LTC Properties, Inc.
NYSE:LTC
39.44 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 30.862 | 19.188 | 24.065 | 28.083 | 22.627 | 6.604 | 33.561 | 18.198 | 13.389 | 54.49 | 14.507 | 12.93 | 11.114 | 18.33 | 13.85 | 17.665 | 12.338 | 1.952 | 63.722 | 12.631 | 27.28 | 20.534 | 20.427 | 30.844 | 34.937 | 68.936 | 20.359 | 19.834 | 20.616 | 25.377 | 21.513 | 20.666 | 22.411 | 22.18 | 19.858 | 17.954 | 19.647 | 17.928 | 17.552 | 21 | 17.122 | 18.273 | 17.004 | 14.65 | 17.286 | 12.903 | 12.976 | 12.778 | 12.504 | 13.113 | 12.932 | 12.604 | 12.423 | 12.262 | 12.154 | 12.291 | 11.562 | 11.63 | 10.57 | 11.056 | 11.326 | 10.74 | 11.238 | 9.814 | 10.628 | 11.377 | 11.158 | 11.106 | 11.421 | 12.843 | 12.385 | 11.948 | 11.11 | 11.989 | 43.741 | 10.814 | 10.257 | 10.134 | 21.504 | 9.176 | 9.288 | 8.023 | 9.901 | 8.002 | 6.053 | 6.38 | 3.884 | 4.706 | 6.554 | 14.362 | 6.181 | -1.409 | 6.067 | -11.632 | 4.066 | 0.82 | 10.29 | 9.852 | 10.675 | -5.573 | 12 | 12.9 | 12.5 | 12.293 | 6.7 | 20.1 | 11.5 | 9.963 | 9.1 | 9.1 | 7.6 | 5.837 | 5.6 | 5.6 | 5.5 | 5.1 | 5 | 5.2 | 4.7 | 4.4 | 4.6 | 3.9 | 2.4 | 1.9 | 1.9 | 1.9 | 1.1 | 0.1 |
Depreciation & Amortization
| 9.054 | 0.205 | 0.233 | 0.189 | 9.499 | 9.376 | 9.21 | 9.294 | 9.385 | 9.379 | 9.438 | 9.449 | 9.462 | 9.508 | 9.877 | 9.839 | 9.766 | 9.797 | 9.669 | 9.817 | 9.932 | 9.86 | 9.607 | 9.396 | 9.447 | 9.268 | 9.444 | 9.424 | 9.519 | 9.308 | 9.359 | 9.309 | 9.155 | 8.907 | 8.561 | 8.31 | 7.365 | 6.977 | 6.779 | 6.594 | 6.335 | 6.302 | 6.298 | 6.237 | 6.202 | 6.131 | 6.136 | 5.692 | 5.925 | 5.369 | 5.167 | 5.141 | 4.974 | 4.987 | 4.521 | 4.162 | 4.073 | 4.014 | 3.86 | 3.733 | 3.694 | 3.694 | 3.701 | -7.422 | 0 | 3.73 | 3.692 | 3.618 | 3.618 | 3.575 | 3.541 | 3.504 | 3.524 | 3.431 | 3.485 | 3.615 | 3.513 | 3.317 | 3.253 | 3.228 | 3.27 | 3.25 | 3.179 | 3.285 | 3.206 | 3.275 | 3.232 | 3.462 | 3.554 | 3.671 | 3.713 | 3.244 | 3.507 | 3.376 | 3.739 | 3.774 | 3.799 | 3.838 | 3.848 | 3.683 | 3.3 | 3.3 | 3.2 | 3.161 | 3.9 | 2.8 | 2.7 | 2.563 | 1.5 | 2.7 | 2.4 | 2.281 | 2.3 | 1.9 | 1.7 | 1.4 | 1.5 | 1.1 | 1.2 | 1.3 | 0.7 | 0.6 | 0.6 | 0.2 | 0.8 | 0.2 | 0.4 | 0.2 |
Deferred Income Tax
| 0 | 0 | 0 | -3.188 | -5.235 | 11.125 | 0 | 0 | 0 | 0 | 0 | 0.516 | -3.01 | -6.003 | 0.639 | 3.166 | 0.871 | 0.431 | -43.853 | 10.142 | -5.835 | -0.247 | 0.103 | -8.09 | -14.522 | -48.396 | -0.08 | 1.047 | -1.071 | -3.356 | -0.127 | 0.965 | -1.644 | -1.203 | 0.08 | 1.807 | -0.354 | -0.324 | -0.113 | -3.864 | 0.039 | -1.129 | 0.027 | 2.138 | -2.596 | 1.018 | 0.015 | -0.408 | 0.108 | 0.088 | 0.095 | 0.113 | 0.175 | 0.173 | -0.01 | 3.043 | -0.738 | -1.666 | 1.061 | -0.996 | -1.036 | -1.057 | -1.152 | 