Lumax Auto Technologies Limited
NSE:LUMAXTECH.NS
572.9 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,559.297 | 7,573.787 | 7,324.753 | 7,001.746 | 6,317.072 | 4,933.275 | 4,451.971 | 4,870.035 | 4,219.319 | 3,888.156 | 4,275.585 | 4,029.562 | 2,604.811 | 3,737.505 | 3,651.974 | 2,837.658 | 709.835 | 2,485.334 | 2,869.992 | 2,936.304 | 2,875.403 | 1,504.086 | 3,200.141 | 3,677.585 | 3,329.899 | 3,315.855 | 2,772.183 | 2,676.356 | 2,350.315 | 2,302.779 | 2,300.562 | 2,723.259 | 2,731.715 | 2,344.874 | 2,179.311 | 2,263.777 | 2,171.68 | 2,009.963 | 2,093.343 | 2,196.831 | 1,967.512 | 1,933.827 | 1,929.278 | 1,828.558 | 1,856.801 | 1,881.776 | 1,936.052 | 1,789.79 | 1,921.809 |
Cost of Revenue
| 6,178.767 | 6,189.931 | 5,803.847 | 4,436.28 | 4,032.787 | 3,239.292 | 3,009.91 | 3,303.475 | 2,858.247 | 3,265.894 | 2,939.176 | 2,734.112 | 1,759.853 | 2,957.447 | 2,480.588 | 1,905.423 | 479.967 | 2,184.9 | 1,944.887 | 2,000.712 | 1,934.752 | 1,365.534 | 2,208.942 | 2,513.329 | 2,283.964 | 2,349.83 | 1,914.871 | 1,889.019 | 1,627.685 | 1,682.935 | 1,687.941 | 1,966.285 | 2,000.374 | 1,735.237 | 1,585.146 | 1,656.532 | 1,606.008 | 1,734.724 | 1,549.065 | 1,636.883 | 1,469.208 | 1,809.338 | 1,459.881 | 1,380.934 | 1,437.506 | 1,758.112 | 1,532.344 | 1,434.733 | 1,495.109 |
Gross Profit
| 1,380.53 | 1,383.856 | 1,520.906 | 2,565.466 | 2,284.285 | 1,693.983 | 1,442.061 | 1,566.56 | 1,361.072 | 622.262 | 1,336.409 | 1,295.45 | 844.958 | 780.058 | 1,171.386 | 932.235 | 229.868 | 300.434 | 925.105 | 935.592 | 940.651 | 138.552 | 991.199 | 1,164.256 | 1,045.935 | 966.025 | 857.312 | 787.337 | 722.63 | 619.844 | 612.621 | 756.974 | 731.341 | 609.637 | 594.165 | 607.245 | 565.672 | 275.239 | 544.278 | 559.948 | 498.304 | 124.489 | 469.397 | 447.624 | 419.295 | 123.664 | 403.708 | 355.057 | 426.7 |
Gross Profit Ratio
| 0.183 | 0.183 | 0.208 | 0.366 | 0.362 | 0.343 | 0.324 | 0.322 | 0.323 | 0.16 | 0.313 | 0.321 | 0.324 | 0.209 | 0.321 | 0.329 | 0.324 | 0.121 | 0.322 | 0.319 | 0.327 | 0.092 | 0.31 | 0.317 | 0.314 | 0.291 | 0.309 | 0.294 | 0.307 | 0.269 | 0.266 | 0.278 | 0.268 | 0.26 | 0.273 | 0.268 | 0.26 | 0.137 | 0.26 | 0.255 | 0.253 | 0.064 | 0.243 | 0.245 | 0.226 | 0.066 | 0.209 | 0.198 | 0.222 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 50.69 | 0 | 0 | 0 | 42.105 | 0 | 0 | 0 | 33.402 | 0 | 0 | 0 | 37.