L&T Technology Services Limited
NSE:LTTS.NS
5170 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,070 | -26,835 | 13,905 | 8,602 | 7,273 | 6,217 | 5,346 | 7,527 | 3,972 | 5,449 | 2,347 | 7,076 | 3,179 | 4,972 | 1,751 | 3,149 | 2,771 | 4,989 | 2,179 | 2,297 | 1,236 | 2,237 | 2,048 | 4,841 | 1,733 | 5,753 | 1,541 | -4,023 | 1,260 | -3,928 | 672 | -2,674 | 985 | 977.98 | 864.24 | -1,124.41 |
Short Term Investments
| 19,348 | 53,670 | 12,936 | 42,190 | 16,210 | 55,966 | 24,811 | 0 | 21,428 | -4,411 | 18,310 | -3,458 | 18,449 | -4,239 | 15,723 | 11,845 | 11,723 | 0 | 6,368 | 6,027 | 5,292 | 7,408 | 5,751 | 0 | 3,221 | 0 | 2,208 | 8,046 | 2,763 | 7,856 | 1,946 | 5,348 | 1,689 | 920.62 | 555.3 | 2,248.819 |
Cash and Short Term Investments
| 28,418 | 26,835 | 26,841 | 8,602 | 23,483 | 6,217 | 30,157 | 7,527 | 25,400 | 5,449 | 20,657 | 7,076 | 21,628 | 4,972 | 17,474 | 14,994 | 14,494 | 4,989 | 8,547 | 8,324 | 6,528 | 9,645 | 7,799 | 4,841 | 4,954 | 5,753 | 3,749 | 4,023 | 4,023 | 3,928 | 2,618 | 2,674 | 2,674 | 1,898.6 | 1,419.54 | 1,124.41 |
Net Receivables
| 23,089 | 0 | 32,620 | 34,177 | 27,285 | 27,145 | 32,775 | 21,530 | 16,564 | 16,820 | 19,587 | 15,335 | 14,895 | 13,790 | 14,781 | 14,714 | 11,863 | 15,546 | 17,326 | 0 | 11,355 | 13,544 | 13,063 | 14,117 | 11,256 | 12,268 | 11,790 | 0 | 8,058 | 0 | 7,107 | 0 | 6,960 | 8,769.54 | 8,740 | 0 |
Inventory
| 65 | -31,936 | 33 | 0 | 24 | 0 | -12,041 | 0 | 0 | 4,411 | -5,576 | 3,458 | 0 | 4,239 | -12,049 | 0 | 0 | 0 | -5,204 | 0 | 2,628 | 0 | -5,749 | 0 | 1 | 0 | -2,207 | 0 | 1 | 0 | -1,946 | 0 | 45 | 0 | 2,003.1 | 0 |
Other Current Assets
| 14,742 | 0 | 2,815 | 4,508 | 8,523 | 3,597 | 2,995 | 2,486 | 6,536 | 2,609 | 3,007 | 3,437 | 5,101 | 2,631 | 2,771 | 2,807 | 5,491 | 2,568 | 3,229 | 18,779 | 7,766 | 3,064 | 2,858 | 2,371 | 4,680 | 2,504 | 5,234 | 0 | 3,319 | 0 | 2,370 | 0 | 2,758 | 2,016.65 | 1,520 | 0 |
Total Current Assets
| 64,557 | 26,835 | 62,303 | 47,287 | 56,927 | 36,959 | 51,410 | 31,543 | 46,145 | 29,289 | 43,251 | 29,306 | 39,579 | 25,632 | 35,026 | 32,515 | 30,364 | 23,103 | 29,102 | 27,103 | 25,649 | 26,253 | 23,715 | 21,329 | 20,890 | 20,525 | 18,607 | 4,023 | 15,401 | 3,928 | 14,718 | 2,674 | 12,392 | 12,684.79 | 12,162.62 | 1,124.41 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,753 | 9,445 | 10,009 | 9,239 | 8,731 | 6,630 | 6,602 | 6,894 | 6,753 | 6,549 | 6,496 | 6,326 | 6,653 | 6,058 | 6,379 | 6,406 | 6,687 | 6,132 | 5,676 | 5,529 | 5,412 | 5,120 | 1,443 | 1,273 | 1,271 | 1,236 | 1,251 | 0 | 1,168 | 0 | 1,213 | 0 | 1,175 | 1,217.36 | 1,213.48 | 0 |