22.29 | 0 | 0 | -0.311 | 0 | 0 | 0 | -0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.269 | 2.32 | 2.202 | 2.132 | 2.123 | 2.138 | 2.088 | 2.013 | 2.014 | 2.012 | 1.925 | 1.975 | 1.975 | 1.958 | 1.852 | 1.781 | 1.692 | 1.762 | 1.777 | 1.628 | 1.626 | 1.623 | 1.689 | 1.486 | 1.487 | 1.521 | 1.376 | 1.282 | 1.283 | 1.425 | 1.259 | 1.131 | 1.13 | 1.029 | 0.99 | 0.913 | 1.012 | 1.099 | 0.982 | 0.927 | 0.877 | 0.783 | 0.666 | 0.541 | 0.542 | 0.523 | 0.985 | 0.464 | 0.445 | 0.458 | 0.452 | 0.372 | 0.374 | 0.363 | 0.358 | 0.303 | 0.261 | 0.355 | 0.366 | 0.364 | 0.36 | 0.351 | 0.314 | 0.306 | 0.306 | 0 | 0.311 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.724 | 5.019 | -11.172 | -4.632 | 3.146 | -1.706 | -11.704 | 2.142 | -1.889 | 2.604 | -6.844 | -3.657 | 1.403 | 3.376 | -5.407 | -2.102 | -0.26 | 0.379 | -6.966 | -1.247 | -3.814 | 4.326 | -6.066 | 1.811 | -0.602 | 1.724 | -6.675 | -0.062 | -0.512 | -5.058 | -9.154 | -1.684 | -0.49 | 1.996 | -8.007 | 4.863 | 0.763 | 1.926 | -5.683 | 2.381 | -0.057 | 1.411 | -3.896 | 3.259 | 0.959 | 1.557 | -2.079 | 1.04 | 2.116 | 1.333 | -1.486 | 1.221 | 0.104 | 1.4 | -0.821 | 0.922 | 0.877 | 1.192 | -0.222 | 0.679 | 0.687 | 1.458 | -0.44 | -0.606 | 0.171 | -0.389 | 0.364 | -0.828 | 0.78 | 0.004 | 0.462 | 0.909 | -0.112 | 2.648 | -2.744 | 13.008 | -0.537 | -7.67 | 0.001 | 0.746 | -0.368 | -0.009 | -0.071 | -4.636 | 1.881 | -2.155 | -0.176 | -2.337 | -0.239 | 0.594 | -0.108 | 1.368 | -2.837 | 0.888 | -0.795 | -10.749 | -2.617 | 4.917 | -4.386 | 4.504 | -3.4 | 2.6 | -2.4 | 0.8 | -0.1 | 4.4 | -4.8 | -7.866 | 1.1 | -24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -2.989 | -1.915 | -2.22 | -0.678 | -4.012 | -2.514 | -2.079 | -2.405 | -1.577 | -1.548 | -1.643 | -2.046 | -1.499 | -1.486 | -1.745 | -1.499 | -1.547 | -1.604 | -1.511 | -1.487 | -1.459 | -1.464 | -1.444 | -1.442 | -1.426 | -1.408 | -1.406 | -1.4 | -1.395 | -1.387 | -1.185 | -1.249 | -1.347 | -1.272 | -1.279 | -1.152 | -1.255 | -0.962 | -0.57 | 0.102 | -0.004 | 0.002 | 0.005 | 0.006 | 0 | 0.049 | -0.024 | 0.138 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0.179 | -0.117 | 0.184 | -0.091 | 0.396 | 0.006 | 0.238 | 0 | 0 | 0 | 0 | 3.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0.296 | -0.265 | 0 | 0 | 0 | -0.403 | 0.6 | 0 | 0 | -1.2 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.94 | 11.4 | 11.618 | 11.282 | 12.378 | 13.19 | 12.402 | 11.831 | 0 | 0 | 0 | 0 | 34.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.113 | 0 | 0 | 0 | 0 | 0 | 0 | 14.