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.15 | 0 | 0 | 0 | 23.762 | 0 | 0 | 0 | 24.906 | 0 | 0 | 0 | 30.853 | 0 | 0 | 0 | 26.035 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 531.273 | 0 | 0 | 0 | 438.756 | 0 | 0 | 0 | 398.304 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.597 | 0 | 0 | 0 | 227.977 | 0 | 0 | 0 | 195.564 | 0 | 0 | 0 | 20.774 | 0 | 0 | 0 | -410.708 | 144.76 | 155.823 | 131.236 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 42.955 | 0 | 0 | 0 | 12.245 | 0 | 0 | 0 | 9.971 | 0 | 0 | 0 | 18.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.151 | 0 | 0 | 0 | 4.184 | 0 | 0 | 0 | 2.788 | 0 | 0 | 0 | 189.706 | 0 | 0 | 0 | 150.994 | 0 | 0 | 0 |
SG&A
| 795.458 | 753.964 | 759.939 | 727.684 | 837.21 | 574.228 | 488.995 | 554.736 | 458.278 | 451.001 | 427.387 | 424.326 | 314.416 | 408.275 | 383.813 | 312.593 | 224.888 | 362.273 | 347.428 | 339.431 | 340.812 | 326.305 | 366.923 | 374.446 | 342.308 | 267.551 | 284.672 | 271.483 | 259.027 | 277.748 | 242.971 | 241.754 | 241.484 | 232.161 | 200.419 | 187.034 | 196.607 | 198.352 | 174.317 | 177.327 | 155.677 | 415.473 | 158.651 | 144.953 | 134.501 | -282.284 | 144.76 | 155.823 | 131.236 |
Other Expenses
| 174.323 | 178.529 | 99.426 | 92.318 | 79.8 | 52.746 | 68.995 | 76.97 | 39.953 | -31.662 | 28.588 | 32.322 | 28.007 | -28.024 | 46.295 | 33.483 | 39.733 | -20.307 | 54.257 | 24.953 | 36.56 | -69.616 | 77.179 | 50.808 | 32.674 | 66.373 | 27.669 | 29.961 | 28.427 | 62.912 | 36.649 | 21.083 | 35.768 | 16.603 | 21.188 | 16.147 | 14.61 | -3.722 | 8.296 | 9.891 | 16.26 | 6.605 | 5.032 | 9.991 | 8.312 | 12.936 | 1.166 | 1.166 | 0.92 |
Operating Expenses
| 795.458 | 753.964 | 759.939 | 1,965.674 | 1,774.18 | 1,298.042 | 1,090.232 | 1,166.236 | 1,029.25 | 291.956 | 987.51 | 942.497 | 768.849 | 442.382 | 882.24 | 715.468 | 432.77 | 218.479 | 773.79 | 750.268 | 776.33 | 50.326 | 774.378 | 878.892 | 777.532 | 750.908 | 641.651 | 596.171 | 581.38 | 554.909 | 532.675 | 583.897 | 583.791 | 521.229 | 492.979 | 447.522 | 439.903 | 162.948 | 418.326 | 425.649 | 390.859 | -13.915 | 374.268 | 359.302 | 307.288 | 16.734 | 258.414 | 242.266 | 223.948 |
Operating Income
| 585.072 | 629.892 | 760.967 | 692.11 | 510.105 | 448.687 | 420.824 | 477.294 | 331.822 | 393.744 | 348.899 | 352.953 | 76.109 | 337.676 | 289.146 | 216.767 | -202.902 | 81.955 | 151.315 | 185.324 | 164.321 | 88.226 | 216.821 | 285.364 | 268.403 | 215.117 | 227.785 | 220.003 | 173.329 | 116.99 | 75.064 | 183.984 | 174.457 | 93.29 | 109.72 | 164.689 | 128.546 | 100.554 | 120.877 | 132.056 | 324.294 | 131.268 | 91.32 | 88.026 | 118.493 | 114.98 | 145.294 | 112.791 | 202.752 |
