Lumax Industries Limited
NSE:LUMAXIND.NS
2540.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,657.938 | 7,426.879 | 6,317.171 | 6,437.518 | 6,184.379 | 6,081.02 | 5,794.221 | 6,200.64 | 5,119.353 | 5,465.838 | 4,352.86 | 4,526.552 | 3,140.007 | 5,024.864 | 4,462.424 | 3,973.392 | 780.086 | 3,853.322 | 3,832.472 | 4,290.285 | 4,020.235 | 4,040.567 | 4,307.997 | 5,177.821 | 4,961.953 | 5,580.479 | 3,708.05 | 3,796.476 | 3,483.474 | 3,859.466 | 3,004.816 | 3,098.274 | 3,035.254 | 3,232.135 | 3,098.644 | 3,042.137 | 3,180.131 | 3,103.995 | 2,705.422 | 2,865.797 | 2,750.379 | 2,977.366 | 2,887.654 | 2,597.03 | 2,694.52 | 2,866.708 | 2,578.686 | 2,539.92 | 2,704.121 | 2,961.208 | 2,283.165 |
Cost of Revenue
| 6,366.359 | 5,980.857 | 4,019.249 | 4,196.852 | 4,064.804 | 4,043.634 | 3,732.021 | 4,038.631 | 3,298.566 | 3,621.637 | 2,745.728 | 2,905.661 | 1,996.368 | 3,178.384 | 2,785.099 | 2,518.056 | 544.426 | 2,396.004 | 2,286.906 | 2,676.533 | 2,479.626 | 2,577.18 | 2,745.571 | 3,481.718 | 3,327.321 | 3,872.9 | 2,338.865 | 2,458.212 | 2,312.044 | 2,672.319 | 1,902.158 | 1,937.793 | 1,928.778 | 2,153.919 | 2,066.558 | 2,040.025 | 2,136.666 | 2,206.97 | 1,826.739 | 1,998.154 | 1,888.335 | 2,155.456 | 2,091.573 | 1,824.874 | 1,949.601 | 2,036.85 | 1,792.483 | 1,812.209 | 1,936.159 | 2,821.054 | 1,678.322 |
Gross Profit
| 1,291.579 | 1,446.022 | 2,297.922 | 2,240.666 | 2,119.575 | 2,037.386 | 2,062.2 | 2,162.009 | 1,820.787 | 1,844.201 | 1,607.132 | 1,620.891 | 1,143.639 | 1,846.48 | 1,677.325 | 1,455.336 | 235.66 | 1,457.318 | 1,545.566 | 1,613.752 | 1,540.609 | 1,463.387 | 1,562.426 | 1,696.103 | 1,634.632 | 1,707.579 | 1,369.185 | 1,338.264 | 1,171.43 | 1,187.147 | 1,102.658 | 1,160.481 | 1,106.476 | 1,078.216 | 1,032.086 | 1,002.112 | 1,043.465 | 897.026 | 878.683 | 867.643 | 862.044 | 821.911 | 796.081 | 772.156 | 744.919 | 829.858 | 786.203 | 727.711 | 767.962 | 140.154 | 604.843 |
Gross Profit Ratio
| 0.169 | 0.195 | 0.364 | 0.348 | 0.343 | 0.335 | 0.356 | 0.349 | 0.356 | 0.337 | 0.369 | 0.358 | 0.364 | 0.367 | 0.376 | 0.366 | 0.302 | 0.378 | 0.403 | 0.376 | 0.383 | 0.362 | 0.363 | 0.328 | 0.329 | 0.306 | 0.369 | 0.353 | 0.336 | 0.308 | 0.367 | 0.375 | 0.365 | 0.334 | 0.333 | 0.329 | 0.328 | 0.289 | 0.325 | 0.303 | 0.313 | 0.276 | 0.276 | 0.297 | 0.276 | 0.289 | 0.305 | 0.287 | 0.284 | 0.047 | 0.265 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 500.435 | 0 | 0 | 0 | 458.234 | 0 | 0 | 0 | 378.782 | 0 | 0 | 0 | 443.333 | 0 | 0 | 0 | 406.832 | 0 | 0 | 0 | 342.362 | 0 | 0 | 0 | 301.92 | 0 | 0 | 0 | 242.946 | 0 | 0 | 0 | 195.932 | 0 | 0 | 0 | 187.071 | 0 | 0 | 0 | 129.312 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 825.954 | 0 | 0 | 0 | 631.