Goodwill
| 6,043 | 0 | 6,035 | 0 | 6,027 | 0 | 6,010 | 0 | 5,993 | 0 | 5,881 | 0 | 5,850 | 0 | 5,827 | 0 | 5,432 | 0 | 5,460 | 0 | 5,390 | 0 | 5,365 | 0 | 5,027 | 0 | 4,921 | 0 | 5,318 | 0 | 4,215 | 0 | 4,222 | 76.03 | 76.03 | 0 |
Intangible Assets
| 182 | 6,264 | 213 | 0 | 303 | 0 | 393 | 6,463 | 470 | 6,453 | 549 | 6,449 | 617 | 6,541 | 737 | 6,677 | 509 | 6,049 | 686 | 0 | 817 | 6,273 | 992 | 6,285 | 749 | 5,777 | 923 | 0 | 706 | 0 | 733 | 0 | 802 | 5,007.2 | 5,062.44 | 0 |
Goodwill and Intangible Assets
| 6,225 | 6,264 | 6,248 | 0 | 6,330 | 0 | 6,403 | 6,463 | 6,463 | 6,453 | 6,430 | 6,449 | 6,467 | 6,541 | 6,564 | 6,677 | 5,941 | 6,049 | 6,146 | 6,153 | 6,207 | 6,273 | 6,357 | 6,285 | 5,776 | 5,777 | 5,844 | 0 | 6,024 | 0 | 4,948 | 0 | 5,024 | 5,083.23 | 5,138.47 | 0 |
Long Term Investments
| 3,289 | 17,023 | 3,691 | 14,125 | -13,292 | 23,596 | 1,752 | 18,994 | -18,913 | 21,371 | 861 | 17,815 | -16,088 | 17,035 | 1,644 | 11,845 | -10,253 | 7,291 | -6,058 | 0 | -4,373 | 7,408 | 0 | 0 | -2,910 | 0 | 0 | 0 | -1,837 | 0 | 0 | 0 | -1,686 | 0 | 31 | 0 |
Tax Assets
| 15 | -32,732 | 54 | 0 | 116 | 0 | 138 | 0 | 169 | -21,371 | 138 | -17,815 | 92 | -17,035 | 67 | -11,845 | 29 | -7,291 | 311 | 0 | 48 | -7,408 | 126 | 0 | 790 | 0 | 272 | 0 | 321 | 0 | 323 | 0 | 571 | 0 | 358.45 | 0 |
Other Non-Current Assets
| 2,632 | -26,835 | 2,580 | 9,975 | 18,294 | 9,781 | 2,868 | 2,807 | 22,705 | 19,850 | 3,734 | 18,175 | 19,443 | 15,613 | 1,049 | 2,410 | 12,464 | 8,806 | 7,856 | 1,448 | 5,910 | 1,925 | 1,997 | 1,663 | 3,702 | 1,360 | 1,077 | -4,023 | 3,211 | -3,928 | 323 | -2,674 | 2,020 | 768.03 | 309.58 | -1,124.41 |
Total Non-Current Assets
| 21,914 | -26,835 | 22,582 | 33,339 | 20,179 | 40,007 | 17,763 | 35,158 | 17,177 | 32,852 | 17,659 | 30,950 | 16,567 | 28,212 | 15,703 | 15,493 | 14,868 | 20,987 | 13,931 | 13,130 | 13,204 | 13,318 | 9,923 | 9,221 | 8,629 | 8,373 | 8,444 | -4,023 | 8,887 | -3,928 | 6,807 | -2,674 | 7,104 | 7,068.62 | 7,050.98 | -1,124.41 |
Total Assets
| 86,471 | 86,212 | 84,885 | 80,626 | 77,106 | 76,966 | 69,173 | 66,701 | 63,322 | 62,141 | 60,910 | 60,256 | 56,146 | 53,844 | 50,729 | 48,008 | 45,232 | 44,090 | 43,033 | 40,234 | 38,853 | 39,571 | 33,638 | 30,550 | 29,519 | 28,898 | 27,051 | 0 | 24,288 | 0 | 21,525 | 0 | 19,496 | 19,753.41 | 19,213.6 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 14,101 | 0 | 14,117 | 0 | 12,833 | 0 | 5,670 | 0 | 3,925 | 0 | 2,561 | 0 | 1,364 | 0 | 2,352 | 0 | 1,537 | 0 | 1,975 | 0 | 1,909 | 0 | 1,879 | 0 | 2,058 | 0 | 1,807 | 0 | 1,829 | 0 | 1,489 | 0 | 1,761 | 1,103.22 | 2,138 | 0 |