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.008 | -0.09 | -0.002 | -0.515 | -0.006 | -0.004 | -0.007 | -0.113 | -0.056 | 1.324 | -1.372 | 3.107 | 0 | 0 | 0 | -0.526 | 0 | 0 | 0 | -1.857 | 2.091 | 0 | 0 | 0 | 0 | 0 | 0 | 1.186 | 0 | 0 | 0 | -2.039 | 0 | 0 | -3.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.735 | 6.934 | -8.952 | -3.954 | 7.158 | 0.808 | -9.625 | 4.547 | -0.312 | 3.296 | -6.844 | -3.657 | 1.403 | 3.376 | -5.407 | -2.102 | -0.26 | 0.379 | -6.966 | -1.247 | -3.814 | 4.326 | -6.066 | 1.811 | -0.602 | 1.724 | -6.675 | -0.062 | -0.512 | -5.058 | -9.154 | -1.684 | -0.49 | 1.996 | -8.007 | 4.863 | 0.763 | 1.926 | -5.683 | 2.381 | -0.057 | 1.411 | -3.896 | 3.259 | 0.959 | 1.557 | -2.079 | 1.04 | 2.116 | 1.333 | -1.486 | 1.221 | 0.104 | 1.4 | -0.821 | 0.922 | 0.877 | 1.192 | -0.222 | 0.679 | 0.687 | 1.458 | -0.44 | -11.4 | -11.4 | -11.8 | -11.1 | -12.6 | -12.8 | -12.4 | -11.6 | 1.022 | -0.056 | 1.324 | -1.372 | -28.2 | -0.537 | -7.67 | 0.001 | 1.272 | -0.368 | -0.009 | -0.071 | -2.779 | -0.21 | -2.155 | -0.176 | -2.337 | -0.239 | 0.594 | -0.108 | -19.9 | -2.837 | 0.592 | -0.53 | -8.71 | -2.617 | 4.917 | -15.6 | 3.904 | -3.4 | 2.6 | -1.2 | 0.8 | -0.1 | 4.4 | -2.4 | -6.566 | 1.1 | -24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.492 | 14.864 | 10.108 | 2.838 | 0.238 | 0.958 | -15.116 | 1.167 | 1.429 | 2.007 | -0.458 | 0.39 | -0.007 | 0.216 | 0.448 | 0.123 | 5.575 | 17.472 | -0.495 | -0.594 | -0.769 | -1.211 | 1.027 | -3.35 | -2.78 | 0.825 | -2.831 | -2.354 | -1.039 | -1.408 | -1.8 | -4.324 | -1.751 | -1.68 | -1.877 | -2.04 | -1.858 | -1.511 | -1.653 | -0.561 | -0.268 | -0.232 | -0.27 | -0.8 | -0.962 | -0.779 | -0.649 | -0.287 | -0.517 | -0.369 | -0.322 | -0.503 | -0.684 | -0.482 | -0.384 | -3.326 | 0.239 | 1.158 | -0.662 | 0.562 | 0.391 | 0.469 | 0.204 | -10.536 | 2.379 | 0.568 | -1.446 | 0.051 | -0.776 | -0.065 | -3.11 | -1.379 | -0.262 | -4.129 | -31.088 | -11.102 | 0.588 | 8.301 | -5.443 | -0.45 | 0.485 | 1.806 | -0.517 | 2.867 | -1.692 | 2.328 | 0.484 | 4.89 | 1.927 | -7.304 | -0.723 | 8.954 | 3.832 | 20.216 | 1.268 | 16.334 | 0.059 | -6.396 | 1.249 | 15.371 | 1.1 | -2.4 | 0.1 | 0.331 | 3.3 | -7.6 | 2.4 | 6.47 | -1.7 | 27.2 | -2.3 | 3.171 | -2.3 | 2.5 | -0.3 | 0.9 | -2.6 | 2.6 | -1.9 | 1 | -0.2 | 0.6 | -0.7 | 2.1 | -2.6 | 1.8 | -0.8 | 0.6 |
Operating Cash Flow
| 33.969 | 36.951 | 20.548 | 25.422 | 32.398 | 28.495 | 18.039 | 32.814 | 24.328 | 29.876 | 18.568 | 21.603 | 20.937 | 27.385 | 21.259 | 30.472 | 29.982 | 31.793 | 23.854 | 32.377 | 28.42 | 34.885 | 26.787 | 32.097 | 27.967 | 33.878 | 21.593 | 29.171 | 28.796 | 26.288 | 21.05 | 26.063 | 28.811 | 31.229 | 19.605 | 31.807 | 26.575 | 26.095 | 17.864 | 26.477 | 24.048 | 25.408 | 19.829 | 26.025 | 21.431 | 21.353 | 17.384 | 19.279 | 20.581 | 19.992 | 16.838 | 18.948 | 17.366 | 18.703 | 15.818 | 17.395 | 16.274 | 16.683 | 14.973 | 15.398 | 15.422 | 15.655 | 13.865 | 13.846 | 13.484 | 15.286 | 13.768 | 13.947 | 15.043 | 16.357 | 13.278 | 14.982 | 14.26 | 13.939 | 13.394 | 16.335 | 13.821 | 14.082 | 19.315 | 12.7 | 12.675 | 13.07 | 12.492 | 9.518 | 9.448 | 9.828 | 7.424 | 10.721 | 11.796 | 11.323 | 9.063 | 12.157 | 10.569 | 12.848 | 8.278 | 10.179 | 11.531 | 12.211 | 11.386 | 17.985 | 13 | 16.4 | 13.4 | 16.585 | 13.8 | 19.7 | 11.8 | 11.13 | 10 | 14.4 | 7.7 | 11.289 | 5.6 | 10 | 6.9 | 7.4 | 3.9 | 8.9 | 4 | 6.7 | 5.1 | 5.1 | 2.3 | 4.2 | 0.1 | 3.9 | 0.7 | 0.9 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -6.273 | -2.306 | -1.329 | -4.633 | -1.823 | -0.622 | -2.608 | -4.439 | -1.65 | -1.837 | -1.068 | -1.459 | -2.793 | -1.002 | -1.044 | 0.354 | -0.077 | -0.086 | -0.191 | -0.167 | -0.108 | -0.073 | -0.26 | -0.398 | -0.298 | -0.293 | -0.259 | -0.281 | -0.256 | -0.201 | -0.17 | -0.215 | -0.251 | -0.256 | -0.686 | -0.346 | -0.184 | -0.15 | -0.147 | -0.29 | -0.474 | -0.435 | -0.307 | 0 | 0 | 0 | 0 | 83.594 | -62.451 | -2.341 | -18.802 | -34.724 | -14.75 | -0.189 | -54.192 | -58.226 | -1.354 | -23.285 | -17.559 | -14.439 | -0.814 | -1.093 | -0.638 | 3.679 | 0 | 0.146 | -3.679 | -7.167 | -1.711 | -1.297 | -1.56 | -3.189 | -8.486 | -7.534 | -0.476 | -0.174 | -46.477 | -5.146 | -16.557 | -16.052 | 0.174 | -3.157 | -7.122 | -1.813 | 0.011 | -3.286 | -0.086 | -0.157 | -0.174 | -0.438 | -0.653 | -0.462 | -0.143 | -0.938 | -0.146 | -1.423 | -2.288 | -1.541 | 0 | -28.723 | -4.9 | -2.7 | -6.9 | -54.72 | -9.5 | -92.8 | -33.1 | -122.578 | -43.4 | 14.3 | -70.7 | -117.725 | 0 | -43.8 | -33.2 | -15.1 | 0 | -4.3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.098 | 0 | 0 | -9.111 | 6.853 | 55.171 | 132.23 | 9.442 | 0.05 | 0 | 0 | 5.676 | 0.009 | 0 | -5.676 | -2.032 | -6.046 | 17.464 | -0.058 | -0.078 | 3.1 | 0 | 3.107 | -0.09 | -0.083 | -0.117 | -0.38 | -0.001 | -0.113 | -2.82 | -0.914 | -1.289 | -0.001 | -0.48 | 0 | -2.899 | 0 | 0 | -20.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.055 | 0 | 0 | 0 | 97.389 | 0 | 0 | 0 | 3.17 | 0 | 0 | 15.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 54.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.894 | 0 | 0 | 0.208 | 1.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.371 | -24.282 | -3.443 | -1.089 | -20.049 | -61.397 | -166.543 | -5.77 | -63.31 | -86.696 | -35.817 | -96.774 | -6.297 | -0.423 | -7.