Operating Income Ratio
| 0.077 | 0.083 | 0.104 | 0.099 | 0.081 | 0.091 | 0.095 | 0.098 | 0.079 | 0.101 | 0.082 | 0.088 | 0.029 | 0.09 | 0.079 | 0.076 | -0.286 | 0.033 | 0.053 | 0.063 | 0.057 | 0.059 | 0.068 | 0.078 | 0.081 | 0.065 | 0.082 | 0.082 | 0.074 | 0.051 | 0.033 | 0.068 | 0.064 | 0.04 | 0.05 | 0.073 | 0.059 | 0.05 | 0.058 | 0.06 | 0.165 | 0.068 | 0.047 | 0.048 | 0.064 | 0.061 | 0.075 | 0.063 | 0.106 |
Total Other Income Expenses Net
| -20.029 | -11.783 | -76.199 | -160.619 | -77.199 | -156.077 | -33.8 | -33.349 | 12.452 | -59.713 | 5.371 | 9.665 | 2.028 | 10.57 | 46.158 | 9.291 | 8.315 | 20.913 | 27.854 | -0.145 | 15.291 | -54.801 | 61.897 | -14.126 | 24.095 | 22.36 | -15.545 | -1.124 | 3.652 | -10.857 | -41.531 | -10.176 | -8.861 | -11.721 | -12.654 | -11.181 | -11.833 | 0.664 | -13.371 | -12.134 | 200.589 | 2.131 | -8.841 | -10.287 | -1.826 | 21.692 | -1.259 | -1.268 | -0.958 |
Income Before Tax
| 565.043 | 618.109 | 684.768 | 531.491 | 432.906 | 292.61 | 387.024 | 443.945 | 344.274 | 334.031 | 354.27 | 362.618 | 78.137 | 348.246 | 335.304 | 226.058 | -194.587 | 102.868 | 179.169 | 185.179 | 179.612 | 33.425 | 278.718 | 271.238 | 292.498 | 237.477 | 227.785 | 220.003 | 173.329 | 116.99 | 75.064 | 183.984 | 174.457 | 93.29 | 109.72 | 164.689 | 128.546 | 100.554 | 120.877 | 132.056 | 324.294 | 131.248 | 91.32 | 88.026 | 118.493 | 136.673 | 144.035 | 111.523 | 201.794 |
Income Before Tax Ratio
| 0.075 | 0.082 | 0.093 | 0.076 | 0.069 | 0.059 | 0.087 | 0.091 | 0.082 | 0.086 | 0.083 | 0.09 | 0.03 | 0.093 | 0.092 | 0.08 | -0.274 | 0.041 | 0.062 | 0.063 | 0.062 | 0.022 | 0.087 | 0.074 | 0.088 | 0.072 | 0.082 | 0.082 | 0.074 | 0.051 | 0.033 | 0.068 | 0.064 | 0.04 | 0.05 | 0.073 | 0.059 | 0.05 | 0.058 | 0.06 | 0.165 | 0.068 | 0.047 | 0.048 | 0.064 | 0.073 | 0.074 | 0.062 | 0.105 |
Income Tax Expense
| 148.523 | 104.678 | 205.253 | 155.707 | 132.007 | 55.293 | 108.054 | 105.842 | 84.086 | 81.208 | 100.258 | 99.728 | 29.124 | 99.352 | 81.705 | 68.67 | -46.247 | 40.509 | 46.068 | -13.706 | 63.913 | 27.139 | 95.076 | 93.823 | 97.536 | 82.035 | 78.873 | 70.084 | 56.479 | 41.068 | 19.989 | 55.995 | 49.085 | 28.239 | 34.003 | 51.298 | 41.013 | 44.511 | 38.502 | 40.671 | 85.473 | 37.793 | 27.686 | 23.22 | 38.259 | 55.716 | 39.342 | 28.719 | 59.471 |
Net Income