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.339 | 0 | 0 | 0 | 78.8 | 0 | 0 | 0 | 72.766 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 14.116 | 0 | 0 | 0 | 11.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.856 | 0 | 0 | 0 | 304.574 | 0 | 0 | 0 | 285.943 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 978.041 | 1,054.13 | 873.47 | 891.522 | 770.349 | 840.07 | 806.033 | 862.374 | 646.19 | 643.325 | 630.117 | 600.847 | 498.931 | 730.378 | 568.9 | 497.849 | 362.219 | 529.757 | 536.598 | 531.96 | 531.467 | 570.643 | 553.818 | 554.017 | 537.72 | 560.867 | 474.771 | 452.274 | 433.651 | 431.503 | 405.303 | 405.004 | 383.872 | 386.168 | 367.677 | 339.227 | 351.716 | 797.147 | 311.479 | 304.222 | 294.79 | 764.087 | 275.28 | 269.338 | 259.612 | 710.934 | 243.636 | 234.218 | 0 | 0 | 0 |
Other Expenses
| 122.711 | 53.349 | 15.275 | 17.564 | 27.707 | 44.901 | 13.188 | 39.416 | 49.338 | -89.273 | 32.924 | 43.207 | 22.501 | -78.659 | 18.882 | 45.542 | 29.211 | -0.078 | 9.929 | 11.77 | 10.933 | 36.919 | 13.028 | 10.842 | 3.857 | 1,393.791 | 1,138.595 | 1,144.645 | 1,019.078 | 1,011.726 | 937.02 | 997.661 | 960.919 | 946.543 | 915.951 | 881.82 | 861.282 | 880.09 | 813.911 | 788.279 | 780.74 | 789.658 | 750.491 | 736.92 | 702.859 | 759.39 | 685.448 | 652.102 | 712.466 | 38.752 | 574.618 |
Operating Expenses
| 978.041 | 1,054.13 | 1,950.8 | 1,904.507 | 1,819.269 | 1,760.056 | 1,704.447 | 1,766.801 | 1,575.706 | 1,347.636 | 1,418.149 | 1,411.888 | 1,235.098 | 1,352.358 | 1,369.832 | 1,254.437 | 722.316 | 1,215.942 | 1,275.087 | 1,346.484 | 1,309.455 | 1,260.251 | 1,290.592 | 1,428.864 | 1,362.488 | 1,393.791 | 1,138.595 | 1,144.645 | 1,019.078 | 1,011.726 | 937.02 | 997.661 | 960.919 | 946.543 | 915.951 | 881.82 | 861.282 | 880.09 | 813.911 | 788.279 | 780.74 | 789.658 | 750.491 | 736.92 | 702.859 | 759.39 | 685.448 | 652.102 | 712.466 | 38.752 | 574.618 |
Operating Income
| 313.538 | 391.892 | 479.543 | 487.205 | 328.013 | 468.565 | 482.834 | 548.055 | 294.419 | 402.735 | 221.907 | 252.21 | -91.459 | 494.122 | 307.493 | 200.899 | -486.656 | 241.376 | 270.479 | 267.268 | 231.154 | 203.136 | 271.834 | 267.239 | 272.144 | 313.788 | 227.449 | 249.347 | 210.232 | 152.187 | 138.832 | 131.724 | 113.907 | 95.002 | 86.481 | 86.081 | 148.34 | 8.563 | 32.392 | 48.089 | 45.899 | 40.033 | 2.102 | -9.656 | -4.234 | 59.762 | 52.531 | 26.596 | 11.942 | 183.072 | 2.164 |
