Altamir SCA
EPA:LTA.PA
23.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 16.651 | 11.6 | 10.579 | -37.527 | 191.933 | 100.015 | 122.453 | 16.645 | 118.091 | 126.965 | 22.24 | 8.067 | 14.544 | 6.345 | 104.068 | 24.952 | 60.493 | 51.28 | 11.337 | 48.134 | 47.893 | 16.486 | 18.052 | 16.486 | 16.486 | 14.264 | 14.264 | 14.264 | 14.264 | 4.694 | 4.694 | 4.694 | 4.694 | 5.086 | 5.086 | 5.086 | 5.086 | 11.168 | 11.168 | 11.168 | 11.168 | -31.653 | -31.653 | -31.653 | -31.653 | 16.527 | 16.527 | 16.527 | 16.527 |
Depreciation & Amortization
| 0 | 0 | 2.179 | 0 | 4.453 | 0 | 7.39 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.546 | 1.493 | -20.61 | 15.784 | 7.612 | -11.15 | -9.309 | -0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.546 | 1.493 | -3.457 | -1.37 | 7.612 | -11.15 | -9.309 | -0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -16.651 | -11.6 | -58.24 | 55.639 | -262.856 | -69.255 | -97.042 | -104.668 | 16.398 | 52.218 | -57.681 | -20.626 | -55.611 | 26.693 | -105.643 | -44.71 | -50.206 | -65.186 | -30.243 | -17.782 | -62.827 | -16.486 | 3.987 | -16.486 | -16.486 | -14.264 | -14.264 | -14.264 | -14.264 | 20.991 | 20.991 | 20.991 | 20.991 | 4.275 | 4.275 | 4.275 | 4.275 | -14.401 | -14.401 | -14.401 | -14.401 | 7.325 | 7.325 | 7.325 | 7.325 | -38.591 | -38.591 | -38.591 | -38.591 |
Operating Cash Flow
| 0 | 0 | -48.207 | 19.606 | -91.533 | 46.544 | 33.023 | -99.172 | 125.18 | 178.487 | -35.442 | -12.559 | -41.067 | 33.037 | -1.575 | -19.759 | 10.287 | -13.906 | -18.906 | 30.352 | -14.935 | 0 | 22.038 | 0 | 0 | 0 | 0 | 0 | 0 | 25.685 | 25.685 | 25.685 | 25.685 | 9.362 | 9.362 | 9.362 | 9.362 | -3.233 | -3.233 | -3.233 | -3.233 | -24.328 | -24.328 | -24.328 | -24.328 | -22.064 | -22.064 | -22.064 | -22.064 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 216.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.861 | 1.776 | 1.776 | 1.776 | 1.776 | -6.284 | -6.284 | -6.284 | -6.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 216.528 | 75.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.861 | 1.776 | 1.776 | 1.776 | 1.776 | -6.284 | -6.284 | -6.284 | -6.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -15 | -6.5 | -46.811 | -45.311 | -2.876 | -71.2 | -116.504 | -12.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.095 | -2.095 | -2.095 | -2.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.232 | 0.232 | 0.232 | 0.232 | 0 | 0 | 0 | 0 | 8.378 | 8.378 | 8.378 | 8.378 | 29.081 | 29.081 | 29.081 | 29.081 |
Common Stock Repurchased
| 0 | 0 | -15.022 | 0 | 0 | 0 | 0 | 0 | -70.451 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.01 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | -0.004 | -0.004 | -0.004 | -0.004 |
Dividends Paid
| 0 | 0 | -0.1 | -45.731 | -1.271 | -51.22 | -8.513 | -15.565 | -24.079 | 0 | 0 | -23.716 | 0 | -23.721 | 0 | -20.432 | 0 | -18.243 | 0 | -16.274 | -4.069 | -3.739 | -14.956 | -3.739 | -3.739 | -1.823 | -1.823 | -1.823 | -1.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.635 | -0.635 | -0.635 | -0.635 | -1.348 | -1.348 | -1.348 | -1.348 |
Other Financing Activities
| 0 | 0 | 15.022 | -10.974 | -6.215 | 6.215 | -1.112 | 22.41 | -6.173 | -12.929 | 39.718 | 42.599 | 22.005 | -55.18 | 15.034 | 54.934 | -22.745 | 23.381 | 28.783 | -7.861 | -14.935 | 5.515 | -30.055 | 5.515 | 5.515 | -4.461 | -4.461 | -4.461 | -4.461 | 0 | 0 | 0 | 0 | 1.863 | 1.863 | 1.863 | 1.863 | 0.75 | 0.75 | 0.75 | 0.75 | -7.71 | -7.71 | -7.71 | -7.71 | -27.73 | -27.73 | -27.73 | -27.73 |
Financing Cash Flow
| 0 | 0 | 15.022 | -52.231 | -54.298 | 0.306 | -12.502 | 78.045 | -217.207 | -12.929 | 39.718 | 18.883 | 22.005 | -78.901 | 15.034 | 34.497 | -22.755 | 5.025 | 28.783 | -24.135 | -14.935 | 1.776 | -45.011 | 1.776 | 1.776 | -6.284 | -6.284 | -6.284 | -6.284 | 0 | 0 | 0 | 0 | -1.863 | -1.863 | -1.863 | -1.863 | 0.75 | 0.75 | 0.75 | 0.75 | 7.425 | 7.425 | 7.425 | 7.425 | 26.831 | 26.831 | 26.831 | 26.831 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -168.005 | -24.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.111 | 0 | 86.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | -55.056 | 12.554 | 65.242 | 46.838 | 4.624 | -12.683 | -84.554 | 165.558 | 4.276 | 6.324 | -19.061 | -45.864 | 13.459 | 14.738 | -12.468 | -8.88 | 9.876 | 6.216 | -52.284 | -13.211 | 43.096 | -13.211 | -13.211 | -11.386 | -11.386 | -11.386 | -11.386 | 25.698 | 25.698 | 25.698 | 25.698 | 7.499 | 7.499 | 7.499 | 7.499 | -0.388 | -0.388 | -0.388 | -0.388 | -16.903 | -16.903 | -16.903 | -16.903 | 4.767 | 4.767 | 4.767 | 4.767 |
Cash At End Of Period
| 0 | 146.389 | 146.389 | 201.445 | 188.891 | 123.649 | 76.811 | 72.186 | 84.869 | 154.423 | 3.866 | -0.41 | -6.734 | 12.327 | 58.191 | 44.731 | 29.993 | 42.462 | 51.342 | 41.466 | 12.835 | 8.812 | 65.119 | 8.812 | 8.812 | 22.023 | 22.023 | 22.023 | 22.023 | 33.409 | 33.409 | 33.409 | 33.409 | 7.663 | 7.663 | 7.663 | 7.663 | 0.164 | 0.164 | 0.164 | 0.164 | 0.552 | 0.552 | 0.552 | 0.552 | 17.455 | 17.455 | 17.455 | 17.455 |