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.461 | -0.442 | -0.985 | -1.034 | -0.232 | 0 | 0 | 0 | 1.694 | -1.622 | 0 | -0.072 | -0.002 | -0.003 | -0.003 | -0.213 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0.002 | -0.002 | 1.329 | -0.223 | -1.442 | -1.15 | 0 | 0 | 0 | 0 | 3.898 | 0 | 0 | -3.898 | -0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 51.032 | 4.37 | 25.981 | 25.064 | 15.019 | 6.848 | 36.921 | 0.767 | 0.269 | 78.19 | 1.412 | 0.69 | 7.096 | 35.267 | 4.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.129 | 1.186 | 9.534 | 0.909 | 1.168 | 1.551 | 1.835 | 2.144 | -1.416 | 0.026 | 1.145 | 1.818 | -6.054 | 2.164 | 1.322 | 3.239 | -0.708 | 0 | 0 | 0.708 | -0.022 | 0.133 | 0.241 | 0.787 | -48.609 | 0.319 | 0.214 | 54.213 | 0.103 | 0.05 | 0.049 | 15.023 | -12.281 | 0 | 0 | 12.281 | 9.841 | 0 | 3.304 | 0.22 | -2.393 | 0 | 0 | -0.386 | 11.408 | 30.525 | 0 | -2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.7 | 16.6 | 0 | 0 | -10.785 | 0 | 0 | 0 | 0 | -0.2 | 0 | 86.9 | 0 | 0 | 0 | 0 | 71.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 41.486 | -9.102 | -2.453 | 9.111 | -6.853 | -55.171 | -132.23 | -9.442 | -0.05 | -29.05 | -35.473 | -103.219 | -1.994 | 33.842 | 1.585 | -6.373 | -3.743 | -7.19 | 51.909 | -21.631 | -16.029 | -15.586 | -31.263 | -0.747 | -11.376 | 29.13 | -18.698 | -37.915 | -6.453 | -44.863 | 1.975 | -17.892 | -11.67 | -70.27 | -36.888 | -60.504 | -163.716 | -46.267 | -32.464 | -25.786 | -12.844 | -6.875 | -15.616 | -151.681 | -0.387 | -5.18 | -6.707 | -80.208 | -61.707 | 0 | 1.248 | -97.389 | 0 | 0 | -52.048 | 6.99 | 1.313 | 0 | -15.813 | 7.593 | 0 | -0.05 | -0.075 | 1.283 | 2.298 | -0.014 | 1.243 | 1.106 | 2.727 | 30.765 | 2.291 | -10.13 | 8.817 | 5.853 | 16.029 | -8.552 | 4.537 | 1.979 | 4.749 | -4.34 | 6.817 | 10.462 | 1.857 | 8.541 | 4.073 | -1.978 | 0.415 | 4.045 | 2.785 | 11.26 | 5.431 | 9.615 | -4.523 | 5.162 | 14.313 | 19.712 | 32.318 | 3.847 | -4.928 | 12.067 | 1 | -4.4 | -0.5 | 160.591 | -7.7 | 99.7 | -3.9 | 141.063 | -5.4 | -53.1 | -0.2 | 72.415 | -9.7 | -14.6 | -34.3 | -25.1 | -24.7 | -5.4 | -32.9 | -20.3 | -27.3 | -65.8 | -32 | -44.2 | -28.5 | -15.4 | -37.7 | -78.1 |
Investing Cash Flow
| 41.388 | -22.218 | 21.209 | 19.342 | -6.853 | -55.171 | -132.23 | -9.442 | -64.691 | -10.343 | -35.473 | -97.543 | -1.994 | 33.842 | -4.091 | -8.051 | -9.866 | 10.188 | 51.66 | -21.876 | -13.037 | -15.659 | -28.416 | -1.235 | -11.757 | 28.72 | -19.337 | -38.197 | -6.822 | -47.884 | 0.891 | -19.396 | -11.922 | -71.006 | -37.574 | -63.749 | -163.9 | -46.417 | -52.754 | 7.517 | -13.318 | -7.31 | -15.923 | -151.681 | -0.387 | -5.18 | -6.707 | -85.337 | -61.707 | 6.208 | -17.679 | -33.788 | -13.199 | 1.646 | -52.048 | -47.788 | -1.637 | -22.14 | -15.813 | -12.902 | 1.347 | 0.176 | 2.313 | 4.254 | 2.298 | 0.132 | -1.728 | -5.813 | 1.149 | 29.711 | 1.516 | -6.564 | 0.427 | -2.909 | 68.616 | -8.623 | -41.89 | -3.118 | 3.215 | -14.881 | 6.991 | 7.305 | 3.326 | 18.034 | 4.084 | -1.96 | 0.549 | 1.495 | 2.611 | 10.822 | 4.392 | 4.852 | 25.859 | 4.224 | 11.837 | 18.289 | 30.03 | 2.306 | -4.928 | -16.656 | -3.9 | -7.7 | -19.9 | -20.829 | -0.6 | 6.9 | -37 | 7.7 | -48.8 | -38.8 | -70.9 | -45.31 | -9.9 | -58.4 | 19.4 | -40.2 | -24.7 | -9.7 | -36.9 | 51.6 | -27.3 | -65.8 | -32 | -44.2 | -28.5 | -15.4 | -37.7 | -78.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 54.655 | 6.521 | 4.453 | 52 | 0 | 0 | 1.777 | 29.199 | 4.754 | 34.203 | 0 | 0 | 0 | 0 | 0 | -18.012 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 1.005 | 0 | 0 | 0 | 0 | 0 | 14.578 | 0 | 7.707 | 56.248 | 14.637 | 0 | 0 | 0 | 0 | 24.644 | 0 | 0 | 0 | -176.26 | -0.041 | 171.406 | 4.895 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.162 | 103.829 | 0.485 | 57.654 | 0 | 9.654 | 0.276 | 0 | 5.5 | 0 | -27.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 41.336 | 0 | 2 | -0.278 | 61.121 | -0.116 | 98.578 | 3.384 | 0 | 14.051 | 0 | 0 | 0 | 0 | 0 | 52.86 | -2.74 | -15.912 | 15.792 | 87.59 | 0 | 4 | 17 | 54.8 | 2 | 18.7 | 71 | -37.6 | 0 | 0 | 0 | -0.335 | 18.1 | 0 | 17.3 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 59.7 | 0 | 0 | 0 | 0 | 70.4 |
Common Stock Repurchased
| 0 | -0.001 | -1.532 | 1.619 | 0 | -0.081 | -1.538 | 0 | 0 | -0.1 | -1.255 | 0 | 0 | -0.103 | -3.47 | 18.012 | -0.019 | 0 | -18.012 | 0 | -0.023 | -2.024 | 0 | 0 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 49 | 59.065 | -59.065 | 0 | 17 | 2 | 0 | -0.016 | -2 | 28.552 | 0 | 0 | -28.552 | -1.449 | -17.319 | 0 | 0 | 0 | 0 | -1.476 | 0 | 20 | -0.338 | -0.597 | -2.361 | 252.61 | 134.854 | 3.384 | -252.61 | 0.018 | 0 | -1.368 | -2.093 | -2.332 | 0 | 0 | -2.408 | -42.054 | -5.407 | -4.974 | -11.849 | -0.001 | 0 | 0.001 | -7.969 | -32.531 | -0.1 | -0.3 | -4.1 | 50.56 | 0 | 0 | 0 | 240.432 | 0 | 0 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -25.281 | -24.787 | -24.616 | -23.997 | -23.605 | -23.599 | -23.563 | -23.307 | -23.087 | -22.635 | -22.48 | -22.443 | -22.443 | -22.439 | -23.169 | -22.368 | -22.368 | -22.359 | -23.167 | -22.658 | -22.658 | -22.652 | -22.931 | -22.604 | -22.6 | -22.59 | -22.578 | -22.555 | -22.554 | -22.558 | -22.552 | -22.357 | -21.18 | -20.684 | -20.347 | -19.923 | -18.959 | -18.949 | -18.934 | -18.702 | -18.589 | -18.58 | -18.56 | -18.541 | -16.978 | -16.35 | -15.035 | -15.008 | -14.681 | -14.052 | -14.044 | -13.561 | -13.561 | -16.617 | -12.833 | -13.356 | -14.56 | -13.066 | -12.92 | -12.849 | -12.831 | -12.824 | -12.869 | -12.944 | -13.102 | -12.857 | -13.2 | -12.814 | -12.947 | -13.125 | -13.092 | -12.784 | -12.702 | -12.713 | -12.71 | -14.545 | -11.823 | -9.101 | -10.95 | -10.756 | -9.693 | -8.208 | -9.841 | -8.388 | -6.371 | -7.245 | -4.759 | -5.572 | -5.601 | -5.605 | -6.422 | -2.944 | -3.771 | -3.772 | -3.772 | -3.796 | -12.142 | -10.499 | -11.353 | -25.113 | -3.8 | -14.4 | -14.4 | -14.62 | -14 | -13.5 | -12.4 | -11.107 | -10.7 | -17.9 | -6.7 | -6.67 | -6.3 | -5.9 | -5.8 | -5.7 | -5.2 | -5.2 | -5.1 | -4.8 | -4.2 | -2.8 | -2.6 | -2.4 | -2.2 | -2.2 | -2 | 0 |
Other Financing Activities
| -0.105 | -0.003 | -1.67 | 1.168 | -0.404 | -0.487 | -1.964 | 0.637 | 94.933 | -2.193 | 45.617 | 208.485 | 75.405 | -0.275 | 13.43 | -0.092 | -0.147 | -0.14 | -3.691 | 135.333 | 36.528 | -0.082 | 34.786 | 19.635 | 2.75 | 27.914 | 23.059 | 3.452 | 0.123 | -0.279 | 12.619 | -0.032 | 7.648 | 55.437 | 13.321 | 122.078 | 284.962 | 45.405 | 36.171 | 23.256 | -0.116 | 0.004 | 0.22 | -0.363 | -7.043 | 171.371 | 5.388 | 100.983 | 115.768 | 5.868 | 14.339 | 29.595 | -0.151 | -20.565 | -0.049 | -12.891 | 49.329 | 20.452 | -0.001 | 11.9 | 0.673 | -0.076 | -0.077 | -0.188 | -0.439 | -14.52 | 13.68 | -0.4 | -0.328 | -0.354 | 0.985 | -11.475 | -7.393 | -0.303 | -0.045 | -10.666 | -2.891 | 0.351 | 0.13 | -240.459 | -98.344 | -13.655 | 139.382 | -5.534 | 59.177 | -11.564 | 0.784 | -3.328 | 26.013 | 0.053 | 0.219 | 16.423 | -20.287 | 15.612 | -4.095 | -2.749 | -5.077 | 3.675 | 16.531 | 24.467 | 0.2 | 0.4 | -0.8 | 37.633 | 92.9 | 124.1 | 36.6 | -2.462 | 26.9 | 46.6 | -0.4 | 41.405 | 8.8 | 56 | 0.2 | 38 | 20.6 | 11.8 | 29.3 | -41.1 | 18.5 | 49 | -6.1 | 5.8 | 67.2 | 6 | 0 | 71.7 |
Financing Cash Flow
| -46.491 | -17.569 | -53.033 | -35.829 | -21.269 | 28.164 | 109.35 | -19.471 | 40.44 | -17.525 | 16.137 | 35.642 | 20.802 | -63.714 | -16.739 | -37.46 | -47.675 | -22.499 | -48.87 | -12.325 | -14.63 | -22.734 | 5.688 | -48.669 | -0.345 | -59.676 | -3.685 | 10.397 | -27.431 | 22.163 | -21.2 | -2.289 | -31.032 | 33.253 | 29.307 | 33.155 | 141.003 | 24.956 | 13.07 | -16.346 | -11.205 | -17.576 | -3.142 | 72.096 | -24.021 | 37.521 | -8.247 | 64.975 | 39.087 | -19.184 | -0.27 | 14.034 | -5.348 | -37.344 | 52.717 | 24.803 | -7.642 | -8.255 | 11.194 | 1.284 | -25.801 | -23.411 | -15.608 | -13.132 | -13.541 | -27.377 | -28.803 | -14.663 | -30.594 | -13.479 | -13.708 | -24.485 | -20.095 | -14.492 | -30.755 | -8.084 | 18.048 | -9.821 | -14.026 | -38.401 | 22.438 | -21.33 | -29.989 | -21.109 | -5.289 | -13.523 | -7.086 | -27.183 | -6.14 | -10.661 | -16.56 | -14.016 | -42.904 | -9.687 | -19.565 | -28.865 | -40.81 | -15.323 | -6.791 | -0.477 | -13 | -19.8 | 21.8 | -19.627 | 9.2 | -23.9 | 20.5 | -15.204 | 34.3 | 28.7 | 61.6 | 34.735 | 2.5 | 50.1 | -25.2 | 32.3 | 15.4 | 6.6 | 20.1 | -45.9 | 14.2 | 46.2 | 51 | 3.4 | 65 | 3.8 | -2 | 142.