Altamir SCA
EPA:LTA.PA
23.7 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.495 | 102.3 | 146.389 | 201.445 | 188.891 | 123.649 | 76.811 | 72.186 | 84.869 | 154.423 | 3.866 | 7.529 | 1.247 | 12.327 | 58.191 | 44.731 | 29.993 | 46.046 | 54.339 | 41.466 | 35.249 | 65.119 | 88.092 | 112.551 | 0 | 12.483 | 0 | 8.193 | 0.656 |
Short Term Investments
| 12.107 | 0 | 1.4 | 15.097 | 0 | 0.015 | 0 | 0 | 28.252 | 15.001 | 19.637 | 1.118 | 23.558 | 2.799 | 19.208 | 0.012 | 17.044 | 0 | 20.736 | 46.949 | 46.827 | 32.367 | 0 | 351.989 | 0 | 474.032 | 0 | 437.278 | 0 |
Cash and Short Term Investments
| 21.601 | 102.3 | 147.789 | 216.542 | 188.891 | 123.649 | 76.811 | 72.186 | 84.869 | 169.423 | 23.503 | 8.647 | 24.805 | 15.125 | 77.398 | 44.744 | 47.038 | 46.046 | 75.075 | 88.415 | 35.249 | 65.119 | 88.092 | 112.551 | 0 | 12.483 | 0 | 8.193 | 0.656 |
Net Receivables
| 0.032 | 0 | 27.635 | 0.055 | 0.037 | 4.738 | 16.733 | 3.157 | 28.494 | 20.691 | 1.882 | 0 | 3.069 | 66.359 | 2.45 | 2.653 | 2.455 | 11.766 | 3.975 | 4.115 | 4.185 | 4.097 | 4.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.882 | 0 | -3.069 | -66.359 | -2.45 | -2.653 | -2.455 | -11.766 | -3.975 | -4.115 | -0.284 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.032 | 25.5 | -175.424 | -216.597 | -188.928 | -128.387 | -93.544 | -75.343 | -113.363 | -190.115 | 1.872 | 22.625 | 3.059 | 82.449 | 2.447 | 18.45 | 0.058 | 32.758 | 0.075 | 0.214 | 0.284 | 0.196 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 21.634 | 127.8 | 175.424 | 216.597 | 222.878 | 128.357 | 93.516 | 75.333 | 113.352 | 190.104 | 25.375 | 31.272 | 27.864 | 97.574 | 79.846 | 63.193 | 47.095 | 78.804 | 75.149 | 88.629 | 39.434 | 69.216 | 92.483 | 112.857 | 0 | 12.684 | 0 | 8.841 | 1.117 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,403.896 | 1,541.5 | 1,239.794 | 1,200.204 | 1,260.569 | 1,358.221 | 1,267.057 | 1,181.8 | 1,060.044 | 977.926 | 999.191 | 920.377 | 895.154 | 787.016 | 875.159 | 747.795 | 686.794 | 605.351 | 551.247 | 518.467 | 538.391 | 449.289 | 428.723 | 0.109 | 321.417 | 0.307 | 405.715 | 0.147 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -12.107 | 26.2 | 0 | 0.565 | -34.673 | -0.639 | -0.38 | -1,181.8 | -79.602 | -977.926 | -999.191 | 0.01 | -895.154 | -787.016 | -875.159 | -747.795 | -686.794 | -605.351 | -551.247 | -518.467 | -538.391 | -449.289 | -428.723 | 355.49 | -321.417 | 474.032 | -405.715 | 437.278 | 0 |
Total Non-Current Assets
| 1,391.789 | 1,567.7 | 1,239.794 | 1,200.769 | 1,225.896 | 1,357.582 | 1,266.678 | 1,181.8 | 980.443 | 977.926 | 999.191 | 920.387 | 895.154 | 787.016 | 875.159 | 747.795 | 686.794 | 605.351 | 551.247 | 518.467 | 538.391 | 449.289 | 428.723 | 355.599 | 321.417 | 474.339 | 405.715 | 437.425 | 421.909 |
Total Assets
| 1,413.423 | 1,390.393 | 1,415.218 | 1,417.367 | 1,449.498 | 1,486.608 | 1,360.602 | 1,257.144 | 1,173.407 | 1,168.04 | 1,024.576 | 951.658 | 923.028 | 884.6 | 955.008 | 810.991 | 744.487 | 703.152 | 630.297 | 610.997 | 577.825 | 518.505 | 521.206 | 468.456 | 460.741 | 487.023 | 436.549 | 446.267 | 423.026 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 8.468 | 23 | 3.369 | 3.733 | 1.059 | 11.225 | 4.728 | 6.367 | 0.44 | 1.735 | 2.337 | 3.054 | 2.746 | 1.456 | 3.198 | 1.329 | 0.863 | 0.724 | 0.465 | 0.393 | 0.826 | 2.915 | 0.45 | 0.299 | 0 | 0 | 0 | 0.323 | 0.747 |
Short Term Debt
| 59.007 | 218.2 | 57.816 | 44.162 | 26.007 | 143.43 | 98.118 | 100.994 | 29.794 | 146.298 | 159.227 | 119.87 | 65.888 | 43.995 | 84.248 | 70.558 | 8.8 | 36.004 | 4.997 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0.135 | 0 | 29.873 | 11.38 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -57.816 | -44.162 | -26.007 | -143.43 | -98.118 | -100.994 | -29.794 | -146.298 | -159.227 | 0 | -65.888 | -43.995 | -84.248 | -70.558 | -8.8 | -36.004 | -4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.867 | 2.1 | 57.816 | 75.344 | 26.379 | 144.773 | 108.724 | 120.262 | 32.117 | 170.403 | 159.384 | 0.982 | 65.888 | 43.997 | 84.249 | 70.558 | 8.8 | 43.007 | 4.997 | 0.074 | -0.826 | -2.915 | -0.45 | 1.476 | 0 | 0.706 | 0 | 0 | 0.386 |