Short Term Debt
| 1,353 | 0 | -857 | 0 | -4,986 | 0 | 811 | 0 | 843 | 0 | 495 | 0 | -5,095 | 0 | -236 | 219 | 1,090 | 755 | 996 | 214 | 983 | 276 | 758 | 524 | -3,308 | 253 | 529 | 0 | 1,293 | 0 | 1,019 | 0 | 1,580 | 2,005.49 | 1,954.52 | 0 |
Tax Payables
| 701 | 0 | 617 | 0 | 759 | 0 | 1,165 | 0 | 679 | 0 | 841 | 0 | 602 | 0 | 471 | 0 | 362 | 0 | 328 | 0 | 50 | 0 | 56 | 0 | 309 | 0 | 173 | 0 | 118 | 0 | 0 | 0 | 124 | 0 | 0 | 0 |
Deferred Revenue
| 701 | 0 | 617 | 0 | 6,062 | 0 | 7,077 | 0 | 7,164 | 0 | 6,637 | 0 | 5,913 | 0 | 4,882 | 0 | 3,860 | 0 | 8,157 | 0 | 4,028 | 0 | 56 | 0 | 3,903 | 0 | 173 | 0 | 3,021 | 0 | 0 | 0 | 3,438 | 0 | 0 | 0 |
Other Current Liabilities
| 7,901 | 27,048 | 6,994 | 25,802 | 3,282 | 24,270 | 6,830 | 15,903 | 1,563 | 13,285 | 9,892 | 14,923 | 4,008 | 12,011 | 6,814 | 10,272 | 2,460 | 9,004 | 6,577 | 8,902 | 1,922 | 9,248 | 5,743 | 7,527 | 1,568 | 7,700 | 4,782 | 0 | 3,835 | 0 | 4,165 | 0 | 390 | 4,942.65 | 4,003.71 | 0 |
Total Current Liabilities
| 24,056 | 27,048 | 25,371 | 25,802 | 24,012 | 24,270 | 15,139 | 15,903 | 14,174 | 13,285 | 13,789 | 14,923 | 12,705 | 12,011 | 10,982 | 10,491 | 9,309 | 9,759 | 10,388 | 9,116 | 8,892 | 9,524 | 8,622 | 8,051 | 8,433 | 7,953 | 7,637 | 0 | 7,075 | 0 | 6,673 | 0 | 7,293 | 8,051.36 | 8,096.23 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,089 | 5,755 | 5,195 | 5,098 | 4,430 | 4,340 | 3,731 | 4,621 | 3,769 | 4,656 | 4,276 | 5,170 | 4,242 | 4,709 | 4,015 | 0 | 4,205 | 0 | 3,268 | 0 | 3,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 718 | 0 | 745 | 0 | 470 | 0 | 397 | 0 | 195 | 0 | 809 | 0 | 662 | 0 | 578 | 0 | 357 | 0 | 0 | 0 | 110 | 0 | 134 | 0 | 30 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 199 | -59,233 | 96 | 0 | 109 | 0 | 217 | 0 | 508 | 0 | 274 | 0 | 291 | 0 | 322 | 4,877 | 306 | 4,717 | 1,622 | 3,570 | 197 | 3,497 | 60 | 272 | 1,104 | 0 | 18 | 0 | 280 | 0 | -12 | 0 | 25 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,006 | -53,478 | 6,036 | 5,098 | 5,009 | 4,340 | 4,345 | 4,621 | 4,472 | 4,656 | 5,359 | 5,170 | 5,195 | 4,709 | 4,915 | 4,877 | 4,868 | 4,717 | 4,890 | 3,570 | 3,578 | 3,497 | 194 | 272 | 1,134 | 0 | 47 | 0 | 280 | 0 | 0 | 0 | 25 | 0 | 192.08 | 0 |
Total Liabilities