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -26.146 | 10.093 | 16.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.782 | -15.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -9.1 | -8.7 | 6.5 | 4.244 | -13.2 | -26.6 | 25.2 | -18.83 | 38.8 | 24.4 | 63.2 | 34.021 | 4.3 | 48.4 | -26.3 | 32.8 | 20.8 | 0.8 | 32.9 | -58.3 | 22.2 | 60.7 | 29.7 | 40 | 28.4 | 11.5 | 37 | 77.2 |
Net Change In Cash
| 28.866 | -2.836 | -11.276 | 8.984 | 4.276 | 1.488 | -4.841 | 3.901 | 0.077 | 2.008 | -0.768 | -40.298 | 39.745 | -2.487 | 0.429 | -15.039 | -27.559 | 19.482 | 26.644 | -1.824 | 0.753 | -3.508 | 4.059 | -17.807 | 15.865 | 2.922 | -1.429 | 1.371 | -5.457 | 0.567 | 0.741 | 4.378 | -14.143 | -6.524 | 11.338 | 1.213 | 3.678 | 4.634 | -21.82 | 17.648 | -0.475 | 0.522 | 0.764 | -53.56 | -2.977 | 53.694 | 2.43 | -1.083 | -2.039 | 7.016 | -1.111 | -0.806 | -1.181 | -16.995 | 16.487 | -5.59 | 6.995 | -13.712 | 10.354 | 3.78 | -9.032 | -7.58 | 0.57 | 4.968 | -13.541 | -27.377 | -16.763 | -6.529 | -14.402 | 32.589 | 1.086 | -16.067 | -5.408 | -3.462 | 51.255 | -0.372 | -10.021 | 1.143 | 8.504 | -40.582 | 42.104 | -0.955 | -14.171 | 6.443 | 8.243 | -5.655 | 0.887 | -14.967 | 8.267 | 11.484 | -3.105 | 2.993 | -6.476 | 7.385 | 0.55 | -0.397 | 0.751 | -0.806 | -0.333 | 0.755 | -13 | -19.8 | 21.8 | -19.627 | 9.2 | -23.9 | 20.5 | -15.204 | 34.3 | 28.7 | 61.6 | 34.735 | 2.5 | 50.1 | -25.2 | 32.3 | 15.4 | 6.6 | 20.1 | -45.9 | 14.2 | 46.2 | 51 | 3.4 | 65 | 3.8 | -2 | 142.1 |
Cash At End Of Period
| 35.04 | 6.174 | 9.01 | 20.286 | 11.302 | 7.026 | 5.538 | 10.379 | 6.478 | 6.401 | 4.393 | 5.161 | 45.459 | 5.714 | 8.201 | 7.772 | 22.811 | 50.37 | 30.888 | 4.244 | 6.068 | 5.315 | 8.823 | 4.764 | 22.571 | 6.706 | 3.784 | 5.213 | 3.842 | 9.299 | 8.732 | 7.991 | 3.613 | 17.756 | 24.28 | 12.942 | 11.729 | 8.051 | 3.417 | 25.237 | 7.589 | 8.064 | 7.542 | 6.778 | 60.338 | 63.315 | 9.621 | 7.191 | 8.274 | 10.313 | 3.297 | 4.408 | 5.214 | 6.395 | 23.39 | 6.903 | 12.493 | 5.498 | 19.21 | 8.856 | 5.076 | 14.108 | 21.688 | 21.118 | 16.15 | -1.509 | 25.868 | 42.631 | 49.16 | 63.562 | 30.973 | 29.887 | 45.954 | 51.362 | 54.824 | 3.569 | 3.941 | 13.962 | 12.819 | 4.315 | 44.897 | 2.793 | 3.748 | 17.919 | 11.476 | 3.233 | 8.888 | 8.001 | 22.968 | 14.701 | 3.217 | 6.322 | 3.329 | 9.805 | 2.42 | 1.87 | 2.267 | 1.516 | 2.322 | 2.655 | -13 | -19.8 | 23.3 | -19.627 | 9.2 | -23.9 | 25.5 | -15.204 | 34.3 | 28.7 | 64.7 | 34.735 | 2.5 | 50.1 | -23.8 | 32.3 | 15.4 | 6.6 | 34.4 | -45.9 | 14.2 | 46.2 | 54.1 | 3.4 | 65 | 3.8 | 47.8 | 142.1 |