Total Current Liabilities
| 70.343 | 243.3 | 61.184 | 79.077 | 27.439 | 155.998 | 113.451 | 126.629 | 32.557 | 172.138 | 161.721 | 123.906 | 68.634 | 45.453 | 87.447 | 71.887 | 9.663 | 43.731 | 5.462 | 0.467 | 0.826 | 2.915 | 0.45 | 1.84 | 0 | 0.842 | 0 | 30.196 | 12.513 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 144.773 | 98.118 | 100.994 | 29.794 | 0 | 0 | 0 | 65.888 | 44 | 84.2 | 70.6 | 8.8 | 43.004 | 4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 45.374 | 71.811 | 43.087 | -144.773 | -98.118 | -100.994 | -29.794 | 125.762 | 0 | 0 | -65.888 | -44 | -84.2 | -70.6 | -8.8 | -43.004 | -4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.531 | 7.905 |
Total Non-Current Liabilities
| 0 | 106.207 | 45.374 | 71.811 | 43.087 | 299.212 | 232.355 | 251.362 | 160.187 | 125.762 | 0 | 0 | 65.888 | 44 | 84.2 | 70.6 | 8.8 | 43.004 | 4.997 | 0 | 0 | 0 | 0 | 0 | 0 | 1.532 | 0 | 1.531 | 7.905 |
Total Liabilities
| 70.343 | 106.207 | 103.19 | 115.973 | 69.094 | 297.869 | 232.355 | 251.362 | 160.187 | 272.06 | 161.721 | 123.906 | 136.378 | 112.508 | 165.506 | 125.757 | 65.202 | 84.297 | 44.467 | 0.467 | 0.826 | 2.915 | 0.45 | 1.84 | 0 | 2.374 | 0 | 31.726 | 20.418 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0.186 | 0 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.186 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 219.26 | 219.3 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.074 | 219.26 | 219.26 | 219.26 | 219.26 | 219.26 | 219.26 | 219.26 | 219.26 | 219.26 |
Retained Earnings
| 28.251 | 11.6 | -26.947 | -37.527 | 291.948 | 100.015 | 139.098 | 16.645 | 245.056 | 126.965 | 30.306 | 8.067 | 20.889 | 6.345 | 129.02 | 24.952 | 111.773 | 51.28 | 59.471 | 48.134 | 65.944 | 18.052 | 57.054 | 14.987 | 18.775 | 39.823 | 0 | 4.394 | 44.674 |
Accumulated Other Comprehensive Income/Loss
| 951.445 | 950.8 | 990.875 | 980.289 | 1,059.098 | 867.444 | 807.112 | 684.626 | 692.031 | 574.79 | 441.498 | 441.537 | 444.418 | 444.44 | 339.056 | 338.982 | 246.244 | 246.232 | 204.992 | 205.008 | -0.19 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 101.572 | 102.486 | 128.842 | 139.372 | -189.902 | 2.02 | -37.223 | 85.251 | -143.127 | -25.034 | 101.866 | 102.005 | 102.084 | 102.048 | 102.167 | 102.037 | 102.005 | 102.08 | 102.104 | 102.192 | 257.605 | 257.456 | 215.376 | 232.37 | 220.577 | 225.566 | 215.34 | 190.886 | 138.675 |
Total Shareholders Equity
| 1,300.713 | 1,284.186 | 1,312.028 | 1,301.394 | 1,380.403 | 1,188.739 | 1,128.247 | 1,005.781 | 1,013.22 | 895.98 | 792.929 | 770.868 | 786.65 | 772.092 | 789.503 | 685.234 | 679.285 | 618.855 | 585.83 | 574.597 | 542.809 | 494.767 | 491.69 | 466.616 | 458.611 | 484.649 | 434.599 | 414.54 | 402.609 |
Total Equity
| 1,300.713 | 1,284.186 | 1,312.028 | 1,301.394 | 1,380.403 | 1,188.739 | 1,128.247 | 1,005.781 | 1,013.22 | 895.98 | 792.929 | 770.868 | 786.65 | 772.092 | 789.503 | 685.234 | 679.285 | 618.855 | 585.83 | 574.597 | 542.809 | 494.767 | 491.69 | 466.616 | 458.611 | 484.649 | 434.599 | 414.54 | 402.609 |
Total Liabilities & Shareholders Equity
| 1,413.423 | 1,390.393 | 1,415.218 | 1,417.367 | 1,449.498 | 1,486.608 | 1,360.602 | 1,257.144 | 1,173.407 | 1,168.04 | 1,024.576 | 894.775 | 923.028 | 884.6 | 955.008 | 810.991 | 744.487 | 703.152 | 630.297 | 610.997 | 577.825 | 518.505 | 521.206 | 468.456 | 460.741 | 487.023 | 436.549 | 446.267 | 423.026 |