Operating Income Ratio
| 0.041 | 0.053 | 0.076 | 0.076 | 0.053 | 0.077 | 0.083 | 0.088 | 0.058 | 0.074 | 0.051 | 0.056 | -0.029 | 0.098 | 0.069 | 0.051 | -0.624 | 0.063 | 0.071 | 0.062 | 0.057 | 0.05 | 0.063 | 0.052 | 0.055 | 0.056 | 0.061 | 0.066 | 0.06 | 0.039 | 0.046 | 0.043 | 0.038 | 0.029 | 0.028 | 0.028 | 0.047 | 0.003 | 0.012 | 0.017 | 0.017 | 0.013 | 0.001 | -0.004 | -0.002 | 0.021 | 0.02 | 0.01 | 0.004 | 0.062 | 0.001 |
Total Other Income Expenses Net
| -39.312 | -91.959 | -128.305 | -107.039 | 10.571 | -135.677 | -77.639 | -69.479 | -19.663 | -48.967 | -125.753 | -38.394 | -44.086 | -75.361 | 45.175 | -55.053 | -100.012 | -67.504 | -18.49 | -2.618 | -4.355 | -18.255 | 348.926 | -7.652 | 5.438 | -25.321 | -3.141 | 55.728 | 57.88 | -23.234 | -26.806 | -31.096 | -31.65 | -36.671 | -29.654 | -34.211 | -33.843 | -0.58 | -32.38 | -31.275 | -35.405 | 17.445 | -43.488 | -44.892 | -46.294 | -5.912 | -48.224 | -49.013 | -43.554 | -45.442 | -28.061 |
Income Before Tax
| 274.226 | 299.933 | 351.238 | 380.166 | 338.584 | 332.888 | 405.195 | 478.576 | 274.756 | 353.768 | 96.154 | 213.816 | -135.545 | 418.761 | 352.668 | 145.846 | -586.668 | 173.872 | 251.989 | 264.65 | 226.799 | 184.881 | 620.76 | 259.587 | 277.582 | 288.467 | 227.449 | 249.347 | 210.232 | 152.187 | 138.832 | 131.724 | 113.907 | 95.002 | 86.481 | 86.081 | 148.34 | 16.356 | 32.392 | 48.089 | 45.899 | 49.698 | 2.102 | -9.656 | -4.234 | 64.556 | 52.531 | 26.596 | 11.942 | 55.96 | 2.164 |
Income Before Tax Ratio
| 0.036 | 0.04 | 0.056 | 0.059 | 0.055 | 0.055 | 0.07 | 0.077 | 0.054 | 0.065 | 0.022 | 0.047 | -0.043 | 0.083 | 0.079 | 0.037 | -0.752 | 0.045 | 0.066 | 0.062 | 0.056 | 0.046 | 0.144 | 0.05 | 0.056 | 0.052 | 0.061 | 0.066 | 0.06 | 0.039 | 0.046 | 0.043 | 0.038 | 0.029 | 0.028 | 0.028 | 0.047 | 0.005 | 0.012 | 0.017 | 0.017 | 0.017 | 0.001 | -0.004 | -0.002 | 0.023 | 0.02 | 0.01 | 0.004 | 0.019 | 0.001 |
Income Tax Expense
| 119.479 | 161.082 | 95.409 | 117.643 | 107.422 | 125.391 | 109.777 | 148.901 | 76.544 | 68.572 | 28.371 | 60.499 | -36.496 | 191.73 | 154.474 | 73.528 | -270.648 | 10.309 | 63.003 | 63.839 | 61.191 | 42.374 | 134.463 | 50.885 | 77.146 | 114.272 | 47.159 | 41.774 | 58.666 | 45.403 | 8.48 | 18.556 | 17.324 | -8.407 | 4.72 | 11.155 | 34.696 | -7.994 | -5.236 | -5.914 | -3.849 | 0.561 | -15.548 | -13.578 | -10.51 | 13.501 | 8.563 | 1.618 | -3.908 | 8.152 | -14.263 |
Net Income
