.53,144.81,694.51,073.1931.51,788.51,457.21,286.6669.800000000
Deferred Tax Liabilities Non-Current 2,458.72,294.32,408.32,297.71,995.42,882.82,855.33,948.52,044.62,024.12,486.62,336.81,910.11,791.81,630.41,387.21,2481,027.2956.1934.6941.8
Other Non-Current Liabilities 1,8945,443.95,839.16,679.77,984.37,859.37,132.18,046.63,625.5272.6326.3339.1732.800000000
Total Non-Current Liabilities 11,222.311,477.413,22813,162.431,774.980,304.175,926.969,54660,340.65,103.55,779.76,433.17,642.313,415.913,028.913,619.913,276.89,674.810,205.15,506.74,889.9
Total Liabilities 96,237.3104,131.195,992.497,523.3124,026.9141,602.8126,882.4130,751.9114,21342,395.832,075.236,502.338,488.427,933.624,921.426,95120,746.713,896.814,188.78,636.87,984.3
Equity:
Preferred Stock 0000165,238.2174,689.8000000000000000
Common Stock 911.4910909907.4906905904.2903.2901.2899896.8895.1893.3892.4889.4828.2820.8803.4401.4401.4401.4
Retained Earnings 112,151.695,359.592,884.2111,742.7102,296.2108,842.1105,502.1107,067.386,150.579,658.959,916.444,187.532,860.600000000
Accumulated Other Comprehensive Income/Loss 141,991.516,717.916,537.314,912.4-23,103.8-20,598.5-14,612.8-8,901.8-23,261.6-19,173-15,291.6-13,391.4-12,327.8-9,075.1-6,569-5,859.5-4,476.7-2,344.3-2,067.2-1,698.7-1,380.2
Other Total Stockholders Equity -112,151.611,657.611,202.210,468.9-119,969.6-126,416.143,977.135,90746,053.627,355.723,794.120,350.618,702.840,993.531,357.919,279.516,452.710,2747,898.66,191.15,286.4
Total Shareholders Equity 142,902.9124,645121,532.7138,031.4125,367137,422.3135,770.6134,975.7109,843.788,740.669,315.752,041.840,128.932,810.825,678.314,248.212,796.88,733.16,232.84,893.84,307.6
Total Equity 143,734.5125,428.2122,219.8138,581.1125,811.6137,890.9136,171.4135,320.9110,164.588,981.669,985.152,636.340,851.833,325.925,933.214,390.712,891.38,733.16,248.64,905.84,315.8
Total Liabilities & Shareholders Equity 239,971.8229,559.3218,212.2236,104.4249,838.5279,493.7263,053.8266,072.8224,377.5131,377.4102,060.389,138.679,340.261,259.550,854.641,341.733,63822,629.920,437.313,542.612,300.1