| 316.981 | 442.067 | 364.396 | 274.035 | 221.334 | 186.451 | 233.45 | 290.709 | 218.143 | 210.367 | 215.718 | 233.948 | 34.057 | 210.232 | 230.759 | 153.403 | -123.098 | 60.733 | 116.122 | 229.184 | 174.35 | 122.227 | 173.686 | 182.398 | 180.567 | 132.283 | 130.179 | 133.313 | 91.662 | 67.053 | 42.429 | 117.415 | 114.534 | 60.623 | 70.421 | 104.299 | 82.318 | 70.414 | 78.013 | 86.221 | 233.976 | 93.455 | 63.634 | 64.806 | 80.234 | 80.841 | 104.693 | 82.804 | 142.321 |
Net Income Ratio
| 0.042 | 0.058 | 0.05 | 0.039 | 0.035 | 0.038 | 0.052 | 0.06 | 0.052 | 0.054 | 0.05 | 0.058 | 0.013 | 0.056 | 0.063 | 0.054 | -0.173 | 0.024 | 0.04 | 0.078 | 0.061 | 0.081 | 0.054 | 0.05 | 0.054 | 0.04 | 0.047 | 0.05 | 0.039 | 0.029 | 0.018 | 0.043 | 0.042 | 0.026 | 0.032 | 0.046 | 0.038 | 0.035 | 0.037 | 0.039 | 0.119 | 0.048 | 0.033 | 0.035 | 0.043 | 0.043 | 0.054 | 0.046 | 0.074 |
EPS
| 4.65 | 6.49 | 5.35 | 4.02 | 3.25 | 2.74 | 3.43 | 4.27 | 3.2 | 3.09 | 3.16 | 3.43 | 0.5 | 3.09 | 3.39 | 2.25 | -1.81 | 0.89 | 1.7 | 3.36 | 2.56 | 1.79 | 2.55 | 2.68 | 2.65 | 1.94 | 1.91 | 1.96 | 1.34 | 0.99 | 0.62 | 1.72 | 1.73 | 0.89 | 1.03 | 1.53 | 1.21 | 0.76 | 3.77 | 1.27 | 3.43 | 1.37 | 0.93 | 0.95 | 1.18 | 1.19 | 1.54 | 1.21 | 2.09 |
EPS Diluted
| 4.65 | 6.49 | 5.35 | 4.02 | 3.25 | 2.74 | 3.43 | 4.27 | 3.2 | 3.08 | 3.16 | 3.43 | 0.5 | 3.09 | 3.39 | 2.25 | -1.81 | 0.89 | 1.7 | 3.36 | 2.56 | 1.79 | 2.55 | 2.68 | 2.65 | 1.94 | 1.91 | 1.96 | 1.34 | 0.99 | 0.62 | 1.72 | 1.73 | 0.89 | 1.03 | 1.53 | 1.21 | 0.76 | 3.77 | 1.27 | 3.43 | 1.37 | 0.93 | 0.95 | 1.18 | 1.19 | 1.54 | 1.21 | 2.09 |
EBITDA
| 880.241 | 918.736 | 1,059.205 | 993.488 | 881.419 | 619.164 | 541.83 | 595.767 | 484.722 | 474.843 | 477.959 | 478.33 | 186.286 | 441.569 | 425.596 | 331.643 | -84.464 | 204.463 | 292.136 | 298.615 | 286.86 | 109.128 | 362.05 | 403.408 | 365.976 | 335.775 | 297.556 | 286.986 | 241.73 | 188.727 | 178.914 | 253.078 | 240.652 | 161.795 | 173.968 | 226.201 | 190.299 | 153.108 | 185.378 | 195.414 | 176.218 | 197.535 | 148.579 | 142.032 | 154.177 | 168.348 | 173.87 | 139.282 | 226.556 |
EBITDA Ratio
| 0.116 | 0.121 | 0.145 | 0.142 | 0.14 | 0.126 | 0.122 | 0.122 | 0.115 | 0.122 | 0.112 | 0.119 | 0.072 | 0.118 | 0.117 | 0.117 | -0.119 | 0.082 | 0.102 | 0.102 | 0.1 | 0.073 | 0.113 | 0.11 | 0.11 | 0.101 | 0.107 | 0.107 | 0.103 | 0.082 | 0.078 | 0.093 | 0.088 | 0.069 | 0.08 | 0.1 | 0.088 | 0.076 | 0.089 | 0.089 | 0.09 | 0.102 | 0.077 | 0.078 | 0.083 | 0.089 | 0.09 | 0.078 | 0.118 |