Lightbridge Corporation
NASDAQ:LTBR
9.74 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.656 | -2.375 | -2.82 | -2.37 | -1.84 | -1.672 | -2.027 | -1.908 | -2.038 | -1.503 | -2.05 | -2.301 | -1.912 | -1.61 | -2.012 | -6.958 | -3.063 | -2.132 | -2.264 | -1.728 | -2.441 | -3.307 | -3.111 | -3.223 | -4.215 | -3.517 | -4.721 | -1.988 | -1.734 | -1.638 | -1.745 | -3.21 | -1.504 | -1.297 | -0.335 | -3.242 | 1.484 | -1.48 | -1.08 | -0.967 | -0.761 | -1.655 | -1.434 | -1.243 | -1.319 | -1.024 | -1.279 | -0.698 | -1.248 | -1.315 | -0.797 | -1.9 | -1.169 | -1.162 | -1.639 | -2.204 | -1.672 | -2.004 | -1.684 | -2.077 | -2.287 | -1.347 | -1.522 | -1.927 | 0.853 | -0.997 | -0.788 | -3.909 | -2.298 | -2.468 | -2.777 | 9.759 | -2.253 | -2.445 | -5.061 | -4.544 | -1.295 | -1.335 | -1.322 | -0.016 | -0.019 | -0.021 | -0.017 | -0.03 | -0.027 | -0.028 | -0.079 | -0.023 | -0.012 | -0.048 | -0.085 | -0.03 | -0.163 | -0.458 | -0.246 | -0.012 | -0.007 | -0.014 | -0.01 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,117 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 491,218 | 0 | 0 | 122,804 | 191,345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.006 | 0.006 | 0.007 | 0.007 | 0.008 | 0.006 | 0.007 | 0.006 | 0.007 | 0.007 | 0.009 | 0.005 | 0.006 | 0.007 | 0.005 | 0.007 | 0.007 | 0.006 | -4.711 | 4.732 | 0 | 0.003 | 0.002 | 0.002 | 0.003 | 0.001 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.412 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.045 | -0.022 | 0.012 | 0.012 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -491,217.877 | 0 | 0 | -122,804 | -191,344.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | -6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.388 | 0.384 | 0.457 | 0.356 | 0.301 | 0.317 | 0.284 | 0.228 | 0.176 | 0.174 | 0.265 | 0.526 | 0.054 | 0.186 | 0.06 | 0.045 | 0.013 | 0.006 | 0.006 | 0.231 | 0.019 | 0.237 | 0.335 | 0.429 | 0.53 | 0.149 | 1.273 | 0.595 | 0.171 | 0.198 | 0.23 | 1.041 | 0.393 | 0.365 | 0.185 | 0.864 | 0.235 | 0.7 | 0.082 | 0.055 | 0.102 | 0.066 | 0.06 | 0.056 | 0.063 | 0.063 | 0.147 | 0.144 | 0.203 | 0.278 | 0.351 | 0.365 | 0.363 | 0.381 | 0.404 | 0.432 | 0.677 | 0.723 | 0.86 | 1.154 | 1.176 | 1.246 | 1.273 | 6.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.185 | 0.185 | -0.301 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.613 | 0.128 | 0.485 | -0.341 | 0.39 | -0.09 | 0.162 | -0.994 | 0.811 | 0.179 | -0.149 | -0.678 | 0.711 | 0.028 | -4.344 | 2.759 | 1.012 | 0.498 | 0.238 | -0.563 | 0.659 | -0.255 | -0.066 | -0.619 | -0.136 | 0.226 | -0.414 | -0.089 | 0.246 | -0.046 | 0.253 | -0.052 | -0.397 | 0.038 | 0.088 | 0.397 | 0.239 | 0.053 | -0.031 | 0.028 | -0.156 | 0.44 | -0.095 | 0.557 | -0.033 | -0.031 | 0.06 | -0.758 | 0.336 | -0.398 | -0.984 | 1.013 | 0.239 | -0.782 | -0.096 | 0.996 | -0.403 | 1.986 | -0.211 | 0.026 | 0.074 | 0.643 | -0.945 | -1.292 | -2.321 | -2.176 | -1.508 | 6.101 | -0.038 | -0.091 | -0.563 | 0.161 | -0.722 | 0.354 | 0.207 | -0.482 | 0.521 | 0.093 | 0.08 | -0.01 | 0.003 | 0.001 | 0.003 | 0.001 | 0.002 | 0.002 | 0.005 | 0.001 | -0 | -0.008 | 0.04 | -0.005 | 0.148 | -0.015 | 0.004 | 0.013 | 0.005 | 0 | 0.01 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.675 | -0.785 | 0 | 0 | 0 | 0 | 0.4 | 0.233 | -0.126 | -0.148 | -0.266 | 10,399.99 | 0 | 0 | 0.01 | 0.005 | -0.004 | 0.077 | 0.301 | -0.305 | -0.014 | 0.084 | -0.014 | 0.115 | -0.008 | 0.071 | 0.151 | -0.331 | 0.27 | 0.1 | -0.082 | 0.203 | 0.034 | -0.245 | 0.184 | -0.181 | 0.244 | 0.261 | -0.648 | 0.56 | 0.453 | -0.385 | 0.086 | 0.281 | -0.139 | 1.515 | -0.226 | -0.351 | 1.828 | 0.421 | 1.039 | -5.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882,754.01 | 0 | 0 | -140,567 | -159,952.977 | 0 | 0 | -78,262.006 | -101,959.682 | 0 | 0 | -505,497.803 | -292,173 | 0 | 0 | 66,983 | -177,040 | 0 | 0 | -160,113 | -91,405 | 0 | 0 | -8,396 | 1,295,210 | 0 | 0 | 268,122 | 337,929 | 0 | 0 | 0.188 | 2,976,758 | 0 | 0 | -0.116 | 3.349 | 0 | 0 | 1.596 | 2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.227 | 0.025 | 0.676 | -0.389 | 0.283 | 0.017 | 0.441 | -0.84 | 0.708 | 0.03 | 0.296 | -0.921 | 0.569 | -0.11 | 0.322 | 31,831 | 0.922 | 0.408 | 135,394 | 92,243 | 0 | 0 | 356,566 | -893,154 | 0 | 0 | 140,567 | 159,953 | 0 | 0 | 78,262 | 101,960 | 0 | 0 | 505,498 | 292,173 | 0 | 0 | -66,983 | 177,040 | 0 | 0 | 160,113 | 91,405 | 0 | 0 | 8,396 | -1,295,210 | 0 | 0 | -268,122 | -337,929 | 0 | 0 | -0.188 | -2,976,758 | 0 | 0 | 0.116 | -2.977 | 0 | 0 | -1.596 | 1.809 | 0 | 0 | 0.523 | 0.178 | 0 | 0 | 0 | -0.388 | -0.211 | 0.379 | 0 | 0 | 0.169 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.089 | 0.103 | -0.191 | 0.049 | 0.107 | -0.107 | -0.278 | -0.154 | 0.103 | 0.149 | -0.445 | 0.244 | 0.142 | 0.138 | -4.665 | -31,828.241 | 1.012 | 0.498 | -135,393.762 | -92,243.563 | 0.659 | -0.255 | -356,566.066 | -0.619 | -0.136 | 0.226 | -0.425 | -0.117 | 0.25 | -0.123 | -0.042 | -0.065 | -0.383 | -0.046 | -0.095 | 0.282 | 0.247 | -0.018 | -0.181 | 0.359 | -0.427 | 0.341 | -0.013 | 0.354 | -0.068 | 0.214 | -0.123 | -0.577 | 0.092 | -0.659 | -0.336 | 0.452 | -0.214 | -0.397 | -0.182 | 0.715 | -0.264 | 0.471 | 0.015 | 0.005 | -1.755 | 0.222 | -1.984 | 0.002 | -2.321 | -2.176 | -2.031 | 5.924 | -0.038 | -0.091 | -0.563 | 0.329 | -0.511 | -0.026 | 0.207 | -0.482 | 0.352 | 0.022 | 0.08 | -0.01 | 0.003 | 0.001 | 0.003 | 0.001 | 0.002 | 0.002 | 0.005 | 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.937 | 0.374 | -0.219 | 0.015 | 0.015 | 0.015 | -0.156 | 0.015 | 0.015 | 0.015 | -0.031 | 0.21 | 0.015 | 0.03 | -0.262 | 1.158 | 0.939 | 0.112 | 0.135 | -0.491 | 0.555 | 1.962 | 1.295 | 1.29 | 1.743 | 1.773 | 2.011 | -0.056 | 0.233 | 0.123 | 0.123 | 0.031 | -0.01 | -0.182 | -1.254 | 0.869 | -2.742 | -0.46 | -1.198 | 0.002 | 0 | -0 | -0 | 0.056 | 0.003 | 0.043 | 0.003 | -0.054 | -0.032 | -0.022 | -0.088 | 0.014 | -0.023 | -0.123 | 0.038 | 0.155 | -0.039 | 0 | 0 | -0.202 | 0 | 0 | 0 | 1.582 | 2.556 | 3.331 | -0.952 | 1.265 | 1.128 | 1.206 | 1.439 | -10.437 | 1.101 | 1.467 | 4.553 | 4.608 | 0.569 | 1.437 | 0.733 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | -0.023 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | -0 | 0 | 0.014 | 0.001 |
Operating Cash Flow
| -1.944 | -1.847 | -1.878 | -2.34 | -1.135 | -1.431 | -1.58 | -2.659 | -1.036 | -1.135 | -1.934 | -2.243 | -1.132 | -1.366 | -6.296 | -2.996 | -2.038 | -1.516 | -2.02 | -2.55 | -1.208 | -1.362 | -1.547 | -2.123 | -2.077 | -1.369 | -1.852 | -1.416 | -1.085 | -1.363 | -1.14 | -2.067 | -1.517 | -1.077 | -1.315 | -1.111 | -0.783 | -0.727 | -1.029 | -0.881 | -0.816 | -1.15 | -1.469 | -0.628 | -1.284 | -0.943 | -1.062 | -1.359 | -0.734 | -1.449 | -1.512 | -0.5 | -0.585 | -1.68 | -1.285 | -0.613 | -1.431 | 0.711 | -1.029 | -0.891 | -1.031 | 0.549 | -1.188 | -6.347 | 5.819 | 0.158 | -3.245 | 3.46 | -1.207 | -1.35 | -1.9 | -0.692 | -1.689 | -0.624 | -0.3 | -0.418 | 0.096 | 0.195 | -0.097 | -0.011 | -0 | -0.006 | -0 | -0.004 | -0 | -0.004 | -0.051 | -0.01 | -0 | -0.019 | -0.045 | -0.034 | -0.014 | -0.461 | -0.241 | 0 | -0.002 | -0.001 | 0.001 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | -0 | 0 | -0.006 | 0 | 0.001 | -0.001 | -0.015 | 0 | -0.072 | -0.069 | -0.065 | -0.004 | -0.073 | -0.02 | -0.02 | -0.109 | -0.038 | -0.033 | -0.044 | -0.095 | -0.048 | -0.044 | -0.072 | -0.043 | -0.039 | -0.073 | -0.036 | -0.062 | -0.057 | -0.009 | -0.031 | -0.019 | -0.032 | -0.037 | -0.039 | -0.026 | -0.027 | 0 | -0.039 | -0.034 | -0.002 | -0.003 | -0.031 | -0.028 | -0.054 | -0.06 | -0.023 | -0.023 | -0.089 | -0.025 | 0 | 0 | -0.002 | -0.007 | -0.014 | -0.016 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54 | 0 | -2.1 | -1.44 | -0.4 | 0 | 0 | -5.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,572,240.901 | 0 | 0 | 0 | 0.002 | 0.005 | 0.031 | 0 | -5,408,483.