| 30,062 | -53,478 | 31,407 | 30,900 | 29,021 | 28,610 | 19,484 | 20,524 | 18,646 | 17,941 | 19,148 | 20,093 | 17,900 | 16,720 | 15,897 | 15,368 | 14,177 | 14,476 | 15,278 | 12,686 | 12,470 | 13,021 | 8,816 | 8,323 | 9,567 | 7,953 | 7,684 | 0 | 7,355 | 0 | 6,673 | 0 | 7,318 | 8,051.36 | 8,288.31 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 47,917 | 0 | 0 | 0 | 39,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,500 | 7,500 |
Common Stock
| 212 | 0 | 212 | 0 | 211 | 0 | 211 | 211 | 211 | 211 | 211 | 211 | 210 | 210 | 210 | 210 | 210 | 209 | 209 | 0 | 208 | 208 | 208 | 208 | 207 | 205 | 205 | 0 | 204 | 0 | 203 | 0 | 203 | 203.38 | 10,500 | 0 |
Retained Earnings
| 0 | 0 | 44,737 | 0 | 0 | 0 | 36,244 | 0 | 0 | 0 | 27,713 | 0 | 0 | 0 | 21,777 | 0 | 0 | 0 | 17,344 | 0 | 0 | 0 | 12,132 | 0 | 0 | 0 | 6,947 | 0 | 0 | 0 | 3,084 | 0 | 0 | 1,573.32 | 1,058.68 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 53,271 | 53,059 | 47,890 | 47,679 | 49,509 | 1,592 | 45,798 | 44,312 | 43,843 | 2,305 | 39,826 | 37,918 | 36,804 | 1,515 | 32,336 | 30,759 | 29,328 | -1,774 | 26,346 | 26,138 | 26,309 | -1,213 | 21,997 | 19,728 | 20,316 | -770 | 16,936 | 16,732 | 14,856 | -567 | 12,185 | 11,982 | -805.26 | 109 | 3,067.428 |
Other Total Stockholders Equity
| 55,984 | 207 | 11,872 | 1,635 | 0 | -1,343 | 11,462 | 0 | 0 | 0 | 11,396 | 0 | 0 | 0 | 11,229 | 0 | 0 | 0 | 11,043 | 1,148 | 0 | 0 | 10,890 | 0 | 0 | 0 | 10,502 | -3 | 0 | -4 | 10,297 | -7 | 0 | 10,296.62 | -7,235.71 | 0 |
Total Shareholders Equity
| 56,196 | 53,478 | 53,271 | 49,525 | 47,890 | 48,166 | 49,509 | 46,009 | 44,523 | 44,054 | 41,625 | 40,037 | 38,128 | 37,014 | 34,731 | 32,546 | 30,969 | 29,537 | 27,686 | 27,494 | 26,346 | 26,517 | 24,791 | 22,205 | 19,935 | 20,521 | 19,364 | 16,933 | 16,936 | 14,852 | 14,856 | 12,178 | 12,185 | 11,268.06 | 10,925.29 | 10,567.428 |
Total Equity
| 56,409 | 53,688 | 53,478 | 49,726 | 48,085 | 48,356 | 49,689 | 46,177 | 44,676 | 44,200 | 41,762 | 40,163 | 38,246 | 37,124 | 34,832 | 32,640 | 31,055 | 29,614 | 27,755 | 27,548 | 26,383 | 26,550 | 24,822 | 22,227 | 19,952 | 20,530 | 19,367 | 16,933 | 16,933 | 14,852 | 14,852 | 12,178 | 12,178 | 11,268.06 | 10,920.29 | 10,567.428 |
Total Liabilities & Shareholders Equity
| 86,471 | 53,478 | 84,885 | 80,626 | 77,106 | 76,966 | 69,173 | 66,701 | 63,322 | 62,141 | 60,910 | 60,256 | 56,146 | 53,844 | 50,729 | 48,008 | 45,232 | 44,090 | 43,033 | 40,234 | 38,853 | 39,571 | 33,638 | 30,550 | 29,519 | 28,483 | 27,051 | 16,933 | 24,288 | 14,852 | 21,525 | 12,178 | 19,496 | 19,319.42 | 19,213.6 | 10,567.428 |