| 341.764 | 360.669 | 255.829 | 262.523 | 231.162 | 207.497 | 295.418 | 329.675 | 198.212 | 285.196 | 67.783 | 153.317 | -99.049 | 227.031 | 198.194 | 72.318 | -316.02 | 163.563 | 188.986 | 200.811 | 165.608 | 142.507 | 486.297 | 208.702 | 200.436 | 174.195 | 179.259 | 207.573 | 151.566 | 71.041 | 165.326 | 169.838 | 128.65 | 121.163 | 81.761 | 74.926 | 132.731 | 24.349 | 37.628 | 54.003 | 49.748 | 49.137 | 17.65 | 3.922 | 6.276 | 51.055 | 43.968 | 24.978 | 15.85 | 47.808 | 16.427 |
Net Income Ratio
| 0.045 | 0.049 | 0.04 | 0.041 | 0.037 | 0.034 | 0.051 | 0.053 | 0.039 | 0.052 | 0.016 | 0.034 | -0.032 | 0.045 | 0.044 | 0.018 | -0.405 | 0.042 | 0.049 | 0.047 | 0.041 | 0.035 | 0.113 | 0.04 | 0.04 | 0.031 | 0.048 | 0.055 | 0.044 | 0.018 | 0.055 | 0.055 | 0.042 | 0.037 | 0.026 | 0.025 | 0.042 | 0.008 | 0.014 | 0.019 | 0.018 | 0.017 | 0.006 | 0.002 | 0.002 | 0.018 | 0.017 | 0.01 | 0.006 | 0.016 | 0.007 |
EPS
| 36.56 | 38.58 | 27.37 | 28.08 | 24.73 | 22.2 | 31.6 | 35.27 | 21.2 | 30.51 | 7.25 | 16.4 | -10.6 | 24.28 | 21.2 | 7.74 | -33.81 | 17.51 | 20.22 | 21.48 | 17.72 | 15.25 | 52.02 | 22.33 | 21.44 | 18.64 | 19.18 | 22.21 | 16.21 | 7.6 | 17.69 | 18.17 | 13.76 | 12.96 | 8.75 | 8.02 | 14.2 | 2.61 | 4.03 | 5.78 | 5.32 | 5.26 | 1.89 | 0.42 | 0.67 | 5.46 | 4.7 | 2.67 | 1.7 | 5.12 | 1.76 |
EPS Diluted
| 36.56 | 38.58 | 27.37 | 28.08 | 24.73 | 22.2 | 31.6 | 35.27 | 21.2 | 30.49 | 7.25 | 16.4 | -10.6 | 24.28 | 21.2 | 7.74 | -33.81 | 17.51 | 20.22 | 21.48 | 17.72 | 15.25 | 52.02 | 22.33 | 21.44 | 18.64 | 19.18 | 22.21 | 16.21 | 7.6 | 17.69 | 18.17 | 13.76 | 12.96 | 8.75 | 8.02 | 14.2 | 2.61 | 4.03 | 5.78 | 5.32 | 5.26 | 1.89 | 0.42 | 0.67 | 5.46 | 4.7 | 2.67 | 1.7 | 5.12 | 1.76 |
EBITDA
| 577.55 | 658.821 | 714.759 | 700.46 | 649.812 | 680.32 | 681.115 | 748.582 | 528.458 | 620.289 | 404.24 | 430.81 | 78.897 | 644.989 | 592.856 | 394.122 | -371.474 | 377.431 | 473.087 | 473.61 | 425.063 | 419.769 | 442.719 | 434.528 | 443.75 | 463.529 | 356.466 | 377.044 | 334.768 | 274.087 | 269.133 | 265.209 | 245.255 | 228.322 | 211.584 | 214.485 | 274.88 | 125.362 | 159.602 | 176.2 | 176.227 | 121.602 | 138.131 | 128.373 | 133.241 | 192.065 | 182.483 | 153.929 | 129.155 | 162.504 | 87.632 |
EBITDA Ratio
| 0.075 | 0.089 | 0.113 | 0.109 | 0.105 | 0.112 | 0.118 | 0.121 | 0.103 | 0.113 | 0.093 | 0.095 | 0.025 | 0.128 | 0.133 | 0.099 | -0.476 | 0.098 | 0.123 | 0.11 | 0.106 | 0.104 | 0.103 | 0.084 | 0.089 | 0.083 | 0.096 | 0.099 | 0.096 | 0.071 | 0.09 | 0.086 | 0.081 | 0.071 | 0.068 | 0.071 | 0.086 | 0.04 | 0.059 | 0.061 | 0.064 | 0.041 | 0.048 | 0.049 | 0.049 | 0.067 | 0.071 | 0.061 | 0.048 | 0.055 | 0.038 |