Lantern Pharma Inc.
NASDAQ:LTRN
3.42 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 8.103 | 12.977 | 18.358 | 21.938 | 25.572 | 28.423 | 32.479 | 37.202 | 39.258 | 43.363 | 46.652 | 51.524 | 54.669 | 61.354 | 81.374 | 19.229 | 20.803 | 23.798 | 0.634 | 1.232 | -0.445 |
Short Term Investments
| 19.951 | 20.286 | 20 | 19.365 | 19.354 | 19.526 | 19.061 | 17.994 | 18.569 | 18.787 | 18.565 | 19.201 | 19.164 | 18.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 |
Cash and Short Term Investments
| 28.054 | 33.262 | 38.358 | 41.303 | 44.926 | 47.949 | 51.54 | 55.196 | 57.827 | 62.149 | 65.216 | 70.725 | 73.833 | 79.589 | 81.374 | 19.229 | 20.803 | 23.798 | 0.634 | 1.232 | 0.445 |
Net Receivables
| 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0.592 | 0.305 | 0.339 | 0.228 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.592 | -0.305 | -0.339 | -0.228 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.867 | 2.029 | 1.113 | 1.179 | 2.5 | 2.552 | 3.086 | 3.527 | 4.193 | 3.513 | 2.447 | 1.991 | 2.504 | 2.542 | 1.111 | 1.008 | 1.673 | 1.729 | 0.132 | 0.001 | 0 |
Total Current Assets
| 29.921 | 35.292 | 39.471 | 43.341 | 47.426 | 51.042 | 55.168 | 58.723 | 62.02 | 65.663 | 67.663 | 72.716 | 76.337 | 82.131 | 82.484 | 20.237 | 22.475 | 25.598 | 0.766 | 1.233 | 0.445 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.336 | 0.263 | 0.237 | 0.28 | 0.32 | 0.358 | 0.309 | 0.096 | 0.127 | 0.158 | 0.18 | 0.216 | 0.252 | 0.283 | 0.02 | 0.022 | 0.018 | 0.015 | 0.008 | 0.009 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | 0.541 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.037 | 0.032 | 0.026 | 0.026 | 0.026 | 0.026 | 0.033 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0.101 | 0 | 0 | 0.263 | 0.191 | -0.445 |
Total Non-Current Assets
| 0.372 | 0.295 | 0.263 | 0.306 | 0.346 | 0.384 | 0.342 | 0.114 | 0.145 | 0.717 | 0.739 | 1.234 | 1.27 | 0.301 | 0.02 | 0.123 | 0.018 | 0.015 | 0.272 | 0.2 | -0.445 |
Total Assets
| 30.293 | 35.587 | 39.734 | 43.648 | 47.772 | 51.426 | 55.509 | 58.836 | 62.164 | 66.38 | 68.403 | 73.95 | 77.606 | 82.432 | 82.505 | 20.36 | 22.493 | 25.613 | 1.038 | 1.433 | 0 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 4.437 | 3.775 | 2.505 | 2.085 | 2.853 | 2.674 | 2.745 | 3.047 | 5.174 | 2.919 | 2.174 | 1.637 | 1.094 | 0.665 | 0.432 | 0.806 | 0.468 | 0.439 | 0.478 | 0 |
Short Term Debt
| 0.197 | 0.164 | 0.178 | 0.173 | 0.168 | 0.163 | 0.12 | 0.053 | 0.092 | 0.131 | 0.155 | 0.152 | 0.149 | 0.146 | 0 | 0 | 0 | 0.103 | 0.053 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -4.437 | -3.775 | -0.002 | -2.085 | -2.853 | -2.674 | -2.745 | -3.047 | -5,173.588 | -2.919 | -2,326.167 | -1.637 | 0 | 0 | 0 | 0 | 0 | -0.439 | 0 | 0 |
Other Current Liabilities
| 3.404 | 4.437 | 3.775 | 0.002 | 2.085 | 2.853 | 2.674 | 2.745 | 3.047 | 5,173.588 | 0 | 2,326.167 | 0 | 1.448 | 0 | 0.12 | 0.009 | 1.706 | 0.009 | 0.011 | 0 |
Total Current Liabilities
| 3.601 | 4.601 | 3.953 | 2.678 | 2.253 | 3.016 | 2.793 | 2.798 | 3.139 | 5.304 | 3.074 | 2.326 | 1.786 | 2.688 | 0.665 | 0.552 | 0.815 | 2.277 | 0.502 | 0.489 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.094 | 0.055 | 0.016 | 0.061 | 0.107 | 0.151 | 0.141 | 52.89 | 92.023 | 130.705 | 0.013 | 0.053 | 0.092 | 0.131 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | -0 | -0 | -0 | -0 | 0 | -52.837 | -91.931 | -125.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.094 | 0.055 | 0.016 | 0.061 | 0.107 | 0.151 | 0.141 | 0.053 | 0.092 | 5.304 | 0.013 | 0.053 | 0.092 | 0.131 | 0.109 | 0.109 | 0.109 | 0.109 | 0 | 0 | 0 |
Total Liabilities
| 3.695 | 4.655 | 3.969 | 2.74 | 2.36 | 3.167 | 2.934 | 2.798 | 3.139 | 5.304 | 3.087 | 2.379 | 1.878 | 2.819 | 0.773 | 0.661 | 0.923 | 2.385 | 0.502 | 0.489 | 0 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.007 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.011 | 0 |
Retained Earnings
| -70.15 | -65.645 | -60.685 | -55.244 | -51.058 | -47.897 | -43.151 | -39.283 | -35.902 | -33.637 | -29.145 | -25.023 | -21.483 | -17.429 | -15.112 | -12.66 | -9.764 | -8.062 | -7.229 | -6.752 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.025 | -0.007 | 0.002 | -0.107 | -0.139 | -0.262 | -0.3 | -0.371 | -0.435 | -0.348 | -0.311 | -0.093 | -0.103 | -0.048 | 0 | -0 | -0 | -0 | 0 | 0 | -0.209 |
Other Total Stockholders Equity
| 96.773 | 96.582 | 96.447 | 96.259 | 96.608 | 96.417 | 96.025 | 95.691 | 95.361 | 95.06 | 94.77 | 96.686 | 97.313 | 97.088 | 96.843 | 32.358 | 31.333 | 31.29 | 7.765 | 7.67 | 0 |
Total Shareholders Equity
| 26.598 | 30.931 | 35.765 | 40.908 | 45.412 | 48.259 | 52.575 | 56.038 | 59.025 | 61.076 | 65.315 | 71.571 | 75.729 | 79.613 | 81.732 | 19.699 | 21.57 | 23.228 | 0.536 | 0.943 | -0.202 |
Total Equity
| 26.598 | 30.931 | 35.765 | 40.908 | 45.412 | 48.259 | 52.575 | 56.038 | 59.025 | 61.076 | 65.315 | 71.571 | 75.729 | 79.613 | 81.732 | 19.699 | 21.57 | 23.228 | 0.536 | 0.943 | -0.202 |
Total Liabilities & Shareholders Equity
| 30.293 | 35.587 | 39.734 | 43.648 | 47.772 | 51.426 | 55.509 | 58.836 | 62.164 | 66.38 | 68.403 | 73.95 | 77.606 | 82.432 | 82.505 | 20.36 | 22.493 | 25.613 | 1.038 | 1.433 | -0.202 |