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.005 | -0.015 | -0.018 | 0.007 | -0.121 | -0.058 | -0.063 | -5,000,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | -0.65 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 1,572,240.928 | 1.072 | 0 | 0 | 2.982 | 0.6 | 0.398 | 0 | 10,408,783.066 | 8.636 | -0.016 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -640 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -16,020.985 | -0.001 | -0.015 | 0 | -0.072 | -0.069 | -0.065 | -0.004 | -3.54 | -0.02 | -2.12 | -1.549 | -0.438 | -0.033 | -0.044 | -5.312 | -0.048 | -0.044 | -0.072 | -0.043 | -0.039 | -0.073 | -0.036 | -0.062 | -0.057 | -0.009 | -0.031 | -0.019 | -0.018 | -0.037 | -0.039 | -0.026 | -0.027 | 0.002 | 0.5 | -0.052 | -0.001 | -0.005 | -0.031 | -28,029 | -5.215 | 8.636 | 0 | -0.023 | -0.187 | -10.391 | -0.023 | 0 | -0.039 | 0 | 0 | -0.016 | 0.09 | -0.192 | 0 | 0 | -0.021 | 0.003 | 0 | 0 | 0.024 | 0 | -0.042 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | -639.999 | -0.001 | 0 | 0 | -0 | 0 | -0.006 | 0 | -16,020.984 | -0.001 | -0.015 | 0 | -0.072 | -0.069 | -0.065 | -0.004 | -0.073 | -0.02 | -2.12 | -1.549 | -0.438 | -0.033 | -0.044 | -5.312 | -0.048 | -0.044 | -0.072 | -0.043 | -0.039 | -0.073 | -0.036 | -0.062 | -0.057 | -0.009 | -0.031 | -0.019 | -0.018 | -0.037 | -0.039 | -0.026 | -0.028 | 1.068 | 0.446 | -0.052 | 2.988 | 0.476 | 0.309 | -0.091 | -5.215 | 8.575 | -0.039 | 1.926 | -0.277 | -10.415 | -0.023 | 0 | -0.002 | -0.007 | -0.014 | -0.016 | 0.09 | -0.192 | 0 | -2.129 | -0.021 | 0.003 | 0 | 0 | 1.124 | 0 | -0.592 | -0.55 | -0.108 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.002 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.041 | -0.04 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -2.143 | 0.972 | 1.222 | 1.924 | 2.167 | 1.583 | 0.731 | 0.38 | 3.052 | 2.182 | 5.413 | 11.41 | 3.411 | 0 | 0 | 7.189 | 2.462 | 2.303 | 0.4 | 3,750,450.25 | 0.834 | 0.93 | 1.986 | 1.869 | 1.732 | 5.147 | 20.722 | 1.651 | 1.351 | 0.212 | 2.813 | 2.504 | 0.64 | 1.595 | 1.396 | 0.116 | 0.055 | 0 | 0 | 4.448 | 0 | 0 | 0 | 3.958 | 0 | 0 | 0 | 1,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | -16.833 | 0 | 15.83 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -691,711 | 0 | 0 | 0 | -735,149 | 0 | 0 | -180,228 | -699,815 | 0 | 0 | -172,186 | -2,624,836 | 0 | 0 | -2,624,836 | -276,578 | 0 | 0 | -49,000 | -581,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.655 | 0.972 | 1.222 | -0.222 | 0.002 | 0.002 | 0.001 | -0.104 | 0.003 | 0.002 | 5.413 | 691,710.447 | 3.411 | 0 | 0 | 735,149 | 2.462 | 2.303 | 180,228 | 699,815 | 0.834 | 0.93 | 172,186 | 2,624,836 | 1.732 | 5.147 | 2,624,839.9 | 276,578.114 | -0 | -0 | 49,000 | 2.477 | 3.321 | 1.846 | 1.505 | -0 | 0.097 | -0.042 | -0 | 0.231 | 0.305 | -0 | -0 | 0.008 | -0.008 | -0 | -0 | -1,733 | -0 | 0.001 | -0.001 | -0 | -0 | -0.001 | -0 | -0.287 | 12.339 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.6 | 0 | 0 | -0.01 | -0.001 | -0.001 | -0.001 | -0.001 | 14.65 | 0 | -0.25 | -0.15 | 0.594 | 0.003 | -0.1 | 0.097 | 0.011 | 0 | 0.005 | 0 | 0.004 | 0 | 0.003 | 0.051 | 0.01 | 0 | 0.019 | 0.046 | 0.033 | 0.01 | 0.492 | 0.219 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.512 | 0.972 | 1.222 | 1.702 | 2.167 | 1.583 | 0.731 | 0.275 | 3.052 | 2.182 | 5.413 | 10.857 | 3.411 | 0 | 0 | 7.189 | 2.462 | 2.303 | 0.4 | 3,750,450.25 | 0.834 | 0.93 | 1.986 | 1.869 | 1.732 | 5.147 | 24.622 | 1.765 | 1.351 | 0.212 | 2.813 | 2.477 | 3.321 | 1.846 | 1.505 | 0.116 | 0.097 | -0.042 | -0 | 4.678 | 0.305 | -0 | -0 | 3.966 | -0.008 | -0 | -0 | -0 | -0 | 0.001 | -0.001 | -0 | -0 | -0.001 | -0 | -0.307 | 12.339 | 0.389 | 0 | 0.05 | -0.001 | 0 | 0 | -0.65 | 0 | 0 | 0.04 | -0.001 | -0.001 | -0.001 | -0.001 | -2.183 | 0 | 15.58 | 0.852 | 0.594 | 0.003 | -0.1 | 0.097 | 0.011 | 0 | 0.005 | 0 | 0.004 | 0 | 0.003 | 0.051 | 0.01 | 0 | 0.019 | 0.046 | 0.033 | 0.01 | 0.492 | 0.219 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,020.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,750,450.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.127 | 0 | 0 | 2.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0.035 | -0 | 0.001 | 0 | 0 |
Net Change In Cash
| -0.432 | -0.875 | -0.656 | -0.637 | 1.032 | 0.153 | -0.849 | -2.385 | 2.016 | 1.041 | 3.479 | 8.614 | 2.278 | -1.38 | -6.296 | 4.121 | 0.355 | 0.722 | -1.625 | -2.623 | -0.394 | -2.553 | -1.109 | -0.691 | -0.379 | 3.734 | 17.458 | 0.301 | 0.222 | -1.223 | 1.63 | 0.371 | 1.73 | 0.733 | 0.128 | -1.052 | -0.696 | -0.8 | -1.049 | 3.779 | -0.547 | -1.189 | -1.496 | 3.31 | -0.223 | -0.497 | -1.115 | 1.628 | -0.258 | -1.138 | -1.603 | -5.715 | 7.99 | -1.72 | 0.641 | -1.196 | 0.492 | 1.077 | -1.029 | -0.843 | -1.039 | 0.535 | -1.205 | -4.78 | 5.174 | 0.48 | -3.205 | 3.437 | -1.205 | -1.351 | -1.902 | -1.815 | -1.689 | 14.365 | 0.002 | 0.067 | -0.004 | 0.095 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0.001 | -0.004 | -0.005 | 0.011 | 0 | -0.001 | -0 | 0.001 |
Cash At End Of Period
| 26.635 | 27.067 | 27.942 | 28.598 | 29.236 | 28.204 | 28.051 | 28.9 | 31.285 | 29.268 | 28.227 | 24.748 | 16.134 | 13.856 | 15.236 | 21.532 | 17.411 | 17.056 | 16.334 | 17.959 | 20.582 | 20.976 | 23.528 | 24.637 | 25.329 | 25.707 | 21.974 | 4.515 | 4.214 | 3.992 | 5.215 | 3.585 | 3.214 | 1.484 | 0.751 | 0.623 | 1.676 | 2.371 | 3.172 | 4.22 | 0.441 | 0.988 | 2.177 | 3.673 | 0.363 | 0.586 | 1.083 | 2.198 | 0.569 | 0.827 | 1.966 | 3.569 | 9.285 | 1.294 | 3.014 | 2.373 | 3.57 | 3.077 | 2 | 3.029 | 3.872 | 4.911 | 4.375 | 5.58 | 10.36 | 5.186 | 4.706 | 9.908 | 6.47 | 7.675 | 9.026 | 10.928 | 12.742 | 14.431 | 0.067 | 0.064 | -0.003 | 0.095 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.006 | 0.011 | 0.001 | 0.001 | 0.001 | 0.001 |